*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
每股收入limitlimitlimit29.3533.1432.3534.2734.278.218.018.948.528.81
每股税息折旧及摊销前利润limitlimitlimit4.215.365.265.745.741.291.341.521.491.39
每股息税前利润limitlimitlimit3.774.894.815.275.271.181.231.391.381.27
稀释每股收益limitlimitlimit2.082.892.963.393.390.710.790.900.910.79
扣非每股收益limitlimitlimit2.082.892.963.543.530.750.790.920.950.87
巴菲特所有者每股收益(TTM)limitlimitlimit------3.383.38----2.722.883.38
每股自由现金流limitlimitlimit2.983.703.423.593.601.030.610.980.661.35
每股经营现金流limitlimitlimit3.404.063.693.923.931.110.671.070.741.45
每股现金limitlimitlimit4.113.682.873.133.132.872.702.964.003.13
每股股息limitlimitlimit0.600.921.111.311.310.290.290.340.340.34
每股账面价值limitlimitlimit-8.91-8.53-11.74-12.11-12.11-11.74-11.76-11.79-11.70-12.11
每股有形账面价值limitlimitlimit-14.12-13.44-16.41-16.84-16.84-16.41-16.43-16.48-16.30-16.84
每股总债务limitlimitlimit14.9918.3317.3817.9717.9717.3817.1617.4218.8117.97
月末股价limitlimitlimit67.5587.0778.3189.4795.1178.3184.4089.0180.3189.47
财务比率年度季度
趋势2017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
股本回报率 ROE %limitlimitlimit1.00万1.00万1.00万1.00万1.00万1.00万1.00万1.00万1.00万1.00万
股本回报率 ROE %/市净率limitlimitlimit1.00万1.00万1.00万1.00万1.00万1.00万1.00万1.00万1.00万1.00万
资产收益率 ROA %limitlimitlimit8.8810.8411.3414.1113.9712.4013.4715.0614.6612.60
有形股本回报率 %limitlimitlimit1.00万1.00万1.00万1.00万1.00万1.00万1.00万1.00万1.00万1.00万
有形资产收益率 %limitlimitlimit11.3213.3613.8617.4917.2715.4016.7618.6618.0015.47
乔尔·格林布拉特资本回报率 %limitlimitlimit127.45161.16164.75189.18189.23169.71174.27197.95200.53184.48
已动用资本回报率 %limitlimitlimit39.2641.8745.1466.1067.2462.3568.4277.2169.0257.48
5年留存收益回报率 RORE %limitlimitlimit------8.328.32-----4.42-9.678.32
资本回报率 %limitlimitlimit15.4318.5418.5121.3621.9219.4719.8623.7023.6121.14
加权平均资本成本 WACC %limitlimitlimit6.106.628.358.839.488.357.238.259.008.83
实际借款利率 %limitlimitlimit3.461.901.912.072.062.041.852.082.102.19
毛利率 %limitlimitlimit29.6329.3328.6429.5129.5127.9229.7729.1129.6929.50
营业利润率 %limitlimitlimit12.8514.7414.8615.3815.3814.3415.3315.5616.2114.45
净利率 %limitlimitlimit7.108.719.169.909.908.649.8910.1110.678.92
税息折旧及摊销前利润率 %limitlimitlimit14.3516.1616.2516.7416.7415.6716.7416.9617.5115.77
自由现金流利润率 %limitlimitlimit10.1711.1510.5610.4810.4812.507.5610.997.7215.33
债务股本比率limitlimitlimit-1.68-2.15-1.48-1.48-1.48-1.48-1.46-1.48-1.61-1.48
股东权益比率limitlimitlimit-0.36-0.30-0.50-0.49-0.49-0.50-0.49-0.48-0.46-0.49
资产有息负债率limitlimitlimit0.610.630.730.720.720.730.720.710.740.72
资产负债率limitlimitlimit1.301.241.471.471.471.471.471.461.441.47
毛利润/总资产 %limitlimitlimit37.0536.4835.4842.0741.6740.0840.5243.3640.7741.66
资产周转率limitlimitlimit1.251.241.241.431.410.360.340.370.340.35
股息支付率limitlimitlimit0.290.320.380.370.370.390.370.370.360.39
应收账款周转天数limitlimitlimit84.8577.9184.6685.0484.6382.4387.7380.4186.1084.26
应付账款周转天数limitlimitlimit56.6054.3461.1765.5062.0259.5962.7556.3962.6163.16
存货周转天数limitlimitlimit25.0123.1423.1622.3922.8522.4524.4422.1823.2822.10
现金循环周期limitlimitlimit53.2646.7046.6441.9345.4645.2949.4346.2046.7743.19
存货周转率limitlimitlimit14.6015.7815.7616.3015.974.063.734.113.924.13
营业成本/收入 %limitlimitlimit0.700.710.710.700.700.720.700.710.700.70
存货/收入limitlimitlimit0.050.050.050.040.040.180.190.170.180.17
资本开支/收入limitlimitlimit0.010.010.010.010.010.010.010.010.010.01
资本开支/营业利润limitlimitlimit0.110.070.060.060.060.070.050.060.060.08
资本开支/经营现金流limitlimitlimit0.120.090.070.080.090.070.090.080.110.07
合并利润表年度季度
趋势2017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
营业收入limitlimitlimit12,756.0014,298.0013,685.0014,209.0014,209.003,439.003,346.003,720.003,523.003,620.00
营业成本limitlimitlimit8,977.0010,105.009,765.0010,016.0010,016.002,479.002,350.002,637.002,477.002,552.00
毛利润limitlimitlimit3,779.004,193.003,920.004,193.004,193.00960.00996.001,083.001,046.001,068.00
毛利率 %limitlimitlimit29.6329.3328.6429.5129.5127.9229.7729.1129.6929.50
销售及行政开支limitlimitlimit1,924.001,948.001,763.001,884.001,884.00446.00455.00480.00452.00497.00
研发费用limitlimitlimit152.00159.00150.00144.00144.0038.0035.0036.0036.0037.00
其他营业成本limitlimitlimit64.00-22.00-26.00-21.00-21.00-17.00-7.00-12.00-13.0011.00
总营业成本limitlimitlimit2,140.002,085.001,887.002,007.002,007.00467.00483.00504.00475.00545.00
营业利润limitlimitlimit1,639.002,108.002,033.002,186.002,186.00493.00513.00579.00571.00523.00
营业利润率 %limitlimitlimit12.8514.7414.8615.3815.3814.3415.3315.5616.2114.45
利息收入limitlimitlimit--------------------
利息支出limitlimitlimit-122.00-136.00-143.00-150.00-150.00-36.00-33.00-37.00-39.00-41.00
净利息收入limitlimitlimit-122.00-136.00-143.00-150.00-150.00-36.00-33.00-37.00-39.00-41.00
其他收入(支出)limitlimitlimit-6.00-11.00-2.00-5.00-5.00-2.00-------5.00
利润总额limitlimitlimit1,511.001,961.001,888.002,031.002,031.00455.00480.00542.00532.00477.00
所得税费用limitlimitlimit-455.00-541.00-519.00-533.00-533.00-137.00-128.00-135.00-137.00-133.00
税率 %limitlimitlimit30.1127.5927.4926.2426.2430.1126.6724.9125.7527.88
持续经营净利润limitlimitlimit1,056.001,420.001,369.001,498.001,498.00318.00352.00407.00395.00344.00
终止经营净利润limitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimit-150.00-174.00-116.00-92.00-92.00-21.00-21.00-31.00-19.00-21.00
归属于母公司股东的净利润limitlimitlimit906.001,246.001,253.001,406.001,406.00297.00331.00376.00376.00323.00
净利率 %limitlimitlimit7.108.719.169.909.908.649.8910.1110.678.92
优先股股利limitlimitlimit--------------------
基本每股收益limitlimitlimit2.092.912.983.423.420.710.800.910.920.79
稀释每股收益limitlimitlimit2.082.892.963.393.390.710.790.900.910.79
发行在外的稀释性潜在普通股平均股数limitlimitlimit434.6431.4423.0414.6411.0419.1417.8416.0413.7411.0
息税前利润limitlimitlimit1,639.002,108.002,033.002,186.002,186.00493.00513.00579.00571.00523.00
折旧、损耗和摊销limitlimitlimit191.00203.00191.00193.00193.0046.0047.0052.0046.0048.00
税息折旧及摊销前利润limitlimitlimit1,830.002,311.002,224.002,379.002,379.00539.00560.00631.00617.00571.00
税息折旧及摊销前利润率 %limitlimitlimit14.3516.1616.2516.7416.7415.6716.7416.9617.5115.77
合并资产负债表年度季度
趋势2017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
货币资金和现金等价物limitlimitlimit1,782.001,565.001,189.001,274.001,274.001,189.001,117.001,219.001,636.001,274.00
短期证券limitlimitlimit--------------------
货币资金、现金等价物、及短期证券limitlimitlimit1,782.001,565.001,189.001,274.001,274.001,189.001,117.001,219.001,636.001,274.00
应收账款limitlimitlimit2,987.003,117.003,231.003,390.003,390.003,231.003,203.003,353.003,295.003,390.00
应收票据limitlimitlimit104.00109.0084.0063.0063.0084.0076.0067.0063.0063.00
应收贷款limitlimitlimit--------------------
其他流动应收款项limitlimitlimit515.00556.00706.00802.00802.00706.00795.00812.00830.00802.00
应收账款总额limitlimitlimit3,606.003,782.004,021.004,255.004,255.004,021.004,074.004,232.004,188.004,255.00
原材料limitlimitlimit113.00140.00166.00154.00154.00166.00180.00168.00162.00154.00
在产品limitlimitlimit--------------------
存货调整limitlimitlimit--------------------
库存商品limitlimitlimit546.00482.00451.00458.00458.00451.00462.00472.00462.00458.00
其他存货limitlimitlimit--------------------
存货limitlimitlimit659.00622.00617.00612.00612.00617.00642.00640.00624.00612.00
其他流动资产limitlimitlimit446.002,292.00316.00259.00259.00316.00320.00326.00301.00259.00
流动资产合计limitlimitlimit6,493.008,261.006,143.006,400.006,400.006,143.006,153.006,417.006,749.006,400.00
非流动投资limitlimitlimit--------------------
土地limitlimitlimit48.0043.0039.0040.0040.0039.00------40.00
房屋及建筑物修缮limitlimitlimit616.00596.00538.00543.00543.00538.00------543.00
机器、家具和设备limitlimitlimit1,175.001,166.001,196.001,270.001,270.001,196.00------1,270.00
在建工程limitlimitlimit132.00125.0097.00106.00106.0097.00------106.00
其他固定资产、无形资产和其他长期资产limitlimitlimit542.00526.00449.00416.00416.00449.002,370.002,358.002,321.00416.00
固定资产、无形资产和其他长期资产总值limitlimitlimit2,513.002,456.002,319.002,375.002,375.002,319.002,370.002,358.002,321.002,375.00
累计折旧limitlimitlimit-1,197.00-1,156.00-1,151.00-1,232.00-1,232.00-1,151.00-1,183.00-1,205.00-1,196.00-1,232.00
固定资产、无形资产和其他长期资产净额limitlimitlimit1,316.001,300.001,168.001,143.001,143.001,168.001,187.001,153.001,125.001,143.00
无形资产limitlimitlimit2,257.002,086.001,936.001,923.001,923.001,936.001,930.001,934.001,883.001,923.00
商誉limitlimitlimit1,773.001,667.001,567.001,588.001,588.001,567.001,570.001,579.001,547.001,588.00
其他非流动资产limitlimitlimit644.00632.00572.00651.00651.00572.00575.00631.00633.00651.00
非流动资产合计limitlimitlimit4,217.004,018.003,676.003,717.003,717.003,676.003,692.003,718.003,641.003,717.00
资产总计limitlimitlimit10,710.0012,279.009,819.0010,117.0010,117.009,819.009,845.0010,135.0010,390.0010,117.00
应付票据及应付账款limitlimitlimit1,453.001,556.001,717.001,878.001,878.001,717.001,515.001,744.001,655.001,878.00
应交税费limitlimitlimit284.00239.00215.00257.00257.00215.00------257.00
其他应付账款limitlimitlimit--------------------
应交税费和其他应付款limitlimitlimit779.00824.00753.00797.00797.00753.001,679.001,779.001,725.00797.00
应付票据及应付账款、应交税费和其他应付款limitlimitlimit2,516.002,619.002,685.002,932.002,932.002,685.003,194.003,523.003,380.002,932.00
短期借款limitlimitlimit701.0024.00670.0032.0032.00670.00646.00746.00585.0032.00
短期资本化租赁债务limitlimitlimit167.00181.00127.00117.00117.00127.00------117.00
短期借款和资本化租赁债务limitlimitlimit868.00205.00797.00149.00149.00797.00646.00746.00585.00149.00
流动递延收益负债limitlimitlimit2,542.002,674.002,662.002,696.002,696.002,662.002,983.002,889.002,784.002,696.00
流动递延所得税负债limitlimitlimit--------------------
流动递延所得税和收益负债limitlimitlimit2,542.002,674.002,662.002,696.002,696.002,662.002,983.002,889.002,784.002,696.00
其他流动负债limitlimitlimit747.00749.00699.00702.00702.00699.00------702.00
流动负债合计limitlimitlimit6,673.006,247.006,843.006,479.006,479.006,843.006,823.007,158.006,749.006,479.00
长期借款limitlimitlimit5,262.007,249.006,098.006,866.006,866.006,098.006,116.006,117.006,822.006,866.00
长期资本租赁负债limitlimitlimit367.00336.00315.00292.00292.00315.00329.00308.00293.00292.00
长期借款和资本化租赁债务limitlimitlimit5,629.007,585.006,413.007,158.007,158.006,413.006,445.006,425.007,115.007,158.00
债务股本比率limitlimitlimit-1.68-2.15-1.48-1.48-1.48-1.48-1.46-1.48-1.61-1.48
养老金和退休福利limitlimitlimit767.00663.00483.00557.00557.00483.00391.00398.00390.00557.00
非流动递延负债limitlimitlimit--------------------
其他非流动负债limitlimitlimit842.00768.00744.00643.00643.00744.00824.00779.00746.00643.00
非流动负债合计limitlimitlimit7,238.009,016.007,640.008,358.008,358.007,640.007,660.007,602.008,251.008,358.00
负债合计limitlimitlimit13,911.0015,263.0014,483.0014,837.0014,837.0014,483.0014,483.0014,760.0015,000.0014,837.00
普通股limitlimitlimit59.00119.00162.00213.00213.00162.00172.00183.00198.00213.00
优先股limitlimitlimit--------------------
留存收益limitlimitlimit-3,106.00-2,256.00-2,865.00-2,005.00-2,005.00-2,865.00-2,653.00-2,419.00-2,183.00-2,005.00
累计其他综合收益(亏损)limitlimitlimit-815.00-763.00-592.00-750.00-750.00-592.00-626.00-689.00-648.00-750.00
资本公积limitlimitlimit--------------------
库存股limitlimitlimit---725.00-1,575.00-2,382.00-2,382.00-1,575.00-1,750.00-1,927.00-2,155.00-2,382.00
其他所有者权益limitlimitlimit--------------------
归属于母公司所有者权益合计limitlimitlimit-3,862.00-3,625.00-4,870.00-4,924.00-4,924.00-4,870.00-4,857.00-4,852.00-4,788.00-4,924.00
少数股东权益limitlimitlimit661.00641.00206.00204.00204.00206.00219.00227.00178.00204.00
所有者权益合计limitlimitlimit-3,201.00-2,984.00-4,664.00-4,720.00-4,720.00-4,664.00-4,638.00-4,625.00-4,610.00-4,720.00
股东权益比率limitlimitlimit-0.36-0.30-0.50-0.49-0.49-0.50-0.49-0.48-0.46-0.49
合并现金流量表年度季度
趋势2017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
来自持续经营收益的净利润limitlimitlimit1,056.001,420.001,369.001,498.001,498.00318.00352.00407.00395.00344.00
折旧、损耗和摊销limitlimitlimit191.00203.00191.00193.00193.0046.0047.0052.0046.0048.00
经营性应收项目变动limitlimitlimit-163.00-152.00-309.00-239.00-239.00-138.0014.00-218.00-10.00-25.00
存货变动limitlimitlimit-76.0014.00-65.0015.0015.0015.00-20.00-1.0013.0023.00
预付资产变动limitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimit6.00202.00188.00185.00185.00217.00-373.00331.00-59.00286.00
其他营运资金变动limitlimitlimit310.0096.0090.008.008.00-39.00251.00-135.00-52.00-56.00
营运资金变动limitlimitlimit77.00160.00-96.00-31.00-31.0055.00-128.00-23.00-108.00228.00
递延所得税limitlimitlimit-51.00-92.00-16.00-61.00-61.00-22.00-2.00-14.00-18.00-27.00
股权激励limitlimitlimit63.0065.0067.0064.0064.0026.0015.0019.0015.0015.00
资产减值费用limitlimitlimit71.00------------------
终止经营活动产生的现金流量净额limitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimit73.00-6.0045.00-36.00-36.0041.00-6.005.00-24.00-11.00
经营活动产生的现金流量净额limitlimitlimit1,480.001,750.001,560.001,627.001,627.00464.00278.00446.00306.00597.00
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimit-183.00-156.00-115.00-138.00-138.00-34.00-25.00-37.00-34.00-42.00
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimit--------------------
取得子公司及其他营业单位支付的现金净额limitlimitlimit-53.00-80.00-46.00-36.00-36.00-8.00-16.00-4.00-7.00-9.00
处置子公司及其他营业单位收到的现金净额limitlimitlimit----61.00--------------
投资支付的现金limitlimitlimit-120.00---7.00--------------
收回投资及取得投资收益收到的现金limitlimitlimit--113.00----17.00--17.00------
取得无形资产支付的现金净额差limitlimitlimit--------------------
终止投资活动产生的现金流量净额limitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimit3.0034.0074.00-9.00-26.00-53.003.00-29.00----
投资活动产生的现金流量净额limitlimitlimit-353.00-89.00-33.00-183.00-183.00-95.00-21.00-70.00-41.00-51.00
发行股票产生的现金流入limitlimitlimit--------------------
回购股票产生的现金流出limitlimitlimit---725.00-850.00-800.00-800.00-150.00-175.00-175.00-225.00-225.00
发行优先股产生的现金流量净额limitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimit6,947.002,182.00113.00747.00836.0033.00--89.00747.00--
偿付债券现金流出limitlimitlimit-1,000.00-807.00-500.00-647.00-736.00---32.00---147.00-557.00
发行债券产生的现金流量净额limitlimitlimit5,947.001,375.00-387.00100.00100.0033.00-32.0089.00600.00-557.00
分配股利、利润或偿付利息支付的现金limitlimitlimit-260.00-393.00-465.00-539.00-539.00-120.00-120.00-141.00-139.00-139.00
融资租赁产生的现金流量净额limitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimit-6,531.00-199.00-1,950.00-111.00-111.00-13.00-14.00-17.00-69.00-11.00
筹资活动产生的现金流量净额limitlimitlimit-844.0058.00-3,652.00-1,350.00-1,350.00-250.00-341.00-244.00167.00-932.00
期初现金及现金等价物余额limitlimitlimit1,440.00-111.003,471.001,189.001,189.001,036.001,191.001,113.001,222.001,635.00
汇率变动对现金及现金等价物的影响limitlimitlimit59.00-43.00-157.00-9.00-9.0034.0010.00-26.00-18.0025.00
现金及现金等价物净额limitlimitlimit342.001,676.00-2,282.0085.0085.00153.00-74.00106.00414.00-361.00
期末现金及现金等价物余额limitlimitlimit1,782.001,565.001,189.001,274.001,274.001,189.001,117.001,219.001,636.001,274.00
资本开支limitlimitlimit-183.00-156.00-115.00-138.00-138.00-34.00-25.00-37.00-34.00-42.00
自由现金流limitlimitlimit1,297.001,594.001,445.001,489.001,489.00430.00253.00409.00272.00555.00
估值比率年度季度
趋势2017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
市盈率limitlimitlimit32.4830.1326.4626.3928.0626.4627.8528.0824.2626.39
扣非市盈率limitlimitlimit32.4830.1326.4625.2726.9426.4627.4927.5623.5525.27
股价/巴菲特所有者每股收益limitlimitlimit------26.5028.27----32.7027.8726.50
市净率limitlimitlimit--------------------
股价/每股有形账面价值limitlimitlimit--------------------
股价/自由现金流limitlimitlimit22.6423.5622.9224.9226.5322.9228.9928.4824.5424.92
股价/每股经营现金流limitlimitlimit19.8421.4621.2322.8024.3021.2326.6226.0922.4122.80
市销率limitlimitlimit2.302.632.422.612.782.422.612.692.382.61
市盈增长比limitlimitlimit----15.665.205.5015.66------5.20
企业价值/收入limitlimitlimit2.723.072.833.003.132.833.023.092.793.00
企业价值倍数limitlimitlimit18.9418.9817.4117.9118.7217.4118.5818.5716.6717.91
企业价值/息税前利润limitlimitlimit21.1420.8119.0419.4920.3719.0420.3320.2718.1419.49
乔尔·格林布拉特收益率 %limitlimitlimit4.734.815.255.134.915.254.924.935.515.13
唐纳德·亚克曼收益率 %limitlimitlimit--------------------
席勒市盈率limitlimitlimit--------------------
股息率 %limitlimitlimit0.891.061.401.461.411.401.371.361.571.46
估值和质量年度季度
趋势2017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
总市值limitlimitlimit29,27637,00532,48336,37938,44232,48334,87436,64532,87136,379
企业价值limitlimitlimit34,65243,87138,71042,61644,62838,71041,06742,82439,11342,616
月末股价limitlimitlimit67.5587.0778.3189.4795.1178.3184.4089.0180.3189.47
每股现金净流量limitlimitlimit-29.51-33.74-32.55-33.86-33.86-32.55-32.88-33.44-33.09-33.86
净流动资产价值 NCAVlimitlimitlimit-18.64-17.98-20.60-21.25-21.25-20.60-20.69-20.82-20.59-21.25
净净营运资本 NNWClimitlimitlimit-23.58-27.51-25.96-26.85-26.85-25.96-26.29-26.56-26.29-26.85
内在价值:预期自由现金流模型limitlimitlimit--------------------
内在价值:市销率模型limitlimitlimit--------------------
彼得林奇公允价值limitlimitlimit--------------------
格雷厄姆估值limitlimitlimit--------------------
盈利能力值(EPV)limitlimitlimit------29.3629.36----22.1825.6329.36
两年破产风险(Z分数)limitlimitlimit2.533.122.933.303.392.933.053.123.053.30
基本面趋势(F分数)limitlimitlimit4758854688
财务造假嫌疑(M分数)limitlimitlimit-3.02-2.67-2.55-2.55-2.55-2.55-2.43-2.42-2.43-2.55
可供营运的资产净额/总资产limitlimitlimit0.160.300.110.130.130.150.140.140.140.13
斯隆比率 %limitlimitlimit-2.06-3.38-2.79-0.38-0.38-2.79-0.240.151.09-0.38
流动比率limitlimitlimit0.971.320.900.990.990.900.900.901.000.99
速动比率limitlimitlimit0.871.220.810.890.890.810.810.810.910.89
现金比率limitlimitlimit0.270.250.170.200.200.170.160.170.240.20
利息保障倍数limitlimitlimit13.4315.5014.2214.5714.5713.6915.5515.6514.6412.76
最高股价limitlimitlimit67.5592.3786.9590.96100.3580.9586.9389.0190.9690.67
最低股价limitlimitlimit40.0062.2463.8075.4773.3264.1279.1278.4979.2975.47
股票回购率 %limitlimitlimit-0.071.942.401.981.980.430.390.360.580.66
股票回购收益率 %limitlimitlimit--1.962.622.202.081.852.011.912.742.47
每股收入同比增长率 %limitlimitlimit-3.0912.92-2.395.935.94-1.230.338.757.267.34
每股收益同比增长率 %limitlimitlimit-19.2838.942.4214.5314.149.238.2218.4218.1811.27
税息折旧及摊销前利润同比增长率 %limitlimitlimit-8.5427.22-1.859.149.131.01-0.1320.279.068.02
5年每股税息折旧及摊销前利润增长率 %limitlimitlimit----1.694.864.901.69------4.86
发行在外的普通股平均股数limitlimitlimit433.20427.70420.00411.40407.80416.10414.30412.70410.80407.80
期末总股本limitlimitlimit433.40425.00414.80406.60404.18414.80413.20411.70409.30406.60
β贝塔系数limitlimitlimit------1.071.07--0.820.961.011.07
重述日期limitlimitlimit02/03/2302/02/2402/02/2402/02/2402/02/2402/02/2404/27/2307/27/2310/26/2302/02/24
报告日期limitlimitlimit02/05/2102/04/2202/03/2302/02/2402/02/2402/03/2304/27/2307/27/2310/26/2302/02/24
收益发布日期limitlimitlimit02/01/2101/31/2202/01/2301/31/2401/31/2402/01/2304/26/2307/26/2310/25/2301/31/24
股东人数limitlimitlimit26,40022,10021,10019,90019,90021,100------19,900
在职员工人数limitlimitlimit69,00070,00069,00071,00071,00069,00069,00069,00069,00071,000
外汇汇率limitlimitlimit1.001.001.001.00--1.001.001.001.001.00