*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2016-012017-012018-012019-012020-012021-012022-012023-012024-01TTM2023-012023-042023-072023-102024-01
每股收入limitlimitlimitlimitlimit3.204.385.907.137.121.621.661.761.821.88
每股税息折旧及摊销前利润limitlimitlimitlimitlimit-0.86-1.18-1.51-0.69-0.70-0.29-0.19-0.22-0.21-0.07
每股息税前利润limitlimitlimitlimitlimit-1.00-1.35-1.70-0.89-0.90-0.34-0.24-0.27-0.26-0.12
稀释每股收益limitlimitlimitlimitlimit-0.95-1.36-1.66-0.78-0.79-0.33-0.23-0.25-0.24-0.07
扣非每股收益limitlimitlimitlimitlimit-0.33-0.28-0.22-0.780.020.07-0.230.160.16-0.07
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimit---1.45-1.68-0.83-0.83-1.68-1.40-1.14-1.11-0.83
每股自由现金流limitlimitlimitlimitlimit-0.23-0.170.081.071.070.130.240.340.080.41
每股经营现金流limitlimitlimitlimitlimit-0.13-0.030.181.171.170.150.260.360.110.44
每股现金limitlimitlimitlimitlimit3.593.513.464.594.593.463.684.084.204.59
每股股息limitlimitlimitlimitlimit--------------------
每股账面价值limitlimitlimitlimitlimit4.273.953.684.434.433.683.824.014.114.43
每股有形账面价值limitlimitlimitlimitlimit2.822.622.313.193.192.312.482.712.843.19
每股总债务limitlimitlimitlimitlimit0.720.600.510.360.360.510.470.430.390.36
月末股价limitlimitlimitlimitlimit69.7462.2243.2144.9738.5043.2140.8744.4039.5444.97
财务比率年度季度
趋势2016-012017-012018-012019-012020-012021-012022-012023-012024-01TTM2023-012023-042023-072023-102024-01
股本回报率 ROE %limitlimitlimitlimitlimit-22.09-33.17-43.54-19.17-19.41-35.68-24.05-25.49-23.67-6.18
股本回报率 ROE %/市净率limitlimitlimitlimitlimit-1.35-2.11-3.71-1.89-2.23-3.04-2.25-2.30-2.46-0.61
资产收益率 ROA %limitlimitlimitlimitlimit-13.45-17.87-20.41-8.55-8.83-16.09-10.76-11.74-10.96-2.83
有形股本回报率 %limitlimitlimitlimitlimit-27.72-50.16-67.47-28.26-28.74-57.52-37.66-38.44-34.63-8.74
有形资产收益率 %limitlimitlimitlimitlimit-15.35-21.86-24.48-9.98-10.36-19.42-12.84-13.90-12.85-3.26
乔尔·格林布拉特资本回报率 %limitlimitlimitlimitlimit-124.03-159.14-224.24-137.06-137.70-182.87-139.66-162.94-165.90-80.05
已动用资本回报率 %limitlimitlimitlimitlimit-20.62-29.08-40.26-20.44-20.68-33.47-23.60-25.49-24.08-10.71
5年留存收益回报率 RORE %limitlimitlimitlimitlimit---17.5810.37-1.07-1.0710.3714.368.995.84-1.07
资本回报率 %limitlimitlimitlimitlimit-22.86-23.88-25.96-13.00-13.46-20.61-14.95-16.96-16.34-6.41
加权平均资本成本 WACC %limitlimitlimitlimitlimit7.059.798.456.036.188.457.447.197.676.03
实际借款利率 %limitlimitlimitlimitlimit--------------------
毛利率 %limitlimitlimitlimitlimit77.8178.8678.4580.5480.5478.9479.1380.0380.8781.91
营业利润率 %limitlimitlimitlimitlimit-31.25-30.87-28.90-12.55-12.55-20.92-14.61-15.34-14.42-6.45
净利率 %limitlimitlimitlimitlimit-29.82-31.06-28.12-10.92-10.92-20.12-13.58-14.16-13.19-3.49
税息折旧及摊销前利润率 %limitlimitlimitlimitlimit-26.77-26.92-25.66-9.73-9.73-17.91-11.69-12.47-11.64-3.72
自由现金流利润率 %limitlimitlimitlimitlimit-7.12-3.781.2815.0815.087.7214.2419.314.6421.92
债务股本比率limitlimitlimitlimitlimit0.170.150.140.080.080.140.120.110.100.08
股东权益比率limitlimitlimitlimitlimit0.580.500.440.450.450.440.460.460.460.45
资产有息负债率limitlimitlimitlimitlimit0.100.080.060.040.040.060.060.050.040.04
资产负债率limitlimitlimitlimitlimit0.420.500.560.550.550.560.540.540.540.55
毛利润/总资产 %limitlimitlimitlimitlimit35.1045.3756.9463.0765.1563.1262.7066.3767.2566.27
资产周转率limitlimitlimitlimitlimit0.450.570.730.780.810.200.200.210.210.20
应收账款周转天数limitlimitlimitlimitlimit75.5184.0883.2483.2970.4974.5872.7859.7662.3374.25
应付账款周转天数limitlimitlimitlimitlimit22.556.834.014.953.646.123.833.132.433.87
存货周转天数limitlimitlimitlimitlimit--------------------
现金循环周期limitlimitlimitlimitlimit52.9677.2679.2378.3366.8568.4668.9556.6359.9070.39
营业成本/收入 %limitlimitlimitlimitlimit0.220.210.220.190.190.210.210.200.190.18
存货/收入limitlimitlimitlimitlimit--------------------
资本开支/收入limitlimitlimitlimitlimit0.030.030.020.010.010.020.010.010.020.01
资本开支/营业利润limitlimitlimitlimitlimit--------------------
资本开支/经营现金流limitlimitlimitlimitlimit----0.580.080.080.190.090.060.250.06
合并利润表年度季度
趋势2016-012017-012018-012019-012020-012021-012022-012023-012024-01TTM2023-012023-042023-072023-102024-01
营业收入limitlimitlimitlimitlimit385.50550.80766.90958.30958.30212.30219.90235.60245.90256.90
营业成本limitlimitlimitlimitlimit85.50116.50165.30186.40186.5044.7045.9047.0047.0046.50
毛利润limitlimitlimitlimitlimit300.00434.40601.60771.90771.90167.60174.00188.50198.90210.50
毛利率 %limitlimitlimitlimitlimit77.8178.8678.4580.5480.5478.9479.1380.0380.8781.91
销售及行政开支limitlimitlimitlimitlimit301.70439.00608.10658.10658.10153.70149.90166.30176.10165.80
研发费用limitlimitlimitlimitlimit118.70165.40215.20234.10234.1058.4056.2058.4058.3061.30
其他营业成本limitlimitlimitlimitlimit--------------------
总营业成本limitlimitlimitlimitlimit420.40604.40823.30892.20892.20212.00206.10224.70234.30227.00
营业利润limitlimitlimitlimitlimit-120.50-170.00-221.60-120.30-120.30-44.40-32.10-36.10-35.50-16.60
营业利润率 %limitlimitlimitlimitlimit-31.25-30.87-28.90-12.55-12.55-20.92-14.61-15.34-14.42-6.45
利息收入limitlimitlimitlimitlimit1.40--7.7025.6025.603.705.205.807.007.60
利息支出limitlimitlimitlimitlimit--------------------
净利息收入limitlimitlimitlimitlimit1.40--7.7025.6025.603.705.205.807.007.60
其他收入(支出)limitlimitlimitlimitlimit0.30-0.801.10-1.50-1.50-0.30-0.50-0.10-0.80-0.10
利润总额limitlimitlimitlimitlimit-118.70-170.80-212.80-96.10-96.10-41.00-27.40-30.40-29.30-9.10
所得税费用limitlimitlimitlimitlimit3.80-0.30-2.80-8.50-8.50-1.80-2.40-3.00-3.200.10
税率 %limitlimitlimitlimitlimit3.16-0.17-1.34-8.83-8.83-4.29-8.88-9.89-10.811.24
持续经营净利润limitlimitlimitlimitlimit-115.00-171.10-215.60-104.60-104.60-42.70-29.90-33.40-32.40-9.00
终止经营净利润limitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimit--------------------
归属于母公司股东的净利润limitlimitlimitlimitlimit-115.00-171.10-215.60-104.60-104.60-42.70-29.90-33.40-32.40-9.00
净利率 %limitlimitlimitlimitlimit-29.82-31.06-28.12-10.92-10.92-20.12-13.58-14.16-13.19-3.49
优先股股利limitlimitlimitlimitlimit--------------------
基本每股收益limitlimitlimitlimitlimit-0.95-1.36-1.66-0.78-0.79-0.33-0.23-0.25-0.24-0.07
稀释每股收益limitlimitlimitlimitlimit-0.95-1.36-1.66-0.78-0.79-0.33-0.23-0.25-0.24-0.07
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimit120.7125.6130.1134.5136.4131.5132.5133.8135.2136.4
息税前利润limitlimitlimitlimitlimit-120.50-170.00-221.60-120.30-120.30-44.40-32.10-36.10-35.50-16.60
折旧、损耗和摊销limitlimitlimitlimitlimit17.3021.8024.9027.0027.006.406.406.806.807.00
税息折旧及摊销前利润limitlimitlimitlimitlimit-103.20-148.30-196.80-93.30-93.30-38.00-25.70-29.40-28.60-9.60
税息折旧及摊销前利润率 %limitlimitlimitlimitlimit-26.77-26.92-25.66-9.73-9.73-17.91-11.69-12.47-11.64-3.72
合并资产负债表年度季度
趋势2016-012017-012018-012019-012020-012021-012022-012023-012024-01TTM2023-012023-042023-072023-102024-01
货币资金和现金等价物limitlimitlimitlimitlimit442.20449.10223.20282.10282.10223.20294.90237.30233.20282.10
短期证券limitlimitlimitlimitlimit----233.20346.70346.70233.20194.60311.70335.50346.70
货币资金、现金等价物、及短期证券limitlimitlimitlimitlimit442.20449.10456.40628.80628.80456.40489.50549.00568.70628.80
应收账款limitlimitlimitlimitlimit102.60151.10198.60238.70238.70198.60152.10156.50179.50238.70
应收票据limitlimitlimitlimitlimit--------------------
应收贷款limitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimit--------------------
应收账款总额limitlimitlimitlimitlimit102.60151.10198.60238.70238.70198.60152.10156.50179.50238.70
原材料limitlimitlimitlimitlimit--------------------
在产品limitlimitlimitlimitlimit--------------------
存货调整limitlimitlimitlimitlimit--------------------
库存商品limitlimitlimitlimitlimit--------------------
其他存货limitlimitlimitlimitlimit--------------------
存货limitlimitlimitlimitlimit--------------------
其他流动资产limitlimitlimitlimitlimit13.5034.4055.1064.4064.4055.1068.0054.9053.6064.40
流动资产合计limitlimitlimitlimitlimit558.40634.60710.10931.90931.90710.10709.70760.40801.80931.90
非流动投资limitlimitlimitlimitlimit--------------------
土地limitlimitlimitlimitlimit--------------------
房屋及建筑物修缮limitlimitlimitlimitlimit--------------------
机器、家具和设备limitlimitlimitlimitlimit39.2050.5052.7061.6061.6052.70------61.60
在建工程limitlimitlimitlimitlimit--------------------
其他固定资产、无形资产和其他长期资产limitlimitlimitlimitlimit86.6077.1063.9048.6048.6063.9090.3087.2083.8048.60
固定资产、无形资产和其他长期资产总值limitlimitlimitlimitlimit125.70127.60116.60110.10110.10116.6090.3087.2083.80110.10
累计折旧limitlimitlimitlimitlimit-16.10-23.60-23.00-28.30-28.30-23.00-------28.30
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimit109.70104.0093.7081.8081.8093.7090.3087.2083.8081.80
无形资产limitlimitlimitlimitlimit179.70169.70181.50169.40169.40181.50177.60175.20171.50169.40
商誉limitlimitlimitlimitlimit125.60125.60142.40141.50141.50142.40141.50141.70140.90141.50
其他非流动资产limitlimitlimitlimitlimit64.0094.50125.00154.30154.30125.00132.40140.00146.20154.30
非流动资产合计limitlimitlimitlimitlimit353.40368.20400.10405.60405.60400.10400.30402.40401.40405.60
资产总计limitlimitlimitlimitlimit911.801,002.801,110.201,337.501,337.501,110.201,110.001,162.801,203.201,337.50
应付票据及应付账款limitlimitlimitlimitlimit2.901.502.102.902.902.101.701.501.002.90
应交税费limitlimitlimitlimitlimit--------------------
其他应付账款limitlimitlimitlimitlimit--------------------
应交税费和其他应付款limitlimitlimitlimitlimit17.3018.9027.4030.5030.5027.4028.8035.1031.3030.50
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimit20.1020.4029.6033.5033.5029.6030.5036.6032.3033.50
短期借款limitlimitlimitlimitlimit--------------------
短期资本化租赁债务limitlimitlimitlimitlimit17.1018.0019.2016.3016.3019.2019.3017.6016.5016.30
短期借款和资本化租赁债务limitlimitlimitlimitlimit17.1018.0019.2016.3016.3019.2019.3017.6016.5016.30
流动递延收益负债limitlimitlimitlimitlimit222.70332.30457.50568.70568.70457.50453.80461.20482.90568.70
流动递延所得税负债limitlimitlimitlimitlimit--------------------
流动递延所得税和收益负债limitlimitlimitlimitlimit222.70332.30457.50568.70568.70457.50453.80461.20482.90568.70
其他流动负债limitlimitlimitlimitlimit47.9066.7068.3077.5077.5068.3053.1066.2075.2077.50
流动负债合计limitlimitlimitlimitlimit307.70437.40574.70695.90695.90574.70556.70581.70606.80695.90
长期借款limitlimitlimitlimitlimit--------------------
长期资本租赁负债limitlimitlimitlimitlimit71.9058.2047.6033.6033.6047.6043.4040.1036.7033.60
长期借款和资本化租赁债务limitlimitlimitlimitlimit71.9058.2047.6033.6033.6047.6043.4040.1036.7033.60
债务股本比率limitlimitlimitlimitlimit0.170.150.140.080.080.140.120.110.100.08
养老金和退休福利limitlimitlimitlimitlimit--------------------
非流动递延负债limitlimitlimitlimitlimit1.302.402.201.801.802.201.501.702.601.80
其他非流动负债limitlimitlimitlimitlimit3.90--0.100.400.400.100.300.300.400.40
非流动负债合计limitlimitlimitlimitlimit77.1060.6049.9035.8035.8049.9045.2042.1039.7035.80
负债合计limitlimitlimitlimitlimit384.90498.10624.60731.60731.60624.60602.00623.70646.40731.60
普通股limitlimitlimitlimitlimit--------------------
优先股limitlimitlimitlimitlimit--------------------
留存收益limitlimitlimitlimitlimit-371.40-542.50-758.20-862.80-862.80-758.20-788.00-821.40-853.80-862.80
累计其他综合收益(亏损)limitlimitlimitlimitlimit-371.40--0.10-0.10-0.100.10-0.40-0.40-1.00-0.10
资本公积limitlimitlimitlimitlimit898.401,047.301,243.701,468.801,468.801,243.701,296.401,360.901,411.601,468.80
库存股limitlimitlimitlimitlimit--------------------
其他所有者权益limitlimitlimitlimitlimit371.40------------------
归属于母公司所有者权益合计limitlimitlimitlimitlimit526.90504.80485.70605.90605.90485.70508.00539.00556.80605.90
少数股东权益limitlimitlimitlimitlimit--------------------
所有者权益合计limitlimitlimitlimitlimit526.90504.80485.70605.90605.90485.70508.00539.00556.80605.90
股东权益比率limitlimitlimitlimitlimit0.580.500.440.450.450.440.460.460.460.45
合并现金流量表年度季度
趋势2016-012017-012018-012019-012020-012021-012022-012023-012024-01TTM2023-012023-042023-072023-102024-01
来自持续经营收益的净利润limitlimitlimitlimitlimit-115.00-171.10-215.60-104.60-104.60-42.70-29.90-33.40-32.40-9.00
折旧、损耗和摊销limitlimitlimitlimitlimit17.3021.8024.9027.0027.006.406.406.806.807.00
经营性应收项目变动limitlimitlimitlimitlimit-43.10-48.60-47.60-43.90-43.90-50.3045.70-5.30-23.90-60.50
存货变动limitlimitlimitlimitlimit--------------------
预付资产变动limitlimitlimitlimitlimit-3.70-19.90-21.40-9.50-9.60-20.50-7.007.001.00-10.60
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimit0.600.608.604.304.30-1.301.306.10-4.301.20
其他营运资金变动limitlimitlimitlimitlimit13.8039.1035.1019.2019.2062.70-47.701.001.9063.90
营运资金变动limitlimitlimitlimitlimit-32.40-28.70-25.30-29.90-29.90-9.40-7.608.80-25.20-5.90
递延所得税limitlimitlimitlimitlimit--------------------
股权激励limitlimitlimitlimitlimit71.80114.90176.60206.20206.2049.1051.8052.0049.6052.80
资产减值费用limitlimitlimitlimitlimit----1.501.40------------
终止经营活动产生的现金流量净额limitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimit42.7059.6061.6057.8059.2016.9013.8014.2016.3014.80
经营活动产生的现金流量净额limitlimitlimitlimitlimit-15.60-3.5023.60157.90157.9020.2034.6048.5015.1059.70
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimit-4.20-10.60-6.10-2.60-2.60-2.00-0.90-0.50-0.70-0.50
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimit1.30--0.20--------------
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimit-125.10---20.30--------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimit--------------------
投资支付的现金limitlimitlimitlimitlimit---1.00-456.60-513.50-513.50-72.30-62.00-186.50-126.90-138.10
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimit50.50--226.70413.10413.1081.5096.9078.00107.00131.20
取得无形资产支付的现金净额差limitlimitlimitlimitlimit--------------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimit-7.60-6.70-7.70-10.80-10.80-1.70-2.40-2.40-3.00-2.90
投资活动产生的现金流量净额limitlimitlimitlimitlimit-85.10-18.30-263.90-113.70-113.705.5031.60-111.40-23.60-10.30
发行股票产生的现金流入limitlimitlimitlimitlimit--------------------
回购股票产生的现金流出limitlimitlimitlimitlimit--------------------
发行优先股产生的现金流量净额limitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimit--------------------
偿付债券现金流出limitlimitlimitlimitlimit-4.10------------------
发行债券产生的现金流量净额limitlimitlimitlimitlimit-4.10------------------
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimit--------------------
融资租赁产生的现金流量净额limitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimit29.90----14.60------------
筹资活动产生的现金流量净额limitlimitlimitlimitlimit25.8030.3014.1014.5014.502.705.705.104.60-0.80
期初现金及现金等价物余额limitlimitlimitlimitlimit516.80442.30449.70223.80223.80194.90223.80295.60237.80233.60
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimit0.50-1.200.30----0.50-0.100.10-0.300.20
现金及现金等价物净额limitlimitlimitlimitlimit-74.407.30-225.9058.7058.7028.9071.80-57.80-4.2048.80
期末现金及现金等价物余额limitlimitlimitlimitlimit442.30449.70223.80282.40282.40223.80295.60237.80233.60282.40
资本开支limitlimitlimitlimitlimit-11.80-17.30-13.80-13.30-13.30-3.80-3.30-3.00-3.70-3.40
自由现金流limitlimitlimitlimitlimit-27.40-20.809.80144.50144.5016.4031.3045.5011.4056.30
估值比率年度季度
趋势2016-012017-012018-012019-012020-012021-012022-012023-012024-01TTM2023-012023-042023-072023-102024-01
市盈率limitlimitlimitlimitlimit0.000.000.000.000.000.000.000.000.000.00
扣非市盈率limitlimitlimitlimitlimit0.000.000.000.001,925.000.000.000.00247.130.00
股价/巴菲特所有者每股收益limitlimitlimitlimitlimit--------------------
市净率limitlimitlimitlimitlimit16.3215.7511.7310.168.6911.7310.6911.089.6210.16
股价/每股有形账面价值limitlimitlimitlimitlimit24.7623.7318.7314.1012.0718.7316.4416.4113.9114.10
股价/自由现金流limitlimitlimitlimitlimit----576.1341.8335.90576.13107.5566.7750.3741.83
股价/每股经营现金流limitlimitlimitlimitlimit----238.7338.3032.82238.7385.1558.1944.4838.30
市销率limitlimitlimitlimitlimit21.8314.197.336.315.437.336.556.775.776.31
市盈增长比limitlimitlimitlimitlimit--------------------
企业价值/收入limitlimitlimitlimitlimit21.3813.766.925.824.906.926.126.325.305.82
企业价值倍数limitlimitlimitlimitlimit-79.87-51.12-26.97-59.79-50.37-26.97-31.53-42.34-39.79-59.79
企业价值/息税前利润limitlimitlimitlimitlimit-68.43-44.58-23.95-46.36-39.06-23.95-27.21-35.30-32.70-46.36
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimit-1.46-2.24-4.18-2.16-2.56-4.18-3.68-2.83-3.06-2.16
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimit--------------------
席勒市盈率limitlimitlimitlimitlimit--------------------
股息率 %limitlimitlimitlimitlimit--------------------
估值和质量年度季度
趋势2016-012017-012018-012019-012020-012021-012022-012023-012024-01TTM2023-012023-042023-072023-102024-01
总市值limitlimitlimitlimitlimit8,5977,9525,6976,1565,2915,6975,4325,9725,3596,156
企业价值limitlimitlimitlimitlimit8,2447,5805,3075,5774,6985,3075,0055,4814,8445,577
月末股价limitlimitlimitlimitlimit69.7462.2243.2144.9738.5043.2140.8744.4039.5444.97
每股现金净流量limitlimitlimitlimitlimit0.47-0.38-1.28-0.75-0.75-1.28-0.85-0.56-0.57-0.75
净流动资产价值 NCAVlimitlimitlimitlimitlimit1.411.070.651.461.460.650.811.021.151.46
净净营运资本 NNWClimitlimitlimitlimitlimit1.090.50-0.150.560.56-0.150.010.320.420.56
内在价值:预期自由现金流模型limitlimitlimitlimitlimit----1.844.644.641.842.153.043.324.64
内在价值:市销率模型limitlimitlimitlimitlimit--------------------
彼得林奇公允价值limitlimitlimitlimitlimit--------------------
格雷厄姆估值limitlimitlimitlimitlimit--------1.20------3.201.20
盈利能力值(EPV)limitlimitlimitlimitlimit---1.49-1.95-0.82-0.82-1.95-1.78-1.44-1.24-0.82
两年破产风险(Z分数)limitlimitlimitlimitlimit13.169.054.724.844.124.724.825.294.584.84
基本面趋势(F分数)limitlimitlimitlimitlimit2447745677
财务造假嫌疑(M分数)limitlimitlimitlimitlimit-1.75-2.95-3.24-3.26-3.26-3.24-3.24-3.28-3.32-3.26
可供营运的资产净额/总资产limitlimitlimitlimitlimit0.220.150.100.020.020.100.070.040.040.02
斯隆比率 %limitlimitlimitlimitlimit-1.57-14.892.22-11.13-11.132.22-19.51-11.92-13.21-11.13
流动比率limitlimitlimitlimitlimit1.811.451.241.341.341.241.271.311.321.34
速动比率limitlimitlimitlimitlimit1.811.451.241.341.341.241.271.311.321.34
现金比率limitlimitlimitlimitlimit1.441.030.790.900.900.790.880.940.940.90
利息保障倍数limitlimitlimitlimitlimit--------------------
最高股价limitlimitlimitlimitlimit73.8684.4164.4151.6652.8143.7848.0151.6644.3548.57
最低股价limitlimitlimitlimitlimit32.0552.1625.9337.8535.5225.9338.3237.8538.1038.52
股票回购率 %limitlimitlimitlimitlimit-4.30-3.68-3.16-3.82-3.82-0.75-0.81-1.19-0.77-0.99
股票回购收益率 %limitlimitlimitlimitlimit--------------------
每股收入同比增长率 %limitlimitlimitlimitlimit33.2737.2334.4820.8420.8830.4126.6822.2419.0716.60
每股收益同比增长率 %limitlimitlimitlimitlimit-11.76-43.16-22.0653.0152.6921.4358.1847.9222.5878.79
税息折旧及摊销前利润同比增长率 %limitlimitlimitlimitlimit-7.01-37.97-28.1954.1753.9519.3860.8951.5423.8275.77
5年每股税息折旧及摊销前利润增长率 %limitlimitlimitlimitlimit-21.962.06-3.62-12.48-9.60-3.62-8.80-13.87-15.07-12.48
发行在外的普通股平均股数limitlimitlimitlimitlimit120.66125.63130.07134.51136.42131.45132.54133.83135.19136.42
期末总股本limitlimitlimitlimitlimit123.27127.81131.85136.88137.42131.85132.91134.50135.54136.88
β贝塔系数limitlimitlimitlimitlimit--1.350.840.350.340.840.680.550.480.35
重述日期limitlimitlimitlimitlimit03/22/2303/20/2403/20/2403/20/2403/20/2403/20/2406/08/2309/08/2312/08/2303/20/24
报告日期limitlimitlimitlimitlimit03/25/2103/25/2203/22/2303/20/2403/20/2403/22/2306/08/2309/08/2312/08/2303/20/24
收益发布日期limitlimitlimitlimitlimit03/16/2103/15/2203/14/2303/14/2403/14/2403/14/2306/07/2309/07/2312/07/2303/14/24
股东人数limitlimitlimitlimitlimit1591201109898110------98
在职员工人数limitlimitlimitlimitlimit1,9152,5393,1913,3303,3303,1913,1763,3373,3703,330
外汇汇率limitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00