*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2014-012015-012016-012017-012018-012019-012020-012021-012022-012023-01TTM2022-102023-012023-042023-072023-10
每股收入limitlimitlimitlimitlimitlimit15.3024.7832.0132.1038.878.538.707.6510.4412.08
每股税息折旧及摊销前利润limitlimitlimitlimitlimitlimit-2.961.753.563.202.720.760.760.321.020.62
每股息税前利润limitlimitlimitlimitlimitlimit-3.261.463.292.942.530.690.700.270.980.58
稀释每股收益limitlimitlimitlimitlimitlimit-2.731.512.402.332.500.561.000.160.940.40
扣非每股收益limitlimitlimitlimitlimitlimit-2.461.512.782.332.500.561.000.160.940.40
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimitlimit2.4310.450.58-2.909.35-7.42-2.90-0.163.799.35
每股自由现金流limitlimitlimitlimitlimitlimit2.9811.021.70-2.369.74-1.313.09-0.142.624.17
每股经营现金流limitlimitlimitlimitlimitlimit3.4311.121.79-2.129.95-1.173.14-0.092.644.26
每股现金limitlimitlimitlimitlimitlimit20.9729.0928.8724.2129.8221.1124.2123.6325.9429.82
每股股息limitlimitlimitlimitlimitlimit1.001.001.001.001.050.250.250.250.250.30
每股账面价值limitlimitlimitlimitlimitlimit21.7020.4221.3920.9021.3620.0720.9020.7221.3521.36
每股有形账面价值limitlimitlimitlimitlimitlimit19.5918.3819.3418.6219.0917.8118.6218.4419.0719.09
每股总债务limitlimitlimitlimitlimitlimit----0.090.120.11--0.12--0.120.11
月末股价limitlimitlimitlimitlimitlimit42.1143.2337.1538.9950.4234.6738.9940.2338.0445.74
财务比率年度季度
趋势2014-012015-012016-012017-012018-012019-012020-012021-012022-012023-01TTM2022-102023-012023-042023-072023-10
股本回报率 ROE %limitlimitlimitlimitlimitlimit-11.647.2311.8210.9012.1211.2819.713.0218.147.67
股本回报率 ROE %/市净率limitlimitlimitlimitlimitlimit-6.003.416.815.845.146.5310.561.5510.183.58
资产收益率 ROA %limitlimitlimitlimitlimitlimit-8.854.386.626.356.957.4412.111.7510.414.09
有形股本回报率 %limitlimitlimitlimitlimitlimit-12.908.0213.1012.1413.6012.7022.173.3920.358.59
有形资产收益率 %limitlimitlimitlimitlimitlimit-9.574.657.006.757.418.0413.001.8711.104.33
乔尔·格林布拉特资本回报率 %limitlimitlimitlimitlimitlimit-226.3593.85271.49269.33213.07262.49241.8588.08323.32194.55
已动用资本回报率 %limitlimitlimitlimitlimitlimit-13.796.8715.9513.5012.0213.6913.585.1018.4710.84
5年留存收益回报率 RORE %limitlimitlimitlimitlimitlimit-66.87-46.70-53.49-51.76-3,094.34-155.53-51.7654.45165.32-3,094.34
资本回报率 %limitlimitlimitlimitlimitlimit-35.3612.0118.8217.4116.7028.1837.026.2022.677.29
加权平均资本成本 WACC %limitlimitlimitlimitlimitlimit3.494.774.907.586.657.987.586.987.497.98
实际借款利率 %limitlimitlimitlimitlimitlimit--------------------
毛利率 %limitlimitlimitlimitlimitlimit-2.8515.8319.5818.9814.6418.8416.8613.7216.8011.75
营业利润率 %limitlimitlimitlimitlimitlimit-21.325.8710.299.166.508.098.053.509.374.80
净利率 %limitlimitlimitlimitlimitlimit-17.866.087.517.276.446.5811.482.039.033.34
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit-19.377.0511.129.977.008.908.734.139.785.16
自由现金流利润率 %limitlimitlimitlimitlimitlimit19.4644.455.30-7.3525.07-15.4035.48-1.8325.0634.56
债务股本比率limitlimitlimitlimitlimitlimit0.000.000.000.010.010.000.010.000.010.01
股东权益比率limitlimitlimitlimitlimitlimit0.700.530.590.570.510.660.570.580.560.51
资产有息负债率limitlimitlimitlimitlimitlimit--------------------
资产负债率limitlimitlimitlimitlimitlimit0.300.460.410.430.490.340.430.420.440.49
毛利润/总资产 %limitlimitlimitlimitlimitlimit-1.4211.3917.2516.5615.7921.3017.8011.7919.3514.39
资产周转率limitlimitlimitlimitlimitlimit0.500.720.880.871.080.280.260.220.290.31
股息支付率limitlimitlimitlimitlimitlimit--0.660.360.430.420.450.251.560.270.75
应收账款周转天数limitlimitlimitlimitlimitlimit56.0230.6719.9530.9333.6624.3033.8148.8133.9926.32
应付账款周转天数limitlimitlimitlimitlimitlimit55.9149.0542.3848.6133.0839.8046.9647.2926.3320.86
存货周转天数limitlimitlimitlimitlimitlimit----0.666.2610.05--11.0012.149.967.98
现金循环周期limitlimitlimitlimitlimitlimit0.11-18.39-21.77-11.4310.63-15.50-2.1513.6617.6213.44
存货周转率limitlimitlimitlimitlimitlimit----555.0758.3336.33--8.307.519.1611.43
营业成本/收入 %limitlimitlimitlimitlimitlimit1.030.840.800.810.850.810.830.860.830.88
存货/收入limitlimitlimitlimitlimitlimit------0.010.02--0.100.120.090.08
资本开支/收入limitlimitlimitlimitlimitlimit0.03----0.010.010.020.010.01--0.01
资本开支/营业利润limitlimitlimitlimitlimitlimit--0.070.030.080.090.200.080.180.030.14
资本开支/经营现金流limitlimitlimitlimitlimitlimit0.130.010.05--0.02--0.02--0.010.02
合并利润表年度季度
趋势2014-012015-012016-012017-012018-012019-012020-012021-012022-012023-01TTM2022-102023-012023-042023-072023-10
营业收入limitlimitlimitlimitlimitlimit239.00392.20509.40455.00527.60117.90118.80103.70141.30163.80
营业成本limitlimitlimitlimitlimitlimit245.80330.10409.60368.70450.3095.7098.8089.50117.60144.50
毛利润limitlimitlimitlimitlimitlimit-6.8062.1099.7086.4077.2022.2020.0014.2023.7019.20
毛利率 %limitlimitlimitlimitlimitlimit-2.8515.8319.5818.9814.6418.8416.8613.7216.8011.75
销售及行政开支limitlimitlimitlimitlimitlimit44.1039.0047.3044.7042.9012.7010.5010.6010.5011.40
研发费用limitlimitlimitlimitlimitlimit--------------------
其他营业成本limitlimitlimitlimitlimitlimit--------------------
总营业成本limitlimitlimitlimitlimitlimit44.1039.0047.3044.7042.9012.7010.5010.6010.5011.40
营业利润limitlimitlimitlimitlimitlimit-50.9023.0052.4041.7034.309.509.603.6013.207.90
营业利润率 %limitlimitlimitlimitlimitlimit-21.325.8710.299.166.508.098.053.509.374.80
利息收入limitlimitlimitlimitlimitlimit--------------------
利息支出limitlimitlimitlimitlimitlimit--------------------
净利息收入limitlimitlimitlimitlimitlimit--------------------
其他收入(支出)limitlimitlimitlimitlimitlimit3.201.90-5.304.309.700.802.50-0.604.103.70
利润总额limitlimitlimitlimitlimitlimit-47.8024.9047.1046.0044.0010.3012.003.0017.4011.60
所得税费用limitlimitlimitlimitlimitlimit7.10-1.10-11.40-11.30-8.40-2.603.20-0.90-4.60-6.10
税率 %limitlimitlimitlimitlimitlimit14.774.3224.1324.5619.1024.75-26.7329.7926.4552.87
持续经营净利润limitlimitlimitlimitlimitlimit-40.7023.8035.7034.7035.607.8015.202.1012.805.50
终止经营净利润limitlimitlimitlimitlimitlimit7.10-1.10----------------
其他收入(少数股东权益)limitlimitlimitlimitlimitlimit-2.00--2.50-1.60-1.60---1.60------
归属于母公司股东的净利润limitlimitlimitlimitlimitlimit-42.7023.9038.2033.1034.007.8013.602.1012.805.50
净利率 %limitlimitlimitlimitlimitlimit-17.866.087.517.276.446.5811.482.039.033.34
优先股股利limitlimitlimitlimitlimitlimit--------------------
基本每股收益limitlimitlimitlimitlimitlimit-2.731.522.432.352.530.561.010.160.950.41
稀释每股收益limitlimitlimitlimitlimitlimit-2.731.512.402.332.500.561.000.160.940.40
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimitlimit15.615.815.914.213.613.813.713.513.513.6
息税前利润limitlimitlimitlimitlimitlimit-50.9023.0052.4041.7034.309.509.603.6013.207.90
折旧、损耗和摊销limitlimitlimitlimitlimitlimit4.604.604.203.702.601.000.800.600.600.60
税息折旧及摊销前利润limitlimitlimitlimitlimitlimit-46.3027.6056.6045.4036.9010.5010.404.3013.808.40
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit-19.377.0511.129.977.008.908.734.139.785.16
合并资产负债表年度季度
趋势2014-012015-012016-012017-012018-012019-012020-012021-012022-012023-01TTM2022-102023-012023-042023-072023-10
货币资金和现金等价物limitlimitlimitlimitlimitlimit167.40366.70350.50173.90185.60136.10173.90195.90204.80185.60
短期证券limitlimitlimitlimitlimitlimit160.5090.1090.00151.50211.90150.60151.50121.00141.60211.90
货币资金、现金等价物、及短期证券limitlimitlimitlimitlimitlimit327.90456.70440.50325.50397.50286.60325.50316.90346.40397.50
应收账款limitlimitlimitlimitlimitlimit37.2028.7027.0050.1049.9037.9050.1060.8044.5049.90
应收票据limitlimitlimitlimitlimitlimit--------------------
应收贷款limitlimitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimitlimit33.4026.604.9024.8041.9011.6024.804.9037.6041.90
应收账款总额limitlimitlimitlimitlimitlimit70.6055.3031.9074.9091.9049.5074.9065.7082.2091.90
原材料limitlimitlimitlimitlimitlimit----0.7011.9012.40--11.90--12.8012.40
在产品limitlimitlimitlimitlimitlimit--------------------
存货调整limitlimitlimitlimitlimitlimit--------------------
库存商品limitlimitlimitlimitlimitlimit--------------------
其他存货limitlimitlimitlimitlimitlimit--------------------
存货limitlimitlimitlimitlimitlimit----0.7011.9012.40--11.90--12.8012.40
其他流动资产limitlimitlimitlimitlimitlimit23.3034.1034.2026.4012.2028.9026.4042.4013.7012.20
流动资产合计limitlimitlimitlimitlimitlimit421.80546.20507.30438.70514.10365.00438.70425.00455.10514.10
非流动投资limitlimitlimitlimitlimitlimit--------------------
土地limitlimitlimitlimitlimitlimit0.900.900.900.90----0.90------
房屋及建筑物修缮limitlimitlimitlimitlimitlimit5.705.905.807.60----7.60------
机器、家具和设备limitlimitlimitlimitlimitlimit24.1024.4024.8023.30----23.30------
在建工程limitlimitlimitlimitlimitlimit6.907.50----------------
其他固定资产、无形资产和其他长期资产limitlimitlimitlimitlimitlimit2.403.804.006.0016.1015.206.0016.5016.2016.10
固定资产、无形资产和其他长期资产总值limitlimitlimitlimitlimitlimit39.9042.5035.5037.7016.1015.2037.7016.5016.2016.10
累计折旧limitlimitlimitlimitlimitlimit-15.00-18.40-21.00-21.30-----21.30------
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimitlimit24.9024.1014.5016.5016.1015.2016.5016.5016.2016.10
无形资产limitlimitlimitlimitlimitlimit32.9032.0031.4030.6030.3030.8030.6030.5030.4030.30
商誉limitlimitlimitlimitlimitlimit27.9027.9028.0028.0028.0028.0028.0028.0028.0028.00
其他非流动资产limitlimitlimitlimitlimitlimit7.900.200.503.703.10--3.703.603.903.10
非流动资产合计limitlimitlimitlimitlimitlimit65.8056.4046.3050.8049.6045.9050.8050.7050.6049.60
资产总计limitlimitlimitlimitlimitlimit487.50602.60553.60489.50563.70410.90489.50475.70505.70563.70
应付票据及应付账款limitlimitlimitlimitlimitlimit35.4053.3041.8056.4034.5045.3056.4036.3031.5034.50
应交税费limitlimitlimitlimitlimitlimit--------------------
其他应付账款limitlimitlimitlimitlimitlimit--------------------
应交税费和其他应付款limitlimitlimitlimitlimitlimit35.9050.8033.3030.0063.8040.2030.0044.8053.0063.80
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimitlimit71.30104.0075.2086.4098.4085.5086.4081.1084.5098.40
短期借款limitlimitlimitlimitlimitlimit--------------------
短期资本化租赁债务limitlimitlimitlimitlimitlimit----1.401.601.40--1.60--1.501.40
短期借款和资本化租赁债务limitlimitlimitlimitlimitlimit----1.401.601.40--1.60--1.501.40
流动递延收益负债limitlimitlimitlimitlimitlimit72.70172.00127.9096.30156.2049.0096.30111.30116.50156.20
流动递延所得税负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税和收益负债limitlimitlimitlimitlimitlimit72.70172.00127.9096.30156.2049.0096.30111.30116.50156.20
其他流动负债limitlimitlimitlimitlimitlimit----18.6018.3017.90--18.30--13.1017.90
流动负债合计limitlimitlimitlimitlimitlimit144.00276.10223.00202.50273.90134.50202.50192.40215.60273.90
长期借款limitlimitlimitlimitlimitlimit--------------------
长期资本租赁负债limitlimitlimitlimitlimitlimit--------------------
长期借款和资本化租赁债务limitlimitlimitlimitlimitlimit--------------------
债务股本比率limitlimitlimitlimitlimitlimit0.000.000.000.010.010.000.010.000.010.01
养老金和退休福利limitlimitlimitlimitlimitlimit--------------------
非流动递延负债limitlimitlimitlimitlimitlimit--------------------
其他非流动负债limitlimitlimitlimitlimitlimit2.504.105.006.104.904.606.105.305.104.90
非流动负债合计limitlimitlimitlimitlimitlimit2.504.105.006.104.904.606.105.305.104.90
负债合计limitlimitlimitlimitlimitlimit146.50280.20228.00208.60278.80139.20208.60197.70220.70278.80
普通股limitlimitlimitlimitlimitlimit2.302.402.402.402.402.402.402.402.402.40
优先股limitlimitlimitlimitlimitlimit--------------------
留存收益limitlimitlimitlimitlimitlimit189.30166.10188.70207.80217.50197.60207.80206.60216.00217.50
累计其他综合收益(亏损)limitlimitlimitlimitlimitlimit-1.10-1.10-2.50-2.90-4.70-5.10-2.90-2.50-3.30-4.70
资本公积limitlimitlimitlimitlimitlimit148.70153.30158.20162.20163.20161.30162.20161.30162.30163.20
库存股limitlimitlimitlimitlimitlimit-----20.40-88.60-93.50-83.70-88.60-89.90-92.30-93.50
其他所有者权益limitlimitlimitlimitlimitlimit--------------------
归属于母公司所有者权益合计limitlimitlimitlimitlimitlimit339.20320.70326.40280.90284.80272.50280.90277.90285.00284.80
少数股东权益limitlimitlimitlimitlimitlimit1.801.70-0.80-----0.80--------
所有者权益合计limitlimitlimitlimitlimitlimit341.00322.40325.60280.90284.80271.70280.90277.90285.00284.80
股东权益比率limitlimitlimitlimitlimitlimit0.700.530.590.570.510.660.570.580.560.51
合并现金流量表年度季度
趋势2014-012015-012016-012017-012018-012019-012020-012021-012022-012023-01TTM2022-102023-012023-042023-072023-10
来自持续经营收益的净利润limitlimitlimitlimitlimitlimit-40.7023.8035.7034.7035.607.8015.202.1012.805.50
折旧、损耗和摊销limitlimitlimitlimitlimitlimit4.604.604.203.702.601.000.800.600.600.60
经营性应收项目变动limitlimitlimitlimitlimitlimit23.9015.2021.30-43.10-26.00-15.90-25.609.200.40-10.10
存货变动limitlimitlimitlimitlimitlimit--------------------
预付资产变动limitlimitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimitlimit-3.3031.40-5.709.1027.008.2017.00-26.9018.0018.90
其他营运资金变动limitlimitlimitlimitlimitlimit66.7087.90-44.40-35.0094.60-18.1037.7011.004.1041.90
营运资金变动limitlimitlimitlimitlimitlimit87.30134.50-28.90-69.0095.60-25.8029.20-6.8022.5050.70
递延所得税limitlimitlimitlimitlimitlimit-6.607.60-0.20-3.20-2.50-0.60-3.000.10-0.300.70
股权激励limitlimitlimitlimitlimitlimit2.102.903.504.004.301.100.901.001.201.20
资产减值费用limitlimitlimitlimitlimitlimit4.90--7.90--------------
终止经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit1.902.506.20-0.20-0.400.30-0.201.60-0.90-1.00
经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit53.60176.0028.40-30.10135.20-16.2042.90-1.2035.8057.70
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimitlimit-7.10-1.70-1.40-3.40-2.90-1.90-0.80-0.60-0.40-1.10
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimitlimit--------------------
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimitlimit---1.30-5.60--------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimitlimit--------------------
投资支付的现金limitlimitlimitlimitlimitlimit-195.00-100.00-90.00-249.80-219.50-74.80---120.40-29.90-69.20
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimitlimit166.00170.0090.00190.00159.80100.00--149.8010.00--
取得无形资产支付的现金净额差limitlimitlimitlimitlimitlimit--------------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-36.1067.00-7.00-63.10-62.7023.30-0.8028.80-20.30-70.30
发行股票产生的现金流入limitlimitlimitlimitlimitlimit--------------------
回购股票产生的现金流出limitlimitlimitlimitlimitlimit-----20.40-68.20-13.50-10.10-5.00-3.70-3.10-1.70
发行优先股产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimitlimit--------------------
偿付债券现金流出limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimitlimit-15.60-47.00-15.70-14.00-14.10-3.40-3.40-3.40-3.30-4.00
融资租赁产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit1.601.601.40-0.600.40---0.700.500.400.20
筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-14.00-45.40-34.60-82.80-27.10-13.50-9.00-6.50-6.00-5.60
期初现金及现金等价物余额limitlimitlimitlimitlimitlimit164.30167.40366.70350.50136.10143.30136.10173.90195.90204.80
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimitlimit-0.501.70-3.00-0.504.10-0.904.801.00-0.70-1.00
现金及现金等价物净额limitlimitlimitlimitlimitlimit3.00199.30-16.20-176.5049.50-7.3037.9022.008.90-19.20
期末现金及现金等价物余额limitlimitlimitlimitlimitlimit167.40366.70350.50173.90185.60136.10173.90195.90204.80185.60
资本开支limitlimitlimitlimitlimitlimit-7.10-1.70-1.40-3.40-2.90-1.90-0.80-0.60-0.40-1.10
自由现金流limitlimitlimitlimitlimitlimit46.50174.3027.00-33.40132.30-18.2042.10-1.9035.4056.60
估值比率年度季度
趋势2014-012015-012016-012017-012018-012019-012020-012021-012022-012023-01TTM2022-102023-012023-042023-072023-10
市盈率limitlimitlimitlimitlimitlimit0.0028.6315.4816.7320.1723.1116.7319.9214.3018.30
扣非市盈率limitlimitlimitlimitlimitlimit0.0028.6313.3816.7320.1723.1116.7319.9214.3018.30
股价/巴菲特所有者每股收益limitlimitlimitlimitlimitlimit17.314.1463.72--5.39------10.034.89
市净率limitlimitlimitlimitlimitlimit1.942.121.741.872.361.731.871.941.782.14
股价/每股有形账面价值limitlimitlimitlimitlimitlimit2.152.351.922.092.641.952.092.182.002.40
股价/自由现金流limitlimitlimitlimitlimitlimit14.153.9221.90--5.17----99.098.964.70
股价/每股经营现金流limitlimitlimitlimitlimitlimit12.283.8920.80--5.06----58.998.414.60
市销率limitlimitlimitlimitlimitlimit2.751.741.161.211.321.101.211.211.081.18
市盈增长比limitlimitlimitlimitlimitlimit--------------------
企业价值/收入limitlimitlimitlimitlimitlimit1.390.570.250.440.520.400.440.490.340.41
企业价值倍数limitlimitlimitlimitlimitlimit-7.188.102.244.417.454.294.415.644.195.79
企业价值/息税前利润limitlimitlimitlimitlimitlimit-6.529.722.424.808.024.724.806.164.536.23
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimitlimit-15.3410.2941.3220.8312.4721.1920.8316.2322.0816.05
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimitlimit---------7.13----------
席勒市盈率limitlimitlimitlimitlimitlimit19.5319.0514.2713.9618.4012.6513.9614.4213.6416.71
股息率 %limitlimitlimitlimitlimitlimit2.372.312.692.562.192.882.562.492.632.30
估值和质量年度季度
趋势2014-012015-012016-012017-012018-012019-012020-012021-012022-012023-01TTM2022-102023-012023-042023-072023-10
总市值limitlimitlimitlimitlimitlimit658679567524672471524540508610
企业价值limitlimitlimitlimitlimitlimit332224127200275183200223163214
月末股价limitlimitlimitlimitlimitlimit42.1143.2337.1538.9950.4234.6738.9940.2338.0445.74
每股现金净流量limitlimitlimitlimitlimitlimit11.4911.1313.988.698.9010.928.698.899.428.90
净流动资产价值 NCAVlimitlimitlimitlimitlimitlimit17.4916.8318.3617.1217.6416.6917.1216.9417.5617.64
净净营运资本 NNWClimitlimitlimitlimitlimitlimit13.2712.5015.3311.9312.1813.0211.9312.2812.4012.18
内在价值:预期自由现金流模型limitlimitlimitlimitlimitlimit39.6339.8847.4926.4125.1428.8926.4117.9817.9925.14
内在价值:市销率模型limitlimitlimitlimitlimitlimit19.3334.2544.9244.8653.8443.9044.8646.2349.2353.84
彼得林奇公允价值limitlimitlimitlimitlimitlimit--------------------
格雷厄姆估值limitlimitlimitlimitlimitlimit--24.9934.7631.2432.7724.5231.4428.9533.7832.77
盈利能力值(EPV)limitlimitlimitlimitlimitlimit43.1842.9738.8433.9237.1330.1933.9234.0035.4137.13
两年破产风险(Z分数)limitlimitlimitlimitlimitlimit4.093.163.793.923.694.773.924.073.783.56
基本面趋势(F分数)limitlimitlimitlimitlimitlimit4783743577
财务造假嫌疑(M分数)limitlimitlimitlimitlimitlimit-7.54-4.46-2.65-0.40-2.68-0.89-0.40-1.66-1.43-2.68
可供营运的资产净额/总资产limitlimitlimitlimitlimitlimit0.03-0.28-0.19-0.08-0.22-0.04-0.11-0.08-0.13-0.22
斯隆比率 %limitlimitlimitlimitlimitlimit-12.35-36.363.0525.80-6.8441.8925.80-6.64-11.07-6.84
流动比率limitlimitlimitlimitlimitlimit2.931.982.272.171.882.712.172.212.111.88
速动比率limitlimitlimitlimitlimitlimit2.931.982.272.111.832.712.112.212.051.83
现金比率limitlimitlimitlimitlimitlimit2.281.651.981.611.452.131.611.651.611.45
利息保障倍数limitlimitlimitlimitlimitlimit1.00万1.00万1.00万1.00万1.00万1.00万1.00万1.00万1.00万1.00万
最高股价limitlimitlimitlimitlimitlimit51.8850.3654.6341.4751.9737.9239.0341.9144.4547.48
最低股价limitlimitlimitlimitlimitlimit34.1031.7736.8531.7837.3731.7833.7038.2437.5738.20
股票回购率 %limitlimitlimitlimitlimitlimit-0.39-0.432.8411.901.792.220.990.200.450.16
股票回购收益率 %limitlimitlimitlimitlimitlimit----3.5913.022.008.573.802.732.411.13
每股收入同比增长率 %limitlimitlimitlimitlimitlimit-50.2061.9929.150.2823.369.478.8514.4325.9141.51
每股收益同比增长率 %limitlimitlimitlimitlimitlimit-182.23155.3158.94-2.9266.67-28.21614.29-68.00213.33-28.57
税息折旧及摊销前利润同比增长率 %limitlimitlimitlimitlimitlimit-200.75158.94103.78-10.07-7.48-22.2254.57-53.301.14-18.00
5年每股税息折旧及摊销前利润增长率 %limitlimitlimitlimitlimitlimit--------------------
发行在外的普通股平均股数limitlimitlimitlimitlimitlimit15.6215.6715.7214.0813.3313.7813.5313.4113.4013.33
期末总股本limitlimitlimitlimitlimitlimit15.6415.7015.2613.4413.3313.5813.4413.4113.3513.33
β贝塔系数limitlimitlimitlimitlimitlimit0.330.610.520.680.410.650.680.590.590.52
重述日期limitlimitlimitlimitlimitlimit04/13/2204/17/2304/17/2304/17/2312/06/2312/06/2304/17/2306/08/2309/06/2312/06/23
报告日期limitlimitlimitlimitlimitlimit04/14/2004/14/2104/13/2204/17/2312/06/2312/07/2204/17/2306/08/2309/06/2312/06/23
收益发布日期limitlimitlimitlimitlimitlimit04/14/2004/14/2104/13/2204/12/2312/06/2312/07/2204/12/2306/08/2309/06/2312/06/23
股东人数limitlimitlimitlimitlimitlimit6259585757--57------
在职员工人数limitlimitlimitlimitlimitlimit1,1541,4731,3589859851,358985985985985
外汇汇率limitlimitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00