*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
每股收入limitlimitlimitlimitlimitlimit28.4933.3941.5849.3049.2910.2511.7212.9713.1111.50
每股税息折旧及摊销前利润limitlimitlimitlimitlimitlimit9.5611.8813.5519.1419.753.164.785.385.214.38
每股息税前利润limitlimitlimitlimitlimitlimit6.098.199.6514.9715.572.163.764.334.173.32
稀释每股收益limitlimitlimitlimitlimitlimit5.006.548.0013.0613.061.903.003.453.632.98
扣非每股收益limitlimitlimitlimitlimitlimit5.236.548.0013.0613.061.903.003.453.632.98
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimitlimit5.415.056.5911.9811.986.598.839.8510.5611.98
每股自由现金流limitlimitlimitlimitlimitlimit7.354.556.6110.1710.162.072.671.693.382.43
每股经营现金流limitlimitlimitlimitlimitlimit10.399.8311.3316.1716.163.603.623.444.274.83
每股现金limitlimitlimitlimitlimitlimit14.8018.5923.4832.9532.9523.4825.9327.4330.9532.95
每股股息limitlimitlimitlimitlimitlimit0.640.640.800.800.800.200.200.200.200.20
每股账面价值limitlimitlimitlimitlimitlimit43.0649.1056.5168.9168.9156.5159.3862.7566.2968.91
每股有形账面价值limitlimitlimitlimitlimitlimit43.0649.1056.5168.9168.9156.5159.3862.7566.2968.91
每股总债务limitlimitlimitlimitlimitlimit0.390.570.980.960.960.980.970.960.920.96
月末股价limitlimitlimitlimitlimitlimit114.00129.02140.76230.35297.04140.76152.69208.89201.00230.35
财务比率年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
股本回报率 ROE %limitlimitlimitlimitlimitlimit12.2614.2115.1620.8820.8613.6620.7722.6922.5717.64
股本回报率 ROE %/市净率limitlimitlimitlimitlimitlimit4.635.416.096.254.825.488.076.817.445.28
资产收益率 ROA %limitlimitlimitlimitlimitlimit10.7312.4513.2818.4418.4311.9418.1119.9620.0715.73
有形股本回报率 %limitlimitlimitlimitlimitlimit12.2614.2115.1620.8820.8613.6620.7622.6922.5717.65
有形资产收益率 %limitlimitlimitlimitlimitlimit10.7312.4513.2818.4418.4311.9418.1119.9620.0715.73
乔尔·格林布拉特资本回报率 %limitlimitlimitlimitlimitlimit18.6124.1226.0937.4738.8722.3638.7543.4540.9332.37
已动用资本回报率 %limitlimitlimitlimitlimitlimit13.5916.2216.6722.0422.9014.1623.7526.1123.9218.26
5年留存收益回报率 RORE %limitlimitlimitlimitlimitlimit9.847.7818.3724.9524.9518.3721.8326.2623.6824.95
资本回报率 %limitlimitlimitlimitlimitlimit15.8719.1720.9129.8529.7617.9528.7132.0432.5625.67
加权平均资本成本 WACC %limitlimitlimitlimitlimitlimit4.846.158.908.959.048.908.209.0710.088.95
实际借款利率 %limitlimitlimitlimitlimitlimit9.229.215.81--2.395.274.644.67----
毛利率 %limitlimitlimitlimitlimitlimit29.6131.3129.7936.5636.5728.8335.9336.6737.6035.91
营业利润率 %limitlimitlimitlimitlimitlimit22.0424.5323.2030.3630.3621.0529.7130.8331.7928.88
净利率 %limitlimitlimitlimitlimitlimit17.5619.5719.2426.5026.5018.5225.6126.6427.6925.88
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit33.5635.5732.6038.8340.0630.8140.7941.4739.7638.08
自由现金流利润率 %limitlimitlimitlimitlimitlimit25.7913.6215.9020.6220.6220.1622.7513.0425.7821.11
债务股本比率limitlimitlimitlimitlimitlimit0.010.010.020.010.010.020.020.020.010.01
股东权益比率limitlimitlimitlimitlimitlimit0.870.880.870.890.890.870.870.890.890.89
资产有息负债率limitlimitlimitlimitlimitlimit0.010.010.020.010.010.020.010.010.010.01
资产负债率limitlimitlimitlimitlimitlimit0.130.120.130.110.110.130.130.110.110.11
毛利润/总资产 %limitlimitlimitlimitlimitlimit18.0919.9120.5725.4525.4318.5825.4127.4727.2621.83
资产周转率limitlimitlimitlimitlimitlimit0.610.640.690.700.700.160.180.190.180.15
股息支付率limitlimitlimitlimitlimitlimit0.120.100.100.060.060.110.070.060.060.07
应收账款周转天数limitlimitlimitlimitlimitlimit52.1647.9246.6146.4850.5557.2649.1648.7851.6757.03
应付账款周转天数limitlimitlimitlimitlimitlimit14.5614.0714.4815.4716.1716.3517.6515.9115.2116.77
存货周转天数limitlimitlimitlimitlimitlimit46.1442.5738.1944.8845.8440.9444.3943.2345.0452.11
现金循环周期limitlimitlimitlimitlimitlimit83.7476.4270.3175.8980.2281.8575.8976.1081.5092.38
存货周转率limitlimitlimitlimitlimitlimit7.918.579.568.137.962.232.062.112.031.75
营业成本/收入 %limitlimitlimitlimitlimitlimit0.700.690.700.630.630.710.640.630.620.64
存货/收入limitlimitlimitlimitlimitlimit0.090.080.070.080.080.320.310.300.310.37
资本开支/收入limitlimitlimitlimitlimitlimit0.110.160.110.120.120.150.080.130.070.21
资本开支/营业利润limitlimitlimitlimitlimitlimit0.480.640.490.400.400.710.270.440.210.72
资本开支/经营现金流limitlimitlimitlimitlimitlimit0.290.540.420.370.370.430.260.510.210.50
合并利润表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
营业收入limitlimitlimitlimitlimitlimit160.70189.30236.20281.30281.3058.3066.8074.0074.9065.70
营业成本limitlimitlimitlimitlimitlimit113.10130.00165.80178.50178.5041.5042.8046.9046.7042.10
毛利润limitlimitlimitlimitlimitlimit47.6059.3070.30102.90102.9016.8024.0027.1028.2023.60
毛利率 %limitlimitlimitlimitlimitlimit29.6131.3129.7936.5636.5728.8335.9336.6737.6035.91
销售及行政开支limitlimitlimitlimitlimitlimit12.2012.8015.6017.4017.504.504.204.304.404.60
研发费用limitlimitlimitlimitlimitlimit--------------------
其他营业成本limitlimitlimitlimitlimitlimit--------------------
总营业成本limitlimitlimitlimitlimitlimit12.2012.8015.6017.4017.504.504.204.304.404.60
营业利润limitlimitlimitlimitlimitlimit35.4046.4054.8085.4085.4012.3019.8022.8023.8019.00
营业利润率 %limitlimitlimitlimitlimitlimit22.0424.5323.2030.3630.3621.0529.7130.8331.7928.88
利息收入limitlimitlimitlimitlimitlimit0.500.402.00--3.501.201.601.90----
利息支出limitlimitlimitlimitlimitlimit-0.20-0.30-0.30---0.10-0.10-0.10-0.10----
净利息收入limitlimitlimitlimitlimitlimit0.200.101.80--3.301.201.501.80----
其他收入(支出)limitlimitlimitlimitlimitlimit-1.60----7.904.60------2.202.40
利润总额limitlimitlimitlimitlimitlimit34.1046.5056.6093.4093.4013.4021.3024.6026.0021.40
所得税费用limitlimitlimitlimitlimitlimit-5.80-9.50-11.10-18.80-18.80-2.60-4.20-4.90-5.30-4.40
税率 %limitlimitlimitlimitlimitlimit17.1720.3619.6820.1520.1519.5819.8819.9920.2520.49
持续经营净利润limitlimitlimitlimitlimitlimit28.2037.0045.4074.5074.6010.8017.1019.7020.7017.00
终止经营净利润limitlimitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimitlimit--------------------
归属于母公司股东的净利润limitlimitlimitlimitlimitlimit28.2037.0045.4074.5074.6010.8017.1019.7020.7017.00
净利率 %limitlimitlimitlimitlimitlimit17.5619.5719.2426.5026.5018.5225.6126.6427.6925.88
优先股股利limitlimitlimitlimitlimitlimit--------------------
基本每股收益limitlimitlimitlimitlimitlimit5.016.558.0113.1013.091.903.013.463.642.98
稀释每股收益limitlimitlimitlimitlimitlimit5.006.548.0013.0613.061.903.003.453.632.98
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimitlimit5.65.75.75.75.75.75.75.75.75.7
息税前利润limitlimitlimitlimitlimitlimit34.3046.4054.8085.4088.9012.3021.4024.7023.8019.00
折旧、损耗和摊销limitlimitlimitlimitlimitlimit19.6020.9022.2023.8023.805.705.806.006.006.00
税息折旧及摊销前利润limitlimitlimitlimitlimitlimit53.9067.3077.00109.20112.7018.0027.2030.7029.8025.00
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit33.5635.5732.6038.8340.0630.8140.7941.4739.7638.08
合并资产负债表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
货币资金和现金等价物limitlimitlimitlimitlimitlimit83.60105.40133.40188.00188.00133.40147.60156.20176.30188.00
短期证券limitlimitlimitlimitlimitlimit--------------------
货币资金、现金等价物、及短期证券limitlimitlimitlimitlimitlimit83.60105.40133.40188.00188.00133.40147.60156.20176.30188.00
应收账款limitlimitlimitlimitlimitlimit23.0026.7033.6038.1038.1033.6038.4040.7044.1038.10
应收票据limitlimitlimitlimitlimitlimit--------------------
应收贷款limitlimitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimitlimit--------------------
应收账款总额limitlimitlimitlimitlimitlimit23.0026.7033.6038.1038.1033.6038.4040.7044.1038.10
原材料limitlimitlimitlimitlimitlimit4.303.205.507.807.805.507.307.307.307.80
在产品limitlimitlimitlimitlimitlimit--------------------
存货调整limitlimitlimitlimitlimitlimit--------------------
库存商品limitlimitlimitlimitlimitlimit2.902.703.003.103.103.003.002.703.203.10
其他存货limitlimitlimitlimitlimitlimit8.109.2011.1013.4013.4011.1011.7012.4013.4013.40
存货limitlimitlimitlimitlimitlimit15.2015.1019.6024.3024.3019.6022.0022.4023.8024.30
其他流动资产limitlimitlimitlimitlimitlimit2.303.203.404.604.603.402.802.802.304.60
流动资产合计limitlimitlimitlimitlimitlimit124.00150.40190.00255.00255.00190.00210.80222.10246.40255.00
非流动投资limitlimitlimitlimitlimitlimit--------------------
土地limitlimitlimitlimitlimitlimit--------------------
房屋及建筑物修缮limitlimitlimitlimitlimitlimit7.807.909.6010.7010.709.60------10.70
机器、家具和设备limitlimitlimitlimitlimitlimit324.40349.20367.50383.60383.60367.50------383.60
在建工程limitlimitlimitlimitlimitlimit--------------------
其他固定资产、无形资产和其他长期资产limitlimitlimitlimitlimitlimit58.2059.6069.9080.5080.5069.90451.00459.80461.5080.50
固定资产、无形资产和其他长期资产总值limitlimitlimitlimitlimitlimit390.40416.70447.00474.90474.90447.00451.00459.80461.50474.90
累计折旧limitlimitlimitlimitlimitlimit-235.70-251.40-269.60-289.80-289.80-269.60-274.50-280.00-284.50-289.80
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimitlimit154.70165.30177.30185.10185.10177.30176.50179.80177.10185.10
无形资产limitlimitlimitlimitlimitlimit--------------------
商誉limitlimitlimitlimitlimitlimit--------------------
其他非流动资产limitlimitlimitlimitlimitlimit0.400.500.400.600.600.400.400.500.600.60
非流动资产合计limitlimitlimitlimitlimitlimit155.10165.80177.80185.60185.60177.80176.90180.30177.70185.60
资产总计limitlimitlimitlimitlimitlimit279.10316.20367.80440.60440.60367.80387.70402.40424.10440.60
应付票据及应付账款limitlimitlimitlimitlimitlimit4.605.407.707.407.407.708.807.508.107.40
应交税费limitlimitlimitlimitlimitlimit2.001.401.403.103.101.40------3.10
其他应付账款limitlimitlimitlimitlimitlimit--------------------
应交税费和其他应付款limitlimitlimitlimitlimitlimit3.803.505.005.405.405.008.705.606.405.40
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimitlimit10.4010.3014.1015.9015.9014.1017.5013.1014.5015.90
短期借款limitlimitlimitlimitlimitlimit--------------------
短期资本化租赁债务limitlimitlimitlimitlimitlimit1.200.901.401.601.601.401.201.501.501.60
短期借款和资本化租赁债务limitlimitlimitlimitlimitlimit1.200.901.401.601.601.401.201.501.501.60
流动递延收益负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税和收益负债limitlimitlimitlimitlimitlimit--------------------
其他流动负债limitlimitlimitlimitlimitlimit--------------------
流动负债合计limitlimitlimitlimitlimitlimit11.6011.2015.5017.5017.5015.5018.7014.6016.0017.50
长期借款limitlimitlimitlimitlimitlimit--------------------
长期资本租赁负债limitlimitlimitlimitlimitlimit1.002.304.103.903.904.104.304.003.703.90
长期借款和资本化租赁债务limitlimitlimitlimitlimitlimit1.002.304.103.903.904.104.304.003.703.90
债务股本比率limitlimitlimitlimitlimitlimit0.010.010.020.010.010.020.020.020.010.01
养老金和退休福利limitlimitlimitlimitlimitlimit--------------------
非流动递延负债limitlimitlimitlimitlimitlimit21.5023.1025.6024.7024.7025.6025.4025.1025.3024.70
其他非流动负债limitlimitlimitlimitlimitlimit1.801.401.401.401.401.401.401.401.401.40
非流动负债合计limitlimitlimitlimitlimitlimit24.3026.8031.1030.0030.0031.1031.2030.6030.4030.00
负债合计limitlimitlimitlimitlimitlimit35.9038.0046.7047.5047.5046.7049.9045.1046.4047.50
普通股limitlimitlimitlimitlimitlimit0.700.700.700.700.700.700.700.700.700.70
优先股limitlimitlimitlimitlimitlimit--------------------
留存收益limitlimitlimitlimitlimitlimit268.20301.60342.50412.50412.50342.50358.50377.00396.60412.50
累计其他综合收益(亏损)limitlimitlimitlimitlimitlimit--------------------
资本公积limitlimitlimitlimitlimitlimit29.5031.8034.5037.8037.8034.5035.5036.2037.0037.80
库存股limitlimitlimitlimitlimitlimit-55.10-55.80-56.60-57.90-57.90-56.60-56.70-56.70-56.70-57.90
其他所有者权益limitlimitlimitlimitlimitlimit--------------------
归属于母公司所有者权益合计limitlimitlimitlimitlimitlimit243.20278.20321.10393.10393.10321.10337.90357.30377.60393.10
少数股东权益limitlimitlimitlimitlimitlimit--------------------
所有者权益合计limitlimitlimitlimitlimitlimit243.20278.20321.10393.10393.10321.10337.90357.30377.60393.10
股东权益比率limitlimitlimitlimitlimitlimit0.870.880.870.890.890.870.870.890.890.89
合并现金流量表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
来自持续经营收益的净利润limitlimitlimitlimitlimitlimit28.2037.0045.4074.5074.6010.8017.1019.7020.7017.00
折旧、损耗和摊销limitlimitlimitlimitlimitlimit19.6020.9022.2023.8023.805.705.806.006.006.00
经营性应收项目变动limitlimitlimitlimitlimitlimit1.10-3.70-6.40-4.50-4.506.00-4.80-2.40-3.306.00
存货变动limitlimitlimitlimitlimitlimit-1.400.10-4.30-4.70-4.70-1.90-2.50-0.30-1.40-0.50
预付资产变动limitlimitlimitlimitlimitlimit-0.10-1.00-0.20-1.10-1.10-1.300.60--0.60-2.30
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimitlimit2.60-1.102.701.701.700.303.70-3.901.100.70
其他营运资金变动limitlimitlimitlimitlimitlimit0.30-0.300.10-0.10-0.10-------0.10--
营运资金变动limitlimitlimitlimitlimitlimit2.50-6.00-8.10-8.80-8.803.00-2.90-6.60-3.203.90
递延所得税limitlimitlimitlimitlimitlimit4.301.502.50-0.90-0.900.30-0.20-0.300.10-0.60
股权激励limitlimitlimitlimitlimitlimit1.902.202.603.203.200.700.800.800.800.80
资产减值费用limitlimitlimitlimitlimitlimit1.60------------------
终止经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit0.50---0.300.400.40-0.10-0.10----0.50
经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit58.6055.7064.4092.3092.3020.4020.6019.6024.4027.60
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimitlimit-17.10-29.90-26.80-34.30-34.30-8.70-5.50-10.00-5.10-13.70
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimitlimit0.300.301.302.302.300.800.100.101.900.10
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimitlimit-8.40---5.60--------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimitlimit--------------------
投资支付的现金limitlimitlimitlimitlimitlimit--------------------
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimitlimit--------------------
取得无形资产支付的现金净额差limitlimitlimitlimitlimitlimit--------------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-25.20-29.60-31.20-32.00-32.00-7.90-5.30-9.90-3.20-13.60
发行股票产生的现金流入limitlimitlimitlimitlimitlimit--------------------
回购股票产生的现金流出limitlimitlimitlimitlimitlimit-0.60-0.70-0.80-1.30-0.10---0.10------
发行优先股产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimitlimit--------------------
偿付债券现金流出limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimitlimit-3.60-3.60-4.50-4.60-4.60-1.10-1.10-1.10-1.10-1.10
融资租赁产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit0.100.100.100.10-1.10-0.700.10-----1.20
筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-4.10-4.30-5.20-5.70-5.70-1.80-1.10-1.10-1.10-2.30
期初现金及现金等价物余额limitlimitlimitlimitlimitlimit54.3083.60105.40133.40133.40122.70133.40147.60156.20176.30
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimitlimit--------------------
现金及现金等价物净额limitlimitlimitlimitlimitlimit29.3021.8028.0054.6054.6010.7014.208.6020.1011.70
期末现金及现金等价物余额limitlimitlimitlimitlimitlimit83.60105.40133.40188.00188.00133.40147.60156.20176.30188.00
资本开支limitlimitlimitlimitlimitlimit-17.10-29.90-26.80-34.30-34.30-8.70-5.50-10.00-5.10-13.70
自由现金流limitlimitlimitlimitlimitlimit41.4025.8037.5058.0058.0011.8015.209.6019.3013.90
估值比率年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
市盈率limitlimitlimitlimitlimitlimit22.8019.7317.6017.6422.8317.6016.1218.7916.7817.64
扣非市盈率limitlimitlimitlimitlimitlimit21.8119.7317.6017.6422.8317.6016.1218.7916.7817.64
股价/巴菲特所有者每股收益limitlimitlimitlimitlimitlimit21.0625.5721.3719.2224.8821.3717.2921.2119.0419.22
市净率limitlimitlimitlimitlimitlimit2.652.632.493.344.332.492.573.333.033.34
股价/每股有形账面价值limitlimitlimitlimitlimitlimit2.652.632.493.344.312.492.573.333.033.34
股价/自由现金流limitlimitlimitlimitlimitlimit15.5128.3721.2922.6629.3421.2917.3023.0720.5022.66
股价/每股经营现金流limitlimitlimitlimitlimitlimit10.9813.1312.4214.2518.4512.4211.2814.4513.4614.25
市销率limitlimitlimitlimitlimitlimit4.003.863.394.676.033.393.444.484.184.67
市盈增长比limitlimitlimitlimitlimitlimit3.311.911.170.821.111.170.971.020.830.82
企业价值/收入limitlimitlimitlimitlimitlimit3.503.322.854.025.392.852.883.913.564.02
企业价值倍数limitlimitlimitlimitlimitlimit10.439.348.7310.3613.458.738.2310.329.2210.36
企业价值/息税前利润limitlimitlimitlimitlimitlimit16.3913.5512.2713.2517.0612.2711.0913.4111.8513.25
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimitlimit6.107.388.157.555.868.159.027.468.447.55
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimitlimit9.1312.7317.7122.4421.8917.7119.3920.6322.5922.44
席勒市盈率limitlimitlimitlimitlimitlimit29.6129.6127.7437.1248.0127.7428.3036.7133.5637.12
股息率 %limitlimitlimitlimitlimitlimit0.560.500.580.350.290.580.530.380.400.35
估值和质量年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
总市值limitlimitlimitlimitlimitlimit6447318001,3141,6968008691,1891,1451,314
企业价值limitlimitlimitlimitlimitlimit5636296721,1321,5166727271,0399741,132
月末股价limitlimitlimitlimitlimitlimit114.00129.02140.76230.35297.04140.76152.69208.89201.00230.35
每股现金净流量limitlimitlimitlimitlimitlimit8.4411.8915.2624.6224.6215.2617.1719.5122.8024.62
净流动资产价值 NCAVlimitlimitlimitlimitlimitlimit15.6019.8425.2236.3736.3725.2228.2831.0935.1036.37
净净营运资本 NNWClimitlimitlimitlimitlimitlimit12.8416.7621.4231.7631.7621.4224.1626.8430.6931.76
内在价值:预期自由现金流模型limitlimitlimitlimitlimitlimit65.5975.7995.28126.31126.3195.28104.16110.73118.95126.31
内在价值:市销率模型limitlimitlimitlimitlimitlimit75.3093.23121.30150.93150.93121.30131.12140.30146.02150.93
彼得林奇公允价值limitlimitlimitlimitlimitlimit32.8367.45120.08280.66280.66120.08157.58205.16242.36280.66
格雷厄姆估值limitlimitlimitlimitlimitlimit71.1685.00100.85142.30142.30100.85112.48125.30133.67142.30
盈利能力值(EPV)limitlimitlimitlimitlimitlimit19.7329.9841.7678.5378.5341.7649.5456.5768.6178.53
两年破产风险(Z分数)limitlimitlimitlimitlimitlimit13.5714.5013.3019.9024.7513.3013.5719.0618.0719.90
基本面趋势(F分数)limitlimitlimitlimitlimitlimit8758856778
财务造假嫌疑(M分数)limitlimitlimitlimitlimitlimit-3.11-2.62-2.63-2.62-2.62-2.63-2.82-2.72-2.59-2.62
可供营运的资产净额/总资产limitlimitlimitlimitlimitlimit0.660.630.610.570.500.540.530.530.510.50
斯隆比率 %limitlimitlimitlimitlimitlimit-1.853.473.323.243.243.320.532.612.243.24
流动比率limitlimitlimitlimitlimitlimit10.7013.4512.2314.5814.5812.2311.2715.2515.4014.58
速动比率limitlimitlimitlimitlimitlimit9.3912.0910.9713.1913.1910.9710.0913.7213.9113.19
现金比率limitlimitlimitlimitlimitlimit7.219.428.5810.7510.758.587.8910.7211.0210.75
利息保障倍数limitlimitlimitlimitlimitlimit142.82185.67215.68--657.08191.73310.00356.44----
最高股价limitlimitlimitlimitlimitlimit116.51154.89151.78239.20307.48151.78164.11208.89223.14239.20
最低股价limitlimitlimitlimitlimitlimit63.40112.80102.20134.70145.34105.66134.70146.13195.51192.11
股票回购率 %limitlimitlimitlimitlimitlimit-0.45-0.32-0.28-0.40-0.40-0.15-0.15-0.06-0.06-0.13
股票回购收益率 %limitlimitlimitlimitlimitlimit0.090.100.100.100.01--0.05------
每股收入同比增长率 %limitlimitlimitlimitlimitlimit1.1917.1824.5218.5718.5726.0730.6921.7412.0412.16
每股收益同比增长率 %limitlimitlimitlimitlimitlimit7.7630.8022.3263.2563.2541.7996.0891.6731.0556.84
税息折旧及摊销前利润同比增长率 %limitlimitlimitlimitlimitlimit10.2324.2014.1241.2445.3322.3368.1266.4019.5638.63
5年每股税息折旧及摊销前利润增长率 %limitlimitlimitlimitlimitlimit6.5810.3315.0121.4920.6015.0116.6418.4520.2321.49
发行在外的普通股平均股数limitlimitlimitlimitlimitlimit5.635.665.675.695.705.685.695.695.705.70
期末总股本limitlimitlimitlimitlimitlimit5.655.675.685.715.715.685.695.695.705.71
β贝塔系数limitlimitlimitlimitlimitlimit0.650.770.840.850.810.840.790.880.920.85
重述日期limitlimitlimitlimitlimitlimit02/23/2302/29/2402/29/2402/29/2402/29/2402/29/2405/04/2308/03/2311/02/2302/29/24
报告日期limitlimitlimitlimitlimitlimit02/26/2103/10/2202/23/2302/29/2402/29/2402/23/2305/04/2308/03/2311/02/2302/29/24
收益发布日期limitlimitlimitlimitlimitlimit01/29/2101/31/2202/03/2302/02/2402/02/2402/03/2305/03/2308/02/2310/31/2302/02/24
股东人数limitlimitlimitlimitlimitlimit325350350350350350------350
在职员工人数limitlimitlimitlimitlimitlimit317308338--338338338338338--
外汇汇率limitlimitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00