*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
每股收入limitlimitlimitlimitlimitlimit1.812.102.262.302.300.580.540.580.590.59
每股税息折旧及摊销前利润limitlimitlimitlimitlimitlimit0.310.610.660.650.650.180.140.160.180.17
每股息税前利润limitlimitlimitlimitlimitlimit0.190.470.510.500.500.140.110.120.150.13
稀释每股收益limitlimitlimitlimitlimitlimit0.030.320.310.320.320.090.060.080.090.09
扣非每股收益limitlimitlimitlimitlimitlimit0.200.340.320.340.340.090.070.080.090.10
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimitlimit0.090.330.330.300.300.330.320.300.330.30
每股自由现金流limitlimitlimitlimitlimitlimit0.380.390.390.310.310.130.040.080.080.11
每股经营现金流limitlimitlimitlimitlimitlimit0.460.480.500.480.480.170.090.120.120.15
每股现金limitlimitlimitlimitlimitlimit0.020.050.020.060.060.020.010.010.010.06
每股股息limitlimitlimitlimitlimitlimit0.060.070.090.100.100.020.020.020.020.03
每股账面价值limitlimitlimitlimitlimitlimit-0.55-0.66-0.86-0.67-0.67-0.86-0.84-0.81-0.75-0.67
每股有形账面价值limitlimitlimitlimitlimitlimit-2.10-2.26-2.48-2.27-2.27-2.48-2.46-2.43-2.37-2.27
每股总债务limitlimitlimitlimitlimitlimit2.152.332.522.482.482.522.542.542.522.48
月末股价limitlimitlimitlimitlimitlimit6.376.355.845.473.885.843.974.534.525.47
财务比率年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
股本回报率 ROE %limitlimitlimitlimitlimitlimit1.00万1.00万1.00万1.00万1.00万1.00万1.00万1.00万1.00万1.00万
股本回报率 ROE %/市净率limitlimitlimitlimitlimitlimit1.00万1.00万1.00万1.00万1.00万1.00万1.00万1.00万1.00万1.00万
资产收益率 ROA %limitlimitlimitlimitlimitlimit1.2212.7511.9512.3412.4214.549.3012.3414.3713.73
有形股本回报率 %limitlimitlimitlimitlimitlimit1.00万1.00万1.00万1.00万1.00万1.00万1.00万1.00万1.00万1.00万
有形资产收益率 %limitlimitlimitlimitlimitlimit3.4033.6631.6731.6832.2639.2324.9132.5837.2734.51
乔尔·格林布拉特资本回报率 %limitlimitlimitlimitlimitlimit39.73100.47111.93100.91100.78125.0889.80101.24115.0896.45
已动用资本回报率 %limitlimitlimitlimitlimitlimit10.9726.8528.2827.3627.5531.1123.2727.2432.4927.54
5年留存收益回报率 RORE %limitlimitlimitlimitlimitlimit-24.0327.956.5416.6516.656.547.989.2215.6716.65
资本回报率 %limitlimitlimitlimitlimitlimit4.8816.1215.0115.7015.6217.1712.7115.4216.6617.51
加权平均资本成本 WACC %limitlimitlimitlimitlimitlimit5.966.697.737.987.437.736.566.927.717.98
实际借款利率 %limitlimitlimitlimitlimitlimit4.554.564.434.374.354.324.354.364.364.33
毛利率 %limitlimitlimitlimitlimitlimit50.9850.6350.2248.9849.0050.1548.0448.7149.6349.56
营业利润率 %limitlimitlimitlimitlimitlimit23.1623.4023.3322.6522.6424.3520.7122.0925.0622.60
净利率 %limitlimitlimitlimitlimitlimit1.6315.1113.4714.0514.0515.9910.8713.7815.9815.38
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit17.2429.0229.0128.3728.3730.7526.1727.9631.0428.19
自由现金流利润率 %limitlimitlimitlimitlimitlimit20.7518.5117.2213.4013.4023.176.7614.3612.8119.27
债务股本比率limitlimitlimitlimitlimitlimit-3.92-3.52-2.93-3.72-3.72-2.93-3.03-3.14-3.35-3.72
股东权益比率limitlimitlimitlimitlimitlimit-0.22-0.26-0.33-0.25-0.25-0.33-0.33-0.31-0.29-0.25
资产有息负债率limitlimitlimitlimitlimitlimit0.870.900.980.920.920.980.990.970.960.92
资产负债率limitlimitlimitlimitlimitlimit1.221.261.331.251.251.331.331.311.291.25
毛利润/总资产 %limitlimitlimitlimitlimitlimit38.1642.7344.5543.0043.3345.6241.1143.6244.6244.25
资产周转率limitlimitlimitlimitlimitlimit0.750.840.890.880.880.230.210.220.230.22
股息支付率limitlimitlimitlimitlimitlimit0.270.190.280.290.290.270.370.290.270.28
应收账款周转天数limitlimitlimitlimitlimitlimit24.7624.8724.3324.2623.2522.8222.9021.9623.3023.83
应付账款周转天数limitlimitlimitlimitlimitlimit109.94107.21103.71102.0499.19100.0799.0394.2298.91101.73
存货周转天数limitlimitlimitlimitlimitlimit1.02------------------
现金循环周期limitlimitlimitlimitlimitlimit-84.15-82.34-79.38-77.78-75.94-77.25-76.13-72.25-75.60-77.90
营业成本/收入 %limitlimitlimitlimitlimitlimit0.490.490.500.510.510.500.520.510.500.50
存货/收入limitlimitlimitlimitlimitlimit--------------------
资本开支/收入limitlimitlimitlimitlimitlimit0.040.040.050.070.070.060.100.060.080.06
资本开支/营业利润limitlimitlimitlimitlimitlimit0.190.190.200.320.320.260.460.260.330.25
资本开支/经营现金流limitlimitlimitlimitlimitlimit0.170.190.220.350.350.220.590.280.390.23
合并利润表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
营业收入limitlimitlimitlimitlimitlimit8,040.008,696.009,003.008,953.008,953.002,283.002,144.002,250.002,271.002,288.00
营业成本limitlimitlimitlimitlimitlimit3,941.004,293.004,482.004,568.004,566.001,138.001,114.001,154.001,144.001,154.00
毛利润limitlimitlimitlimitlimitlimit4,099.004,403.004,521.004,385.004,387.001,145.001,030.001,096.001,127.001,134.00
毛利率 %limitlimitlimitlimitlimitlimit50.9850.6350.2248.9849.0050.1548.0448.7149.6349.56
销售及行政开支limitlimitlimitlimitlimitlimit1,468.001,570.001,600.001,481.001,484.00380.00371.00377.00356.00380.00
研发费用limitlimitlimitlimitlimitlimit263.00265.00285.00322.00322.0077.0079.0083.0072.0088.00
其他营业成本limitlimitlimitlimitlimitlimit506.00533.00536.00554.00554.00132.00136.00139.00130.00149.00
总营业成本limitlimitlimitlimitlimitlimit2,237.002,368.002,421.002,357.002,360.00589.00586.00599.00558.00617.00
营业利润limitlimitlimitlimitlimitlimit1,862.002,035.002,100.002,028.002,027.00556.00444.00497.00569.00517.00
营业利润率 %limitlimitlimitlimitlimitlimit23.1623.4023.3322.6522.6424.3520.7122.0925.0622.60
利息收入limitlimitlimitlimitlimitlimit--------------------
利息支出limitlimitlimitlimitlimitlimit-394.00-415.00-422.00-423.00-424.00-108.00-107.00-107.00-106.00-104.00
净利息收入limitlimitlimitlimitlimitlimit-394.00-415.00-422.00-423.00-424.00-108.00-107.00-107.00-106.00-104.00
其他收入(支出)limitlimitlimitlimitlimitlimit-1,038.00-94.00-73.00-87.00-86.002.00-29.00-18.00-8.00-31.00
利润总额limitlimitlimitlimitlimitlimit430.001,526.001,605.001,518.001,517.00450.00308.00372.00455.00382.00
所得税费用limitlimitlimitlimitlimitlimit-299.00-212.00-392.00-260.00-259.00-85.00-75.00-62.00-92.00-30.00
税率 %limitlimitlimitlimitlimitlimit69.5313.8924.4217.1317.0718.8924.3516.6720.227.85
持续经营净利润limitlimitlimitlimitlimitlimit131.001,314.001,213.001,258.001,258.00365.00233.00310.00363.00352.00
终止经营净利润limitlimitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimitlimit--------------------
归属于母公司股东的净利润limitlimitlimitlimitlimitlimit131.001,314.001,213.001,258.001,258.00365.00233.00310.00363.00352.00
净利率 %limitlimitlimitlimitlimitlimit1.6315.1113.4714.0514.0515.9910.8713.7815.9815.38
优先股股利limitlimitlimitlimitlimitlimit--------------------
基本每股收益limitlimitlimitlimitlimitlimit0.030.320.310.330.320.090.060.080.090.09
稀释每股收益limitlimitlimitlimitlimitlimit0.030.320.310.320.320.090.060.080.090.09
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimitlimit4,429.04,143.03,990.03,888.03,900.03,957.03,939.03,873.03,865.03,900.0
息税前利润limitlimitlimitlimitlimitlimit824.001,941.002,027.001,941.001,941.00558.00415.00479.00561.00486.00
折旧、损耗和摊销limitlimitlimitlimitlimitlimit562.00583.00585.00599.00599.00144.00146.00150.00144.00159.00
税息折旧及摊销前利润limitlimitlimitlimitlimitlimit1,386.002,524.002,612.002,540.002,540.00702.00561.00629.00705.00645.00
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit17.2429.0229.0128.3728.3730.7526.1727.9631.0428.19
合并资产负债表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
货币资金和现金等价物limitlimitlimitlimitlimitlimit71.00191.0057.00216.00216.0057.0053.0051.0053.00216.00
短期证券limitlimitlimitlimitlimitlimit--------------------
货币资金、现金等价物、及短期证券limitlimitlimitlimitlimitlimit71.00191.0057.00216.00216.0057.0053.0051.0053.00216.00
应收账款limitlimitlimitlimitlimitlimit559.00626.00574.00616.00616.00574.00502.00581.00579.00616.00
应收票据limitlimitlimitlimitlimitlimit--------------------
应收贷款limitlimitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimitlimit113.0096.0081.0093.0093.0081.0085.00108.0080.0093.00
应收账款总额limitlimitlimitlimitlimitlimit672.00722.00655.00709.00709.00655.00587.00689.00659.00709.00
原材料limitlimitlimitlimitlimitlimit--------------------
在产品limitlimitlimitlimitlimitlimit--------------------
存货调整limitlimitlimitlimitlimitlimit--------------------
库存商品limitlimitlimitlimitlimitlimit--------------------
其他存货limitlimitlimitlimitlimitlimit--------------------
存货limitlimitlimitlimitlimitlimit--------------------
其他流动资产limitlimitlimitlimitlimitlimit224.00267.00326.00346.00346.00326.00340.00299.00329.00346.00
流动资产合计limitlimitlimitlimitlimitlimit967.001,180.001,038.001,271.001,271.001,038.00980.001,039.001,041.001,271.00
非流动投资limitlimitlimitlimitlimitlimit332.00334.00412.00423.00423.00412.00------423.00
土地limitlimitlimitlimitlimitlimit38.0038.0032.0032.0032.0032.0032.0032.0032.0032.00
房屋及建筑物修缮limitlimitlimitlimitlimitlimit63.0081.0070.0074.0074.0070.0071.0072.0073.0074.00
机器、家具和设备limitlimitlimitlimitlimitlimit1,464.001,683.001,910.002,288.002,288.001,910.001,918.001,950.001,959.002,288.00
在建工程limitlimitlimitlimitlimitlimit510.00156.00313.00538.00538.00313.00477.00560.00738.00538.00
其他固定资产、无形资产和其他长期资产limitlimitlimitlimitlimitlimit2,426.002,610.002,583.002,330.002,330.002,583.002,329.002,328.002,330.002,330.00
固定资产、无形资产和其他长期资产总值limitlimitlimitlimitlimitlimit4,501.004,568.004,908.005,262.005,262.004,908.004,827.004,942.005,132.005,262.00
累计折旧limitlimitlimitlimitlimitlimit-2,445.00-2,760.00-3,094.00-3,229.00-3,229.00-3,094.00-2,944.00-3,040.00-3,134.00-3,229.00
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimitlimit2,056.001,808.001,814.002,033.002,033.001,814.001,883.001,902.001,998.002,033.00
无形资产limitlimitlimitlimitlimitlimit6,462.006,337.006,299.006,154.006,154.006,299.006,262.006,226.006,190.006,154.00
商誉limitlimitlimitlimitlimitlimit3,122.003,151.003,249.003,249.003,249.003,249.003,249.003,249.003,249.003,249.00
其他非流动资产limitlimitlimitlimitlimitlimit516.00615.00459.00493.00493.00459.00898.00911.00900.00493.00
非流动资产合计limitlimitlimitlimitlimitlimit9,366.009,094.008,984.009,103.009,103.008,984.009,043.009,039.009,088.009,103.00
资产总计limitlimitlimitlimitlimitlimit10,333.0010,274.0010,022.0010,374.0010,374.0010,022.0010,023.0010,078.0010,129.0010,374.00
应付票据及应付账款limitlimitlimitlimitlimitlimit1,223.001,299.001,248.001,306.001,306.001,248.001,170.001,213.001,267.001,306.00
应交税费limitlimitlimitlimitlimitlimit--------------------
其他应付账款limitlimitlimitlimitlimitlimit--------------------
应交税费和其他应付款limitlimitlimitlimitlimitlimit174.00173.00165.00166.00166.00165.0072.00165.0073.00166.00
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimitlimit1,397.001,472.001,413.001,472.001,472.001,413.001,242.001,378.001,340.001,472.00
短期借款limitlimitlimitlimitlimitlimit1.00--196.00505.00505.00196.00122.00525.00525.00505.00
短期资本化租赁债务limitlimitlimitlimitlimitlimit48.0049.0050.0046.0046.0050.0048.0045.0045.0046.00
短期借款和资本化租赁债务limitlimitlimitlimitlimitlimit49.0049.00246.00551.00551.00246.00170.00570.00570.00551.00
流动递延收益负债limitlimitlimitlimitlimitlimit1,721.001,454.001,322.001,195.001,195.001,322.001,307.001,287.001,248.001,195.00
流动递延所得税负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税和收益负债limitlimitlimitlimitlimitlimit1,721.001,454.001,322.001,195.001,195.001,322.001,307.001,287.001,248.001,195.00
其他流动负债limitlimitlimitlimitlimitlimit--5.00--8.008.00--77.00----8.00
流动负债合计limitlimitlimitlimitlimitlimit3,167.002,980.002,981.003,226.003,226.002,981.002,796.003,235.003,158.003,226.00
长期借款limitlimitlimitlimitlimitlimit8,499.008,832.009,256.008,690.008,690.009,256.009,391.008,908.008,823.008,690.00
长期资本租赁负债limitlimitlimitlimitlimitlimit419.00362.00320.00292.00292.00320.00310.00298.00292.00292.00
长期借款和资本化租赁债务limitlimitlimitlimitlimitlimit8,918.009,194.009,576.008,982.008,982.009,576.009,701.009,206.009,115.008,982.00
债务股本比率limitlimitlimitlimitlimitlimit-3.92-3.52-2.93-3.72-3.72-2.93-3.03-3.14-3.35-3.72
养老金和退休福利limitlimitlimitlimitlimitlimit--------------------
非流动递延负债limitlimitlimitlimitlimitlimit384.00575.00646.00597.00597.00646.00590.00548.00552.00597.00
其他非流动负债limitlimitlimitlimitlimitlimit149.00150.00170.00134.00134.00170.00195.00200.00197.00134.00
非流动负债合计limitlimitlimitlimitlimitlimit9,451.009,919.0010,392.009,713.009,713.0010,392.0010,486.009,954.009,864.009,713.00
负债合计limitlimitlimitlimitlimitlimit12,618.0012,899.0013,373.0012,939.0012,939.0013,373.0013,282.0013,189.0013,022.0012,939.00
普通股limitlimitlimitlimitlimitlimit4.004.004.004.004.004.004.004.004.004.00
优先股limitlimitlimitlimitlimitlimit--------------------
留存收益limitlimitlimitlimitlimitlimit-2,285.00-2,636.00-3,351.00-2,572.00-2,572.00-3,351.00-3,254.00-3,115.00-2,894.00-2,572.00
累计其他综合收益(亏损)limitlimitlimitlimitlimitlimit15.0015.00-4.003.003.00-4.00-4.003.00-3.003.00
资本公积limitlimitlimitlimitlimitlimit--------------------
库存股limitlimitlimitlimitlimitlimit-19.00-8.00---------5.00-3.00----
其他所有者权益limitlimitlimitlimitlimitlimit--------------------
归属于母公司所有者权益合计limitlimitlimitlimitlimitlimit-2,285.00-2,625.00-3,351.00-2,565.00-2,565.00-3,351.00-3,259.00-3,111.00-2,893.00-2,565.00
少数股东权益limitlimitlimitlimitlimitlimit--------------------
所有者权益合计limitlimitlimitlimitlimitlimit-2,285.00-2,625.00-3,351.00-2,565.00-2,565.00-3,351.00-3,259.00-3,111.00-2,893.00-2,565.00
股东权益比率limitlimitlimitlimitlimitlimit-0.22-0.26-0.33-0.25-0.25-0.33-0.33-0.31-0.29-0.25
合并现金流量表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
来自持续经营收益的净利润limitlimitlimitlimitlimitlimit131.001,314.001,213.001,258.001,258.00365.00233.00310.00363.00352.00
折旧、损耗和摊销limitlimitlimitlimitlimitlimit562.00583.00585.00599.00599.00144.00146.00150.00144.00159.00
经营性应收项目变动limitlimitlimitlimitlimitlimit-36.00-108.0010.00-114.00-114.00-12.0053.00-89.00-14.00-64.00
存货变动limitlimitlimitlimitlimitlimit-2.00------------------
预付资产变动limitlimitlimitlimitlimitlimit12.00-47.00-38.00-26.00-26.0019.00-38.0023.001.00-12.00
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimitlimit55.00103.00-79.0063.0063.0094.00-150.00132.00-34.00115.00
其他营运资金变动limitlimitlimitlimitlimitlimit-297.00-359.00-272.00-157.00-157.00-82.0090.00-109.00-63.00-75.00
营运资金变动limitlimitlimitlimitlimitlimit-268.00-411.00-379.00-234.00-234.0019.00-45.00-43.00-110.00-36.00
递延所得税limitlimitlimitlimitlimitlimit238.00131.00202.00-64.00-64.0070.00-52.00-42.009.0021.00
股权激励limitlimitlimitlimitlimitlimit223.00202.00197.00184.00184.0054.0045.0042.0048.0049.00
资产减值费用limitlimitlimitlimitlimitlimit1,000.0024.0061.0026.0026.00-7.008.0012.002.004.00
终止经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit132.00155.0097.0081.0081.0031.0015.0022.0022.0022.00
经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit2,018.001,998.001,976.001,850.001,850.00676.00350.00451.00478.00571.00
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimitlimit-350.00-388.00-426.00-650.00-650.00-147.00-205.00-128.00-187.00-130.00
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimitlimit--------------------
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimitlimit-394.00-35.00-138.00-39.00-39.00-1.00-29.00-2.00-2.00-6.00
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimitlimit--------------------
投资支付的现金limitlimitlimitlimitlimitlimit-8.00-4.00-----1.00---1.00------
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimitlimit--------------------
取得无形资产支付的现金净额差limitlimitlimitlimitlimitlimit--------------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit11.00227.0016.003.004.0015.00------4.00
投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-741.00-200.00-548.00-686.00-686.00-133.00-235.00-130.00-189.00-132.00
发行股票产生的现金流入limitlimitlimitlimitlimitlimit--------------------
回购股票产生的现金流出limitlimitlimitlimitlimitlimit-1,555.00-1,523.00-647.00-274.00-274.00-48.00-62.00-137.00-75.00--
发行优先股产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimitlimit2,130.005,619.002,799.001,670.00143.00--130.0013.00----
偿付债券现金流出limitlimitlimitlimitlimitlimit-1,538.00-5,395.00-2,226.00-1,952.00-425.00-344.00-77.00-100.00-91.00-157.00
发行债券产生的现金流量净额limitlimitlimitlimitlimitlimit592.00224.00573.00-282.00-282.00-344.0053.00-87.00-91.00-157.00
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimitlimit-237.00-268.00-1,339.00-383.00-383.00-94.00-94.00-94.00-93.00-102.00
融资租赁产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-114.00-115.00-149.00-66.00-66.00-40.00-16.00-5.00-28.00-17.00
筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-1,314.00-1,682.00-1,562.00-1,005.00-1,005.00-526.00-119.00-323.00-287.00-276.00
期初现金及现金等价物余额limitlimitlimitlimitlimitlimit120.0083.00199.0065.0065.0048.0065.0061.0059.0061.00
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimitlimit--------------------
现金及现金等价物净额limitlimitlimitlimitlimitlimit-37.00116.00-134.00159.00159.0017.00-4.00-2.002.00163.00
期末现金及现金等价物余额limitlimitlimitlimitlimitlimit83.00199.0065.00224.00224.0065.0061.0059.0061.00224.00
资本开支limitlimitlimitlimitlimitlimit-350.00-388.00-426.00-650.00-650.00-147.00-205.00-128.00-187.00-130.00
自由现金流limitlimitlimitlimitlimitlimit1,668.001,610.001,550.001,200.001,200.00529.00145.00323.00291.00441.00
估值比率年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
市盈率limitlimitlimitlimitlimitlimit212.3319.8418.8417.0912.1318.8414.1815.6214.1317.09
扣非市盈率limitlimitlimitlimitlimitlimit31.5318.6218.1416.2311.5118.1413.3714.5713.7016.23
股价/巴菲特所有者每股收益limitlimitlimitlimitlimitlimit67.7719.4217.7518.0512.8017.7512.3314.9013.5718.05
市净率limitlimitlimitlimitlimitlimit--------------------
股价/每股有形账面价值limitlimitlimitlimitlimitlimit--------------------
股价/自由现金流limitlimitlimitlimitlimitlimit16.9016.3215.0517.7012.5915.0510.9713.4413.7417.70
股价/每股经营现金流limitlimitlimitlimitlimitlimit13.9713.1711.8011.498.1711.807.999.449.0411.49
市销率limitlimitlimitlimitlimitlimit3.513.032.592.381.692.591.761.991.972.38
市盈增长比limitlimitlimitlimitlimitlimit3.3410.762.681.511.082.681.721.661.371.51
企业价值/收入limitlimitlimitlimitlimitlimit4.413.943.613.392.723.612.813.033.023.39
企业价值倍数limitlimitlimitlimitlimitlimit25.6013.5712.4411.949.5812.4410.0310.8310.3911.94
企业价值/息税前利润limitlimitlimitlimitlimitlimit43.0617.6416.0315.6312.5416.0313.0714.1613.4115.63
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimitlimit2.325.676.246.407.976.247.657.067.466.40
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimitlimit14.737.3713.1317.4320.0913.1316.8216.7517.8317.43
席勒市盈率limitlimitlimitlimitlimitlimit36.7830.4731.8125.5718.4831.8120.8822.9321.8425.57
股息率 %limitlimitlimitlimitlimitlimit0.861.041.551.812.621.552.332.092.141.81
估值和质量年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
总市值limitlimitlimitlimitlimitlimit26,58225,19022,72321,02114,89022,72315,39617,41317,35721,021
企业价值limitlimitlimitlimitlimitlimit35,47834,24232,48830,33824,34132,48825,21427,13826,98930,338
月末股价limitlimitlimitlimitlimitlimit6.376.355.845.473.885.843.974.534.525.47
每股现金净流量limitlimitlimitlimitlimitlimit-3.01-3.20-3.42-3.31-3.31-3.42-3.41-3.42-3.38-3.31
净流动资产价值 NCAVlimitlimitlimitlimitlimitlimit-2.79-2.95-3.17-3.04-3.04-3.17-3.17-3.16-3.12-3.04
净净营运资本 NNWClimitlimitlimitlimitlimitlimit-2.91-3.09-3.31-3.19-3.19-3.31-3.31-3.30-3.26-3.19
内在价值:预期自由现金流模型limitlimitlimitlimitlimitlimit4.324.644.444.084.084.444.194.244.144.08
内在价值:市销率模型limitlimitlimitlimitlimitlimit9.0010.3710.7410.4010.4010.7410.6210.5910.4710.40
彼得林奇公允价值limitlimitlimitlimitlimitlimit1.86--2.113.633.632.112.312.733.293.63
格雷厄姆估值limitlimitlimitlimitlimitlimit--------------------
盈利能力值(EPV)limitlimitlimitlimitlimitlimit1.101.662.052.192.192.051.992.122.062.19
两年破产风险(Z分数)limitlimitlimitlimitlimitlimit1.742.071.881.881.601.881.551.611.691.88
基本面趋势(F分数)limitlimitlimitlimitlimitlimit6758855668
财务造假嫌疑(M分数)limitlimitlimitlimitlimitlimit-2.92-2.69-2.89-2.60-2.60-2.89-2.88-2.69-2.72-2.60
可供营运的资产净额/总资产limitlimitlimitlimitlimitlimit0.590.620.620.670.670.640.650.660.670.67
斯隆比率 %limitlimitlimitlimitlimitlimit-11.09-4.71-2.150.910.91-2.15-1.93-1.530.030.91
流动比率limitlimitlimitlimitlimitlimit0.310.400.350.390.390.350.350.320.330.39
速动比率limitlimitlimitlimitlimitlimit0.310.400.350.390.390.350.350.320.330.39
现金比率limitlimitlimitlimitlimitlimit0.020.060.020.070.070.020.020.020.020.07
利息保障倍数limitlimitlimitlimitlimitlimit4.734.904.984.794.785.154.154.645.374.97
最高股价limitlimitlimitlimitlimitlimit7.347.096.867.817.956.506.004.537.815.69
最低股价limitlimitlimitlimitlimitlimit4.445.775.713.423.325.733.513.423.884.12
股票回购率 %limitlimitlimitlimitlimitlimit5.424.941.921.231.230.100.330.880.10-0.08
股票回购收益率 %limitlimitlimitlimitlimitlimit5.856.052.851.301.840.841.613.151.73--
每股收入同比增长率 %limitlimitlimitlimitlimitlimit7.5115.637.502.051.772.740.203.272.261.68
每股收益同比增长率 %limitlimitlimitlimitlimitlimit-85.00966.67-3.133.236.6712.50-25.0014.2950.00--
税息折旧及摊销前利润同比增长率 %limitlimitlimitlimitlimitlimit-31.5794.687.45-0.21--17.37-13.032.2717.88-6.78
5年每股税息折旧及摊销前利润增长率 %limitlimitlimitlimitlimitlimit9.451.736.7810.7610.706.787.778.779.9710.76
发行在外的普通股平均股数limitlimitlimitlimitlimitlimit4,330.004,062.003,916.003,858.003,837.003,889.003,889.003,861.003,845.003,837.00
期末总股本limitlimitlimitlimitlimitlimit4,173.003,967.003,891.003,843.003,842.463,891.003,878.003,844.003,840.003,843.00
β贝塔系数limitlimitlimitlimitlimitlimit1.091.040.971.020.950.970.880.860.921.02
重述日期limitlimitlimitlimitlimitlimit02/01/2202/01/2402/01/2402/01/2402/01/2402/01/2404/27/2308/01/2310/31/2302/01/24
报告日期limitlimitlimitlimitlimitlimit02/02/2102/01/2202/02/2302/01/2402/01/2402/02/2304/27/2308/01/2310/31/2302/01/24
收益发布日期limitlimitlimitlimitlimitlimit02/02/2102/01/2202/02/2302/01/2402/01/2402/02/2304/27/2308/01/2310/31/2302/01/24
股东人数limitlimitlimitlimitlimitlimit6,7956,5296,3096,1006,1006,309------6,100
在职员工人数limitlimitlimitlimitlimitlimit5,7265,5905,8695,6805,6805,8695,8695,8695,8695,680
外汇汇率limitlimitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00