*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
每股收入limitlimitlimitlimitlimitlimit235.32255.98284.85246.39246.4168.8762.4663.4460.9259.60
每股税息折旧及摊销前利润limitlimitlimitlimitlimitlimit9.4710.5412.8512.9312.923.522.463.602.893.98
每股息税前利润limitlimitlimitlimitlimitlimit7.629.0411.3011.2511.253.122.063.202.483.51
稀释每股收益limitlimitlimitlimitlimitlimit4.875.957.667.557.552.131.342.171.622.42
扣非每股收益limitlimitlimitlimitlimitlimit5.185.927.799.698.872.531.422.102.372.98
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimitlimit7.872.480.5114.2214.220.5112.3117.4816.9214.22
每股自由现金流limitlimitlimitlimitlimitlimit9.353.030.7415.5815.568.054.060.645.645.21
每股经营现金流limitlimitlimitlimitlimitlimit10.034.442.6816.6416.618.374.300.756.075.49
每股现金limitlimitlimitlimitlimitlimit3.652.984.818.258.254.815.286.027.508.25
每股股息limitlimitlimitlimitlimitlimit--------------------
每股账面价值limitlimitlimitlimitlimitlimit38.2443.2548.1753.2653.2648.1747.3148.1849.9153.26
每股有形账面价值limitlimitlimitlimitlimitlimit18.9824.8227.6420.9220.9227.6426.5527.1625.9920.92
每股总债务limitlimitlimitlimitlimitlimit12.5010.3618.7628.8628.8618.7615.5021.0420.6628.86
月末股价limitlimitlimitlimitlimitlimit76.09106.60100.27177.19186.15100.27142.96146.34145.50177.19
财务比率年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
股本回报率 ROE %limitlimitlimitlimitlimitlimit13.8015.3817.8316.6817.2719.0212.4520.4915.0921.56
股本回报率 ROE %/市净率limitlimitlimitlimitlimitlimit6.936.248.575.014.939.144.126.745.186.48
资产收益率 ROA %limitlimitlimitlimitlimitlimit4.074.875.734.945.216.133.976.134.546.38
有形股本回报率 %limitlimitlimitlimitlimitlimit30.4828.6331.0734.6933.2033.4121.9336.4327.8447.43
有形资产收益率 %limitlimitlimitlimitlimitlimit4.855.716.635.836.107.124.607.055.267.61
乔尔·格林布拉特资本回报率 %limitlimitlimitlimitlimitlimit25.1231.8232.6132.9932.5430.3723.1936.3327.6443.63
已动用资本回报率 %limitlimitlimitlimitlimitlimit12.3415.6518.7316.2417.7418.2714.2022.0516.1120.02
5年留存收益回报率 RORE %limitlimitlimitlimitlimitlimit13.6015.5111.3210.2410.2411.329.828.919.2610.24
资本回报率 %limitlimitlimitlimitlimitlimit10.4512.3113.9911.9012.9113.8610.4814.6412.3615.04
加权平均资本成本 WACC %limitlimitlimitlimitlimitlimit10.7312.8012.019.8310.0112.0111.1511.0911.679.83
实际借款利率 %limitlimitlimitlimitlimitlimit6.4110.137.905.215.965.817.186.277.084.64
毛利率 %limitlimitlimitlimitlimitlimit15.5915.3415.6918.1918.1916.8016.8418.4418.0419.51
营业利润率 %limitlimitlimitlimitlimitlimit3.433.504.034.724.724.633.504.894.376.17
净利率 %limitlimitlimitlimitlimitlimit2.072.322.693.073.073.102.153.432.664.05
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit4.024.124.515.255.255.113.935.674.756.68
自由现金流利润率 %limitlimitlimitlimitlimitlimit3.971.180.266.326.3211.686.501.019.268.75
债务股本比率limitlimitlimitlimitlimitlimit0.330.240.390.540.540.390.330.440.410.54
股东权益比率limitlimitlimitlimitlimitlimit0.310.320.320.280.280.320.320.280.320.28
资产有息负债率limitlimitlimitlimitlimitlimit0.100.080.130.150.150.130.100.120.130.15
资产负债率limitlimitlimitlimitlimitlimit0.690.680.680.720.720.680.680.720.680.72
毛利润/总资产 %limitlimitlimitlimitlimitlimit30.6332.1733.3929.2930.9433.2831.0833.0030.8030.70
资产周转率limitlimitlimitlimitlimitlimit1.972.102.131.611.700.500.460.450.430.39
股息支付率limitlimitlimitlimitlimitlimit--------------------
应收账款周转天数limitlimitlimitlimitlimitlimit113.71108.74108.63136.06132.59115.22124.85131.13135.65135.49
应付账款周转天数limitlimitlimitlimitlimitlimit86.7889.3286.70111.19109.3586.4399.35111.41111.74113.52
存货周转天数limitlimitlimitlimitlimitlimit9.7611.7412.3110.9311.1613.8712.5312.2310.629.35
现金循环周期limitlimitlimitlimitlimitlimit36.6931.1534.2435.8034.4042.6738.0331.9634.5431.32
存货周转率limitlimitlimitlimitlimitlimit37.4031.1029.6533.3832.706.587.287.468.599.76
营业成本/收入 %limitlimitlimitlimitlimitlimit0.840.850.840.820.820.830.830.820.820.80
存货/收入limitlimitlimitlimitlimitlimit0.020.030.030.030.030.130.110.110.100.08
资本开支/收入limitlimitlimitlimitlimitlimit--0.010.01----------0.01--
资本开支/营业利润limitlimitlimitlimitlimitlimit0.080.160.170.090.090.100.110.040.160.07
资本开支/经营现金流limitlimitlimitlimitlimitlimit0.070.320.720.060.060.040.060.150.070.05
合并利润表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
营业收入limitlimitlimitlimitlimitlimit8,341.009,436.0010,431.009,176.009,176.002,503.002,324.002,350.002,266.002,236.00
营业成本limitlimitlimitlimitlimitlimit7,041.007,989.008,795.007,506.007,506.002,082.001,933.001,916.001,857.001,800.00
毛利润limitlimitlimitlimitlimitlimit1,300.001,448.001,637.001,670.001,670.00421.00391.00433.00409.00436.00
毛利率 %limitlimitlimitlimitlimitlimit15.5915.3415.6918.1918.1916.8016.8418.4418.0419.51
销售及行政开支limitlimitlimitlimitlimitlimit1,014.001,117.001,217.001,236.001,236.00305.00310.00318.00310.00298.00
研发费用limitlimitlimitlimitlimitlimit--------------------
其他营业成本limitlimitlimitlimitlimitlimit--------------------
总营业成本limitlimitlimitlimitlimitlimit1,014.001,117.001,217.001,236.001,236.00305.00310.00318.00310.00298.00
营业利润limitlimitlimitlimitlimitlimit286.00330.00420.00433.00433.00116.0081.00115.0099.00138.00
营业利润率 %limitlimitlimitlimitlimitlimit3.433.504.034.724.724.633.504.894.376.17
利息收入limitlimitlimitlimitlimitlimit--------------------
利息支出limitlimitlimitlimitlimitlimit-42.00-41.00-39.00-41.00-41.00-10.00-10.00-9.00-12.00-9.00
净利息收入limitlimitlimitlimitlimitlimit-42.00-41.00-39.00-41.00-41.00-10.00-10.00-9.00-12.00-9.00
其他收入(支出)limitlimitlimitlimitlimitlimit-16.003.00-6.00-14.00-14.00-2.00-5.004.00-7.00-6.00
利润总额limitlimitlimitlimitlimitlimit228.00293.00374.00378.00378.00103.0066.00109.0080.00122.00
所得税费用limitlimitlimitlimitlimitlimit-56.00-73.00-94.00-97.00-97.00-26.00-16.00-29.00-20.00-32.00
税率 %limitlimitlimitlimitlimitlimit24.4325.0225.0625.5525.5524.9124.7026.3424.7425.84
持续经营净利润limitlimitlimitlimitlimitlimit173.00219.00281.00281.00281.0077.0050.0080.0060.0091.00
终止经营净利润limitlimitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimitlimit--------------------
归属于母公司股东的净利润limitlimitlimitlimitlimitlimit173.00219.00281.00281.00281.0077.0050.0080.0060.0091.00
净利率 %limitlimitlimitlimitlimitlimit2.072.322.693.073.073.102.153.432.664.05
优先股股利limitlimitlimitlimitlimitlimit--------------------
基本每股收益limitlimitlimitlimitlimitlimit4.926.278.048.538.542.241.482.431.852.78
稀释每股收益limitlimitlimitlimitlimitlimit4.875.957.667.557.552.131.342.171.622.42
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimitlimit35.436.936.637.237.536.337.237.037.237.5
息税前利润limitlimitlimitlimitlimitlimit270.00333.00414.00419.00419.00114.0077.00119.0092.00132.00
折旧、损耗和摊销limitlimitlimitlimitlimitlimit66.0055.0057.0062.0062.0014.0015.0014.0016.0018.00
税息折旧及摊销前利润limitlimitlimitlimitlimitlimit336.00388.00471.00481.00481.00128.0091.00133.00108.00149.00
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit4.024.124.515.255.255.113.935.674.756.68
合并资产负债表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
货币资金和现金等价物limitlimitlimitlimitlimitlimit128.00104.00164.00269.00269.00164.00176.00196.00244.00269.00
短期证券limitlimitlimitlimitlimitlimit--------------------
货币资金、现金等价物、及短期证券limitlimitlimitlimitlimitlimit128.00104.00164.00269.00269.00164.00176.00196.00244.00269.00
应收账款limitlimitlimitlimitlimitlimit2,685.002,937.003,272.003,568.003,568.003,272.003,087.003,666.003,072.003,568.00
应收票据limitlimitlimitlimitlimitlimit--------------------
应收贷款limitlimitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimitlimit----8.00121.00121.008.00------121.00
应收账款总额limitlimitlimitlimitlimitlimit2,685.002,937.003,280.003,689.003,689.003,280.003,087.003,666.003,072.003,689.00
原材料limitlimitlimitlimitlimitlimit--------------------
在产品limitlimitlimitlimitlimitlimit--------------------
存货调整limitlimitlimitlimitlimitlimit--------------------
库存商品limitlimitlimitlimitlimitlimit--------------------
其他存货limitlimitlimitlimitlimitlimit186.00328.00265.00185.00185.00265.00266.00248.00184.00185.00
存货limitlimitlimitlimitlimitlimit186.00328.00265.00185.00185.00265.00266.00248.00184.00185.00
其他流动资产limitlimitlimitlimitlimitlimit177.00200.00192.00189.00189.00192.00217.00230.00210.00189.00
流动资产合计limitlimitlimitlimitlimitlimit3,176.003,568.003,901.004,331.004,331.003,901.003,746.004,340.003,710.004,331.00
非流动投资limitlimitlimitlimitlimitlimit--------------------
土地limitlimitlimitlimitlimitlimit40.0039.0038.0038.0038.0038.00------38.00
房屋及建筑物修缮limitlimitlimitlimitlimitlimit67.0083.0098.00110.00110.0098.00------110.00
机器、家具和设备limitlimitlimitlimitlimitlimit198.00193.00203.00198.00198.00203.00------198.00
在建工程limitlimitlimitlimitlimitlimit--------------------
其他固定资产、无形资产和其他长期资产limitlimitlimitlimitlimitlimit98.0095.0080.0084.0084.0080.00416.00420.00428.0084.00
固定资产、无形资产和其他长期资产总值limitlimitlimitlimitlimitlimit402.00410.00419.00430.00430.00419.00416.00420.00428.00430.00
累计折旧limitlimitlimitlimitlimitlimit-256.00-234.00-215.00-220.00-220.00-215.00-215.00-218.00-222.00-220.00
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimitlimit146.00176.00204.00210.00210.00204.00201.00202.00206.00210.00
无形资产limitlimitlimitlimitlimitlimit676.00643.00698.001,054.001,054.00698.00691.00684.00779.001,054.00
商誉limitlimitlimitlimitlimitlimit429.00428.00493.00684.00684.00493.00494.00495.00559.00684.00
其他非流动资产limitlimitlimitlimitlimitlimit312.00301.00310.00691.00691.00310.00323.00317.00383.00691.00
非流动资产合计limitlimitlimitlimitlimitlimit1,134.001,121.001,212.001,955.001,955.001,212.001,215.001,203.001,368.001,955.00
资产总计limitlimitlimitlimitlimitlimit4,311.004,689.005,113.006,286.006,286.005,113.004,961.005,542.005,078.006,286.00
应付票据及应付账款limitlimitlimitlimitlimitlimit1,818.002,092.002,086.002,487.002,487.002,086.002,122.002,557.001,991.002,487.00
应交税费limitlimitlimitlimitlimitlimit--------------------
其他应付账款limitlimitlimitlimitlimitlimit--------------------
应交税费和其他应付款limitlimitlimitlimitlimitlimit408.00423.00434.00538.00538.00434.00416.00409.00395.00538.00
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimitlimit2,226.002,515.002,520.003,025.003,025.002,520.002,538.002,966.002,386.003,025.00
短期借款limitlimitlimitlimitlimitlimit1.00--346.00348.00348.00346.00347.00347.00349.00348.00
短期资本化租赁债务limitlimitlimitlimitlimitlimit--------------------
短期借款和资本化租赁债务limitlimitlimitlimitlimitlimit1.00--346.00348.00348.00346.00347.00347.00349.00348.00
流动递延收益负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税和收益负债limitlimitlimitlimitlimitlimit--------------------
其他流动负债limitlimitlimitlimitlimitlimit--------------------
流动负债合计limitlimitlimitlimitlimitlimit2,227.002,515.002,866.003,373.003,373.002,866.002,884.003,313.002,735.003,373.00
长期借款limitlimitlimitlimitlimitlimit438.00362.00292.00593.00593.00292.00169.00338.00324.00593.00
长期资本租赁负债limitlimitlimitlimitlimitlimit--------------------
长期借款和资本化租赁债务limitlimitlimitlimitlimitlimit438.00362.00292.00593.00593.00292.00169.00338.00324.00593.00
债务股本比率limitlimitlimitlimitlimitlimit0.330.240.390.540.540.390.330.440.410.54
养老金和退休福利limitlimitlimitlimitlimitlimit--------------------
非流动递延负债limitlimitlimitlimitlimitlimit33.0047.0033.0028.0028.0033.0029.0032.0033.0028.00
其他非流动负债limitlimitlimitlimitlimitlimit270.00256.00284.00557.00557.00284.00305.00290.00359.00557.00
非流动负债合计limitlimitlimitlimitlimitlimit741.00665.00608.001,177.001,177.00608.00503.00660.00717.001,177.00
负债合计limitlimitlimitlimitlimitlimit2,968.003,180.003,475.004,551.004,551.003,475.003,387.003,973.003,452.004,551.00
普通股limitlimitlimitlimitlimitlimit--------------------
优先股limitlimitlimitlimitlimitlimit--------------------
留存收益limitlimitlimitlimitlimitlimit993.001,168.001,369.001,448.001,448.001,369.001,310.001,298.001,358.001,448.00
累计其他综合收益(亏损)limitlimitlimitlimitlimitlimit-15.00-27.00-59.00-42.00-42.00-59.00-54.00-47.00-59.00-42.00
资本公积limitlimitlimitlimitlimitlimit364.00368.00328.00329.00329.00328.00317.00318.00327.00329.00
库存股limitlimitlimitlimitlimitlimit--------------------
其他所有者权益limitlimitlimitlimitlimitlimit--------------------
归属于母公司所有者权益合计limitlimitlimitlimitlimitlimit1,342.001,509.001,638.001,736.001,736.001,638.001,574.001,569.001,626.001,736.00
少数股东权益limitlimitlimitlimitlimitlimit--------------------
所有者权益合计limitlimitlimitlimitlimitlimit1,342.001,509.001,638.001,736.001,736.001,638.001,574.001,569.001,626.001,736.00
股东权益比率limitlimitlimitlimitlimitlimit0.310.320.320.280.280.320.320.280.320.28
合并现金流量表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
来自持续经营收益的净利润limitlimitlimitlimitlimitlimit173.00219.00281.00281.00281.0077.0050.0080.0060.0091.00
折旧、损耗和摊销limitlimitlimitlimitlimitlimit66.0055.0057.0062.0062.0014.0015.0014.0016.0018.00
经营性应收项目变动limitlimitlimitlimitlimitlimit-133.00-282.00-427.00-153.00-153.00-196.00198.00-567.00570.00-354.00
存货变动limitlimitlimitlimitlimitlimit1.00-149.0054.0076.0076.00105.00-1.0016.0061.001.00
预付资产变动limitlimitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimitlimit204.00293.0058.00293.00293.00234.00-86.00485.00-451.00344.00
其他营运资金变动limitlimitlimitlimitlimitlimit7.00-25.0048.0034.0034.0063.00-23.00-12.00-35.00104.00
营运资金变动limitlimitlimitlimitlimitlimit80.00-163.00-267.00250.00250.00206.0088.00-77.00144.0095.00
递延所得税limitlimitlimitlimitlimitlimit-13.0012.00-9.00-13.00-13.00-4.00-4.003.00-8.00-4.00
股权激励limitlimitlimitlimitlimitlimit18.0018.0023.0029.0029.006.007.0010.0010.003.00
资产减值费用limitlimitlimitlimitlimitlimit--------------------
终止经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit33.0021.0014.0010.0010.004.005.00-3.004.004.00
经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit356.00164.0098.00620.00620.00304.00160.0028.00226.00206.00
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimitlimit-24.00-52.00-71.00-39.00-39.00-12.00-9.00-4.00-16.00-10.00
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimitlimit--------------------
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimitlimit-6.00---68.00-481.00------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimitlimit--------------------
投资支付的现金limitlimitlimitlimitlimitlimit--------------------
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimitlimit--------------------
取得无形资产支付的现金净额差limitlimitlimitlimitlimitlimit--------------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit40.0031.001.0016.00-466.00----16.00-83.00-399.00
投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit10.00-21.00-138.00-505.00-505.00-12.00-9.0011.00-99.00-409.00
发行股票产生的现金流入limitlimitlimitlimitlimitlimit--------------------
回购股票产生的现金流出limitlimitlimitlimitlimitlimit-25.00-50.00-108.00-217.00-217.00---117.00-100.00----
发行优先股产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimitlimit6,061.007,907.004,678.004,588.004,728.00852.001,125.001,242.001,157.001,203.00
偿付债券现金流出limitlimitlimitlimitlimitlimit-6,493.00-8,008.00-4,442.00-4,358.00-4,499.00-1,031.00-1,249.00-1,073.00-1,201.00-976.00
发行债券产生的现金流量净额limitlimitlimitlimitlimitlimit-431.00-101.00236.00229.00229.00-179.00-124.00169.00-43.00227.00
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimitlimit--------------------
融资租赁产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit95.00-10.00-14.00-29.00-29.00-85.00100.00-89.00-31.00-8.00
筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-362.00-161.00114.00-17.00-17.00-263.00-141.00-20.00-75.00219.00
期初现金及现金等价物余额limitlimitlimitlimitlimitlimit116.00131.00106.00166.00166.00139.00166.00178.00198.00246.00
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimitlimit11.00-6.00-15.007.007.00-2.002.001.00-4.009.00
现金及现金等价物净额limitlimitlimitlimitlimitlimit14.00-25.0060.00105.00105.0027.0012.0020.0048.0024.00
期末现金及现金等价物余额limitlimitlimitlimitlimitlimit131.00106.00166.00271.00271.00166.00178.00198.00246.00271.00
资本开支limitlimitlimitlimitlimitlimit-24.00-52.00-71.00-39.00-39.00-12.00-9.00-4.00-16.00-10.00
自由现金流limitlimitlimitlimitlimitlimit331.00112.0027.00580.00580.00292.00151.0024.00210.00196.00
估值比率年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
市盈率limitlimitlimitlimitlimitlimit15.6217.9213.0923.4724.6613.0919.1420.2720.0423.47
扣非市盈率limitlimitlimitlimitlimitlimit14.6918.0212.8818.2921.0012.8817.8519.1517.2918.29
股价/巴菲特所有者每股收益limitlimitlimitlimitlimitlimit9.6743.00195.4612.4613.07195.4611.618.378.6012.46
市净率limitlimitlimitlimitlimitlimit1.992.462.083.333.502.083.023.042.923.33
股价/每股有形账面价值limitlimitlimitlimitlimitlimit4.014.303.638.478.903.635.395.395.608.47
股价/自由现金流limitlimitlimitlimitlimitlimit8.1435.20135.1311.3711.99135.1310.677.747.9111.37
股价/每股经营现金流limitlimitlimitlimitlimitlimit7.5824.0037.4310.6511.2237.439.607.357.4610.65
市销率limitlimitlimitlimitlimitlimit0.320.420.350.720.750.350.520.550.570.72
市盈增长比limitlimitlimitlimitlimitlimit0.871.240.891.351.630.891.261.361.251.35
企业价值/收入limitlimitlimitlimitlimitlimit0.360.420.370.700.720.370.500.540.550.70
企业价值倍数limitlimitlimitlimitlimitlimit8.8810.248.2613.3913.768.2610.9411.5211.2313.39
企业价值/息税前利润limitlimitlimitlimitlimitlimit11.0411.949.3815.3915.819.3812.4913.2212.8915.39
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimitlimit9.068.3810.666.506.3310.668.017.567.766.50
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimitlimit20.8617.9418.8316.9616.8618.8317.7717.1416.8916.96
席勒市盈率limitlimitlimitlimitlimitlimit25.1829.8423.2835.4937.3023.2831.8531.3230.1235.49
股息率 %limitlimitlimitlimitlimitlimit--------------------
估值和质量年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
总市值limitlimitlimitlimitlimitlimit2,6713,7203,4105,7756,0673,4104,7554,7664,7405,775
企业价值limitlimitlimitlimitlimitlimit2,9813,9783,8846,4466,6273,8845,0955,2555,1696,446
月末股价limitlimitlimitlimitlimitlimit76.09106.60100.27177.19186.15100.27142.96146.34145.50177.19
每股现金净流量limitlimitlimitlimitlimitlimit-80.90-88.15-97.35-131.39-131.39-97.35-96.55-115.99-98.47-131.39
净流动资产价值 NCAVlimitlimitlimitlimitlimitlimit5.9311.1312.53-6.73-6.7312.5310.7911.257.92-6.73
净净营运资本 NNWClimitlimitlimitlimitlimitlimit-20.88-20.33-21.29-46.44-46.44-21.29-22.94-27.75-24.92-46.44
内在价值:预期自由现金流模型limitlimitlimitlimitlimitlimit73.8477.1580.71111.66111.6680.7171.1379.5188.42111.66
内在价值:市销率模型limitlimitlimitlimitlimitlimit48.7757.1668.3264.9164.9168.3268.0366.4865.8964.91
彼得林奇公允价值limitlimitlimitlimitlimitlimit90.7390.92117.85120.12120.12117.85113.82107.80116.21120.12
格雷厄姆估值limitlimitlimitlimitlimitlimit47.0457.4869.5967.5364.5971.2069.1768.3370.1564.59
盈利能力值(EPV)limitlimitlimitlimitlimitlimit76.9390.66103.60107.36107.36103.60107.60107.33111.62107.36
两年破产风险(Z分数)limitlimitlimitlimitlimitlimit3.273.573.512.952.973.513.733.263.552.95
基本面趋势(F分数)limitlimitlimitlimitlimitlimit6574476554
财务造假嫌疑(M分数)limitlimitlimitlimitlimitlimit-2.65-2.34-2.21-2.52-2.52-2.21-2.70-2.93-2.90-2.52
可供营运的资产净额/总资产limitlimitlimitlimitlimitlimit0.400.410.450.470.470.420.370.420.370.47
斯隆比率 %limitlimitlimitlimitlimitlimit-4.471.646.272.662.666.27-2.97-7.96-6.722.66
流动比率limitlimitlimitlimitlimitlimit1.431.421.361.281.281.361.301.311.361.28
速动比率limitlimitlimitlimitlimitlimit1.341.291.271.231.231.271.211.231.291.23
现金比率limitlimitlimitlimitlimitlimit0.060.040.060.080.080.060.060.060.090.08
利息保障倍数limitlimitlimitlimitlimitlimit6.888.1610.6310.5410.5411.217.8612.228.2514.74
最高股价limitlimitlimitlimitlimitlimit76.09106.75110.05183.65194.57104.95142.96146.34160.09183.65
最低股价limitlimitlimitlimitlimitlimit32.6075.2882.13101.93117.9983.31101.93118.79139.16141.19
股票回购率 %limitlimitlimitlimitlimitlimit0.450.592.544.174.172.352.202.08-0.03-0.04
股票回购收益率 %limitlimitlimitlimitlimitlimit0.941.343.163.763.58--9.858.39----
每股收入同比增长率 %limitlimitlimitlimitlimitlimit9.458.7811.28-13.50-13.48-1.04-12.86-14.86-12.65-13.46
每股收益同比增长率 %limitlimitlimitlimitlimitlimit9.9322.1828.74-1.44-1.4426.04-12.42-10.332.5313.62
税息折旧及摊销前利润同比增长率 %limitlimitlimitlimitlimitlimit18.8811.3021.920.610.5421.48-5.40-7.241.1513.06
5年每股税息折旧及摊销前利润增长率 %limitlimitlimitlimitlimitlimit16.8314.5914.4613.5512.9014.4614.2114.1113.8113.55
发行在外的普通股平均股数limitlimitlimitlimitlimitlimit35.1235.0134.9032.9932.5834.6033.7133.1032.5732.58
期末总股本limitlimitlimitlimitlimitlimit35.1034.9034.0132.5932.5934.0133.2632.5732.5832.59
β贝塔系数limitlimitlimitlimitlimitlimit1.812.001.631.101.071.631.461.391.341.10
重述日期limitlimitlimitlimitlimitlimit02/16/2302/22/2402/22/2402/22/2402/22/2402/22/2405/02/2308/03/2311/02/2302/22/24
报告日期limitlimitlimitlimitlimitlimit02/17/2102/18/2202/16/2302/22/2402/22/2402/16/2305/02/2308/03/2311/02/2302/22/24
收益发布日期limitlimitlimitlimitlimitlimit02/11/2102/10/2202/09/2302/15/2402/15/2402/09/2305/02/2308/03/2311/02/2302/15/24
股东人数limitlimitlimitlimitlimitlimit464543373743------37
在职员工人数limitlimitlimitlimitlimitlimit11,00611,62413,44814,43714,43713,44813,44813,44813,44814,437
外汇汇率limitlimitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00