*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
每股收入limitlimitlimitlimitlimitlimit16.9518.5718.8818.9718.975.694.524.664.585.21
每股税息折旧及摊销前利润limitlimitlimitlimitlimitlimit-0.920.27-0.35-1.87-1.400.24-0.74-0.71-0.150.20
每股息税前利润limitlimitlimitlimitlimitlimit-1.72-0.47-1.11-2.68-2.210.03-0.98-0.89-0.35--
稀释每股收益limitlimitlimitlimitlimitlimit0.04-2.20-1.46-2.99-2.99-0.12-1.12-1.49-0.460.08
扣非每股收益limitlimitlimitlimitlimitlimit0.75-1.90-1.26-2.35-1.700.38-0.94-1.140.020.36
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimitlimit0.14-1.98-2.71-2.40-2.40-2.71-3.28-4.04-3.54-2.40
每股自由现金流limitlimitlimitlimitlimitlimit0.86-1.40-2.28-0.68-0.69-0.52-1.160.04-0.350.78
每股经营现金流limitlimitlimitlimitlimitlimit1.19-0.74-1.360.060.05-0.37-0.980.27-0.230.98
每股现金limitlimitlimitlimitlimitlimit10.326.702.015.085.082.014.694.674.225.08
每股股息limitlimitlimitlimitlimitlimit--------------------
每股账面价值limitlimitlimitlimitlimitlimit20.0317.9316.5614.1614.1616.5615.6814.3213.6714.16
每股有形账面价值limitlimitlimitlimitlimitlimit16.0912.028.255.865.868.257.386.005.555.86
每股总债务limitlimitlimitlimitlimitlimit1.551.341.084.694.691.084.824.764.714.69
月末股价limitlimitlimitlimitlimitlimit70.6370.0229.4122.5321.4929.4124.6116.2015.2322.53
财务比率年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
股本回报率 ROE %limitlimitlimitlimitlimitlimit0.18-11.64-8.39-19.52-20.12-2.93-27.88-39.81-13.212.41
股本回报率 ROE %/市净率limitlimitlimitlimitlimitlimit0.05-2.98-4.73-12.27-13.23-1.65-17.76-35.19-11.851.51
资产收益率 ROA %limitlimitlimitlimitlimitlimit0.12-7.95-5.61-11.57-11.34-1.95-16.90-21.92-7.091.28
有形股本回报率 %limitlimitlimitlimitlimitlimit0.23-15.73-14.32-42.52-45.30-5.86-57.51-89.23-31.995.87
有形资产收益率 %limitlimitlimitlimitlimitlimit0.14-9.67-7.76-17.03-16.52-2.92-24.57-31.53-10.361.87
乔尔·格林布拉特资本回报率 %limitlimitlimitlimitlimitlimit-31.53-9.03-19.57-58.00-41.621.69-64.26-59.59-25.840.25
已动用资本回报率 %limitlimitlimitlimitlimitlimit-7.71-2.13-5.43-13.37-10.680.51-18.61-16.52-6.760.06
5年留存收益回报率 RORE %limitlimitlimitlimitlimitlimit18.9720.8225.11-5.69-5.6925.1128.5929.9828.14-5.69
资本回报率 %limitlimitlimitlimitlimitlimit0.10-1.60-7.00-9.51-9.540.72-16.10-18.70-5.99-3.73
加权平均资本成本 WACC %limitlimitlimitlimitlimitlimit9.308.1410.0211.7011.5810.029.709.099.8311.70
实际借款利率 %limitlimitlimitlimitlimitlimit--0.21--6.124.41--5.994.433.083.67
毛利率 %limitlimitlimitlimitlimitlimit52.6254.4550.8345.9845.9849.1446.7437.7848.0050.88
营业利润率 %limitlimitlimitlimitlimitlimit-4.90-0.32-5.87-9.52-9.510.44-16.92-19.16-5.171.64
净利率 %limitlimitlimitlimitlimitlimit0.21-11.83-7.74-15.77-15.77-2.15-24.91-32.02-10.091.61
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit-5.441.45-1.83-9.85-7.364.21-16.46-15.18-3.163.75
自由现金流利润率 %limitlimitlimitlimitlimitlimit5.04-7.52-12.09-3.60-3.60-9.15-25.720.81-7.5214.92
债务股本比率limitlimitlimitlimitlimitlimit0.080.080.070.330.330.070.310.330.350.33
股东权益比率limitlimitlimitlimitlimitlimit0.690.680.660.530.530.660.560.540.530.53
资产有息负债率limitlimitlimitlimitlimitlimit0.050.050.040.180.180.040.170.180.180.18
资产负债率limitlimitlimitlimitlimitlimit0.310.320.340.470.470.340.440.460.470.47
毛利润/总资产 %limitlimitlimitlimitlimitlimit31.5836.5936.8833.7433.0844.4531.7125.8633.7740.64
资产周转率limitlimitlimitlimitlimitlimit0.600.670.730.730.720.230.170.170.180.20
应收账款周转天数limitlimitlimitlimitlimitlimit84.5877.3389.1292.7491.3972.7896.9692.3492.8483.27
应付账款周转天数limitlimitlimitlimitlimitlimit35.3033.5944.5351.4946.0338.7250.5936.6845.1347.75
存货周转天数limitlimitlimitlimitlimitlimit134.34119.23110.7679.6181.7687.22101.7576.8482.5370.12
现金循环周期limitlimitlimitlimitlimitlimit183.62162.97155.34120.86127.12121.28148.12132.50130.25105.64
存货周转率limitlimitlimitlimitlimitlimit2.723.063.304.584.461.050.901.191.111.30
营业成本/收入 %limitlimitlimitlimitlimitlimit0.470.460.490.540.540.510.530.620.520.49
存货/收入limitlimitlimitlimitlimitlimit0.170.150.150.120.120.490.590.520.470.38
资本开支/收入limitlimitlimitlimitlimitlimit0.020.040.050.040.040.030.040.050.020.04
资本开支/营业利润limitlimitlimitlimitlimitlimit----------6.19------2.41
资本开支/经营现金流limitlimitlimitlimitlimitlimit0.28----13.0213.08----0.86--0.21
合并利润表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
营业收入limitlimitlimitlimitlimitlimit303.80337.80345.80358.80358.80103.9085.0088.2086.8098.80
营业成本limitlimitlimitlimitlimitlimit143.90153.90170.00193.80193.8052.8045.3054.9045.1048.60
毛利润limitlimitlimitlimitlimitlimit159.80183.90175.80165.00165.0051.0039.7033.3041.7050.30
毛利率 %limitlimitlimitlimitlimitlimit52.6254.4550.8345.9845.9849.1446.7437.7848.0050.88
销售及行政开支limitlimitlimitlimitlimitlimit131.80136.20146.70157.30157.3037.9041.4038.6038.0039.40
研发费用limitlimitlimitlimitlimitlimit42.9048.8049.4041.8041.8012.7012.7011.708.209.20
其他营业成本limitlimitlimitlimitlimitlimit--------------------
总营业成本limitlimitlimitlimitlimitlimit174.70185.00196.10199.10199.1050.6054.1050.2046.2048.70
营业利润limitlimitlimitlimitlimitlimit-14.90-1.10-20.30-34.10-34.100.50-14.40-16.90-4.501.60
营业利润率 %limitlimitlimitlimitlimitlimit-4.90-0.32-5.87-9.52-9.510.44-16.92-19.16-5.171.64
利息收入limitlimitlimitlimitlimitlimit0.30------------------
利息支出limitlimitlimitlimitlimitlimit---0.10---3.30-3.40---0.80-1.00-0.70-0.80
净利息收入limitlimitlimitlimitlimitlimit0.30-0.10---3.30-3.40---0.80-1.00-0.70-0.80
其他收入(支出)limitlimitlimitlimitlimitlimit-16.20-7.40-1.40-16.60-16.60-1.90-4.00-8.90-2.10-1.60
利润总额limitlimitlimitlimitlimitlimit-30.80-8.60-21.70-54.10-54.10-1.50-19.20-26.80-7.20-0.80
所得税费用limitlimitlimitlimitlimitlimit31.40-31.40-5.10-2.50-2.50-0.80-1.90-1.40-1.502.40
税率 %limitlimitlimitlimitlimitlimit102.04-366.81-23.58-4.65-4.64-50.81-10.05-5.28-21.01307.31
持续经营净利润limitlimitlimitlimitlimitlimit0.60-40.00-26.80-56.60-56.60-2.20-21.20-28.20-8.801.60
终止经营净利润limitlimitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimitlimit--------------------
归属于母公司股东的净利润limitlimitlimitlimitlimitlimit0.60-40.00-26.80-56.60-56.60-2.20-21.20-28.20-8.801.60
净利率 %limitlimitlimitlimitlimitlimit0.21-11.83-7.74-15.77-15.77-2.15-24.91-32.02-10.091.61
优先股股利limitlimitlimitlimitlimitlimit--------------------
基本每股收益limitlimitlimitlimitlimitlimit0.04-2.20-1.46-2.99-2.99-0.12-1.12-1.49-0.460.08
稀释每股收益limitlimitlimitlimitlimitlimit0.04-2.20-1.46-2.99-2.99-0.12-1.12-1.49-0.460.08
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimitlimit17.918.218.318.919.018.318.818.919.019.0
息税前利润limitlimitlimitlimitlimitlimit-30.80-8.50-20.30-50.70-41.800.50-18.40-16.90-6.500.10
折旧、损耗和摊销limitlimitlimitlimitlimitlimit14.2013.4014.0015.4015.403.904.403.503.803.60
税息折旧及摊销前利润limitlimitlimitlimitlimitlimit-16.504.90-6.30-35.30-26.404.40-14.00-13.40-2.703.70
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit-5.441.45-1.83-9.85-7.364.21-16.46-15.18-3.163.75
合并资产负债表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
货币资金和现金等价物limitlimitlimitlimitlimitlimit185.60122.0037.8076.8076.8037.8068.6068.2079.9076.80
短期证券limitlimitlimitlimitlimitlimit------19.5019.50--20.0020.20--19.50
货币资金、现金等价物、及短期证券limitlimitlimitlimitlimitlimit185.60122.0037.8096.3096.3037.8088.6088.5079.9096.30
应收账款limitlimitlimitlimitlimitlimit64.6078.5090.3092.0092.0090.3090.2088.3088.4092.00
应收票据limitlimitlimitlimitlimitlimit--------------------
应收贷款limitlimitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimitlimit----15.3020.5020.5015.30------20.50
应收账款总额limitlimitlimitlimitlimitlimit64.6078.50105.60112.50112.50105.6090.2088.3088.40112.50
原材料limitlimitlimitlimitlimitlimit30.0034.6033.1018.5018.5033.1031.0025.0021.7018.50
在产品limitlimitlimitlimitlimitlimit--------------------
存货调整limitlimitlimitlimitlimitlimit--------------------
库存商品limitlimitlimitlimitlimitlimit17.4018.5017.0016.1016.1017.0019.9016.5018.4016.10
其他存货limitlimitlimitlimitlimitlimit--------------------
存货limitlimitlimitlimitlimitlimit47.4053.1050.0034.5034.5050.0050.9041.6040.1034.50
其他流动资产limitlimitlimitlimitlimitlimit26.3019.8026.0018.3018.3026.0045.8038.5037.3018.30
流动资产合计limitlimitlimitlimitlimitlimit323.90273.50219.40261.60261.60219.40275.50256.90245.70261.60
非流动投资limitlimitlimitlimitlimitlimit--------------------
土地limitlimitlimitlimitlimitlimit--------------------
房屋及建筑物修缮limitlimitlimitlimitlimitlimit--------------------
机器、家具和设备limitlimitlimitlimitlimitlimit98.6093.4097.70105.80105.8097.70------105.80
在建工程limitlimitlimitlimitlimitlimit--------------------
其他固定资产、无形资产和其他长期资产limitlimitlimitlimitlimitlimit47.5045.5039.7032.7032.7039.7037.1036.6034.7032.70
固定资产、无形资产和其他长期资产总值limitlimitlimitlimitlimitlimit146.10138.90137.40138.50138.50137.4037.1036.6034.70138.50
累计折旧limitlimitlimitlimitlimitlimit-96.90-94.10-98.70-105.00-105.00-98.70-------105.00
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimitlimit49.2044.7038.7033.4033.4038.7037.1036.6034.7033.40
无形资产limitlimitlimitlimitlimitlimit70.80107.70156.10157.40157.40156.10156.80157.50153.90157.40
商誉limitlimitlimitlimitlimitlimit57.5082.10107.20109.50109.50107.20108.10108.90106.90109.50
其他非流动资产limitlimitlimitlimitlimitlimit81.6053.8059.1052.2052.2059.1059.2051.3050.8052.20
非流动资产合计limitlimitlimitlimitlimitlimit201.70206.30254.00243.10243.10254.00253.20245.40239.40243.10
资产总计limitlimitlimitlimitlimitlimit525.60479.70473.30504.70504.70473.30528.70502.30485.10504.70
应付票据及应付账款limitlimitlimitlimitlimitlimit14.1014.2027.3027.4027.4027.3022.9021.2023.4027.40
应交税费limitlimitlimitlimitlimitlimit8.508.2010.509.009.0010.509.7012.3012.209.00
其他应付账款limitlimitlimitlimitlimitlimit--------------------
应交税费和其他应付款limitlimitlimitlimitlimitlimit20.108.807.1011.3011.307.1011.8015.0010.2011.30
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimitlimit42.7031.2044.9047.7047.7044.9044.4048.5045.8047.70
短期借款limitlimitlimitlimitlimitlimit--------------------
短期资本化租赁债务limitlimitlimitlimitlimitlimit5.805.705.705.405.405.705.505.105.305.40
短期借款和资本化租赁债务limitlimitlimitlimitlimitlimit5.805.705.705.405.405.705.505.105.305.40
流动递延收益负债limitlimitlimitlimitlimitlimit42.0046.2043.1044.8044.8043.1043.2041.4039.7044.80
流动递延所得税负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税和收益负债limitlimitlimitlimitlimitlimit42.0046.2043.1044.8044.8043.1043.2041.4039.7044.80
其他流动负债limitlimitlimitlimitlimitlimit17.5015.7012.5015.3015.3012.5011.9012.7014.7015.30
流动负债合计limitlimitlimitlimitlimitlimit107.9098.90106.20113.30113.30106.20105.00107.80105.50113.30
长期借款limitlimitlimitlimitlimitlimit------72.8072.80--72.4072.5072.6072.80
长期资本租赁负债limitlimitlimitlimitlimitlimit22.1018.6014.6010.8010.8014.6013.3012.5011.5010.80
长期借款和资本化租赁债务limitlimitlimitlimitlimitlimit22.1018.6014.6083.6083.6014.6085.7085.0084.1083.60
债务股本比率limitlimitlimitlimitlimitlimit0.080.080.070.330.330.070.310.330.350.33
养老金和退休福利limitlimitlimitlimitlimitlimit--------------------
非流动递延负债limitlimitlimitlimitlimitlimit22.5023.4032.7033.6033.6032.7033.0032.9032.4033.60
其他非流动负债limitlimitlimitlimitlimitlimit12.7012.308.805.705.708.808.705.304.105.70
非流动负债合计limitlimitlimitlimitlimitlimit57.3054.4056.10122.80122.8056.10127.40123.20120.50122.80
负债合计limitlimitlimitlimitlimitlimit165.30153.30162.30236.10236.10162.30232.40231.00226.00236.10
普通股limitlimitlimitlimitlimitlimit--------------------
优先股limitlimitlimitlimitlimitlimit--------------------
留存收益limitlimitlimitlimitlimitlimit113.5073.5046.80-9.80-9.8046.8025.60-2.60-11.40-9.80
累计其他综合收益(亏损)limitlimitlimitlimitlimitlimit-10.20-17.40-33.30-37.20-37.20-33.30-30.60-32.00-39.30-37.20
资本公积limitlimitlimitlimitlimitlimit288.00301.10328.20346.30346.30328.20331.90336.50340.40346.30
库存股limitlimitlimitlimitlimitlimit-31.00-30.80-30.70-30.70-30.70-30.70-30.70-30.70-30.70-30.70
其他所有者权益limitlimitlimitlimitlimitlimit--------------------
归属于母公司所有者权益合计limitlimitlimitlimitlimitlimit360.30326.50311.00268.60268.60311.00296.30271.30259.10268.60
少数股东权益limitlimitlimitlimitlimitlimit--------------------
所有者权益合计limitlimitlimitlimitlimitlimit360.30326.50311.00268.60268.60311.00296.30271.30259.10268.60
股东权益比率limitlimitlimitlimitlimitlimit0.690.680.660.530.530.660.560.540.530.53
合并现金流量表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
来自持续经营收益的净利润limitlimitlimitlimitlimitlimit0.60-40.00-26.80-56.60-56.60-2.20-21.20-28.20-8.801.60
折旧、损耗和摊销limitlimitlimitlimitlimitlimit14.2013.4014.0015.4015.403.904.403.503.803.60
经营性应收项目变动limitlimitlimitlimitlimitlimit12.30-15.60-11.20-0.10-0.10-12.102.400.90-2.00-1.30
存货变动limitlimitlimitlimitlimitlimit10.30-6.703.400.700.701.30-1.503.10-2.101.30
预付资产变动limitlimitlimitlimitlimitlimit3.906.00-21.203.403.40-6.70-4.207.300.90-0.70
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimitlimit-1.00-12.402.900.600.604.10-2.602.00-1.602.80
其他营运资金变动limitlimitlimitlimitlimitlimit-1.102.90-3.500.600.60-1.40-0.30-1.80--2.80
营运资金变动limitlimitlimitlimitlimitlimit24.50-25.80-29.705.305.30-14.80-6.2011.50-4.804.80
递延所得税limitlimitlimitlimitlimitlimit-28.4024.702.40----1.800.60-0.60--0.10
股权激励limitlimitlimitlimitlimitlimit8.3011.5013.3017.8017.803.303.605.003.705.60
资产减值费用limitlimitlimitlimitlimitlimit----1.6015.002.301.60----0.801.60
终止经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit2.202.700.204.1016.80-0.400.5014.001.001.40
经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit21.40-13.50-24.901.101.10-6.70-18.305.10-4.4018.70
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimitlimit-4.80-7.00-6.40-6.80-6.80-1.40-1.70-2.60-0.70-1.80
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimitlimit--------------------
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimitlimit-6.00-33.80-33.00--------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimitlimit--------------------
投资支付的现金limitlimitlimitlimitlimitlimit-------19.50-20.00---20.00------
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimitlimit25.00------------------
取得无形资产支付的现金净额差limitlimitlimitlimitlimitlimit-1.30-4.90-10.60-7.20-7.20-1.40-1.80-1.80-1.50-2.10
终止投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit1.00------0.50-3.90----20.00-19.50
投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit13.90-45.70-49.90-33.50-33.50-6.70-23.50-4.4017.90-23.40
发行股票产生的现金流入limitlimitlimitlimitlimitlimit--------------------
回购股票产生的现金流出limitlimitlimitlimitlimitlimit--------------------
发行优先股产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimitlimit----1.1072.3072.301.1072.30------
偿付债券现金流出limitlimitlimitlimitlimitlimit-0.30-0.30-0.20-0.20-0.20-----0.10----
发行债券产生的现金流量净额limitlimitlimitlimitlimitlimit-0.30-0.300.9072.2072.201.1072.30-0.10----
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimitlimit--------------------
融资租赁产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit11.401.90-1.90-0.90-1.20-0.30---0.30-0.90--
筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit11.101.60-1.0071.3071.300.8072.30-0.40-1.000.30
期初现金及现金等价物余额limitlimitlimitlimitlimitlimit133.60185.60122.0037.8037.8048.5037.8068.6068.2079.90
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimitlimit5.60-6.00-8.400.100.101.900.30-0.70-0.801.30
现金及现金等价物净额limitlimitlimitlimitlimitlimit52.00-63.60-84.2039.0039.00-10.7030.80-0.3011.70-3.10
期末现金及现金等价物余额limitlimitlimitlimitlimitlimit185.60122.0037.8076.8076.8037.8068.6068.2079.9076.80
资本开支limitlimitlimitlimitlimitlimit-6.10-11.90-16.90-14.00-14.00-2.80-3.50-4.40-2.20-3.90
自由现金流limitlimitlimitlimitlimitlimit15.30-25.40-41.80-12.90-12.90-9.50-21.900.70-6.5014.70
估值比率年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
市盈率limitlimitlimitlimitlimitlimit1,765.750.000.000.000.000.000.000.000.000.00
扣非市盈率limitlimitlimitlimitlimitlimit93.920.000.000.000.000.000.000.000.000.00
股价/巴菲特所有者每股收益limitlimitlimitlimitlimitlimit515.55------------------
市净率limitlimitlimitlimitlimitlimit3.533.901.781.591.521.781.571.131.111.59
股价/每股有形账面价值limitlimitlimitlimitlimitlimit4.395.833.573.843.673.573.342.702.743.84
股价/自由现金流limitlimitlimitlimitlimitlimit82.61------------------
股价/每股经营现金流limitlimitlimitlimitlimitlimit59.20----395.26448.13--------395.26
市销率limitlimitlimitlimitlimitlimit4.173.771.561.191.171.561.280.830.781.19
市盈增长比limitlimitlimitlimitlimitlimit--------------------
企业价值/收入limitlimitlimitlimitlimitlimit3.663.481.551.171.121.551.320.850.821.17
企业价值倍数limitlimitlimitlimitlimitlimit-67.32240.73-84.55-11.89-15.24-84.55-27.96-11.81-11.58-11.89
企业价值/息税前利润limitlimitlimitlimitlimitlimit-36.17-138.39-26.34-8.28-9.63-26.34-14.57-7.46-7.20-8.28
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimitlimit-2.76-0.72-3.80-12.08-10.38-3.80-6.86-13.40-13.89-12.08
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimitlimit---------14.18----------
席勒市盈率limitlimitlimitlimitlimitlimit179.352,384.30----------------
股息率 %limitlimitlimitlimitlimitlimit--------------------
估值和质量年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
总市值limitlimitlimitlimitlimitlimit1,2711,275552427408552465307289427
企业价值limitlimitlimitlimitlimitlimit1,1131,177535420403535468309298420
月末股价limitlimitlimitlimitlimitlimit70.6370.0229.4122.5321.4929.4124.6116.2015.2322.53
每股现金净流量limitlimitlimitlimitlimitlimit1.13-1.72-6.63-7.37-7.37-6.63-7.61-7.52-7.71-7.37
净流动资产价值 NCAVlimitlimitlimitlimitlimitlimit8.826.603.041.351.353.042.281.371.041.35
净净营运资本 NNWClimitlimitlimitlimitlimitlimit5.142.98-1.69-2.82-2.82-1.69-2.68-2.93-3.15-2.82
内在价值:预期自由现金流模型limitlimitlimitlimitlimitlimit20.9218.3411.188.078.0711.187.937.086.538.07
内在价值:市销率模型limitlimitlimitlimitlimitlimit41.4045.5144.7341.5441.5444.7344.6144.9143.7841.54
彼得林奇公允价值limitlimitlimitlimitlimitlimit--------------------
格雷厄姆估值limitlimitlimitlimitlimitlimit16.50------------------
盈利能力值(EPV)limitlimitlimitlimitlimitlimit25.2312.718.002.822.828.005.443.683.142.82
两年破产风险(Z分数)limitlimitlimitlimitlimitlimit5.796.293.051.791.753.052.121.531.471.79
基本面趋势(F分数)limitlimitlimitlimitlimitlimit5544443234
财务造假嫌疑(M分数)limitlimitlimitlimitlimitlimit-2.53-2.42-2.03-2.98-2.98-2.03-2.36-2.41-2.67-2.98
可供营运的资产净额/总资产limitlimitlimitlimitlimitlimit0.420.440.610.550.540.660.630.520.540.54
斯隆比率 %limitlimitlimitlimitlimitlimit-6.604.0110.14-4.79-4.7910.1412.549.10-3.99-4.79
流动比率limitlimitlimitlimitlimitlimit3.002.772.062.312.312.062.622.382.332.31
速动比率limitlimitlimitlimitlimitlimit2.562.231.592.002.001.592.142.001.952.00
现金比率limitlimitlimitlimitlimitlimit1.721.230.360.850.850.360.840.820.760.85
利息保障倍数limitlimitlimitlimitlimitlimit--0.00--0.000.00--0.000.000.001.98
最高股价limitlimitlimitlimitlimitlimit73.9696.1071.0135.3925.2334.3335.3924.9019.3622.53
最低股价limitlimitlimitlimitlimitlimit36.2863.7825.4710.3210.3025.4722.9410.3214.7712.61
股票回购率 %limitlimitlimitlimitlimitlimit-2.36-1.19-3.15-1.01-1.01-0.02-0.65-0.24-0.04-0.08
股票回购收益率 %limitlimitlimitlimitlimitlimit--------------------
每股收入同比增长率 %limitlimitlimitlimitlimitlimit-22.849.611.630.490.423.587.456.56-1.03-8.38
每股收益同比增长率 %limitlimitlimitlimitlimitlimit101.12-5,600.0033.64-104.79-104.7993.10-111.32-217.02-35.29166.67
税息折旧及摊销前利润同比增长率 %limitlimitlimitlimitlimitlimit61.57129.15-228.45-440.88-268.4210.71-225.29-224.7515.08-18.54
5年每股税息折旧及摊销前利润增长率 %limitlimitlimitlimitlimitlimit--------------------
发行在外的普通股平均股数limitlimitlimitlimitlimitlimit17.7718.1918.3218.9218.9718.2618.8218.9218.9518.97
期末总股本limitlimitlimitlimitlimitlimit17.9918.2118.7818.9718.9718.7818.9018.9518.9518.97
β贝塔系数limitlimitlimitlimitlimitlimit1.421.131.091.521.451.091.131.021.081.52
重述日期limitlimitlimitlimitlimitlimit02/16/2202/28/2402/28/2402/28/2402/28/2402/28/2405/08/2308/02/2311/01/2302/28/24
报告日期limitlimitlimitlimitlimitlimit02/17/2102/16/2202/15/2302/28/2402/28/2402/15/2305/08/2308/02/2311/01/2302/28/24
收益发布日期limitlimitlimitlimitlimitlimit02/18/2102/16/2202/15/2302/28/2402/28/2402/15/2305/03/2308/02/2311/02/2302/28/24
股东人数limitlimitlimitlimitlimitlimit373434343434------34
在职员工人数limitlimitlimitlimitlimitlimit1,3641,4321,4901,2431,2431,4901,4901,4901,4901,243
外汇汇率limitlimitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00