*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
每股收入limitlimitlimitlimitlimitlimit4.595.765.754.834.831.381.161.401.141.14
每股税息折旧及摊销前利润limitlimitlimitlimitlimitlimit1.321.861.650.830.830.350.160.390.190.10
每股息税前利润limitlimitlimitlimitlimitlimit1.171.751.540.710.710.330.130.360.160.06
稀释每股收益limitlimitlimitlimitlimitlimit1.001.561.230.650.650.320.150.330.110.06
扣非每股收益limitlimitlimitlimitlimitlimit1.101.541.320.590.600.270.130.320.110.04
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimitlimit0.831.360.680.190.190.680.550.730.510.19
每股自由现金流limitlimitlimitlimitlimitlimit1.301.661.280.520.520.360.130.150.200.04
每股经营现金流limitlimitlimitlimitlimitlimit1.371.751.390.650.650.380.160.170.240.08
每股现金limitlimitlimitlimitlimitlimit2.121.842.321.941.942.322.212.142.981.94
每股股息limitlimitlimitlimitlimitlimit0.230.250.270.280.290.070.070.070.070.08
每股账面价值limitlimitlimitlimitlimitlimit7.188.158.338.778.778.338.388.598.658.77
每股有形账面价值limitlimitlimitlimitlimitlimit5.706.706.865.825.826.866.917.137.195.82
每股总债务limitlimitlimitlimitlimitlimit0.150.150.230.460.460.230.230.410.400.46
月末股价limitlimitlimitlimitlimitlimit80.2877.7647.1141.7442.4847.1149.5556.0242.4441.74
财务比率年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
股本回报率 ROE %limitlimitlimitlimitlimitlimit13.4620.7915.037.707.6915.657.1015.715.103.00
股本回报率 ROE %/市净率limitlimitlimitlimitlimitlimit1.202.182.661.621.592.771.202.411.040.63
资产收益率 ROA %limitlimitlimitlimitlimitlimit9.5614.7110.885.705.7011.475.2111.583.792.24
有形股本回报率 %limitlimitlimitlimitlimitlimit16.9825.6918.2710.389.6919.038.6218.996.144.02
有形资产收益率 %limitlimitlimitlimitlimitlimit11.2117.0112.487.046.7213.185.9913.264.342.76
乔尔·格林布拉特资本回报率 %limitlimitlimitlimitlimitlimit107.31145.41110.6538.5439.9786.5335.0686.8534.5411.34
已动用资本回报率 %limitlimitlimitlimitlimitlimit12.0018.0914.996.756.7912.885.0214.016.132.17
5年留存收益回报率 RORE %limitlimitlimitlimitlimitlimit3.2511.70-0.20-11.89-11.89-0.20-4.42-3.83-1.30-11.89
资本回报率 %limitlimitlimitlimitlimitlimit14.1218.7315.126.686.9615.095.9414.435.472.11
加权平均资本成本 WACC %limitlimitlimitlimitlimitlimit10.8710.5612.1712.6013.0412.1713.0812.3913.2612.60
实际借款利率 %limitlimitlimitlimitlimitlimit--------------------
毛利率 %limitlimitlimitlimitlimitlimit74.5573.2671.7571.7971.7970.8271.4774.0972.3968.67
营业利润率 %limitlimitlimitlimitlimitlimit25.4030.3826.7014.6514.6523.5911.0225.8414.145.07
净利率 %limitlimitlimitlimitlimitlimit21.7226.9921.4213.5213.5223.1012.7423.709.595.71
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit28.6732.3428.6517.2617.2625.6713.4727.8816.748.58
自由现金流利润率 %limitlimitlimitlimitlimitlimit28.2528.7922.2410.7310.7325.9810.9610.3717.833.80
债务股本比率limitlimitlimitlimitlimitlimit0.020.020.030.050.050.030.030.050.050.05
股东权益比率limitlimitlimitlimitlimitlimit0.700.710.740.750.750.740.730.740.750.75
资产有息负债率limitlimitlimitlimitlimitlimit0.020.010.020.040.040.020.020.040.030.04
资产负债率limitlimitlimitlimitlimitlimit0.300.290.270.250.250.270.270.260.250.25
毛利润/总资产 %limitlimitlimitlimitlimitlimit32.8039.9536.4430.2430.2535.1629.2436.1928.6426.96
资产周转率limitlimitlimitlimitlimitlimit0.440.550.510.420.420.120.100.120.100.10
股息支付率limitlimitlimitlimitlimitlimit0.210.160.200.480.470.260.550.220.611.82
应收账款周转天数limitlimitlimitlimitlimitlimit51.5645.0646.3952.2057.7142.2561.1554.9464.4056.77
应付账款周转天数limitlimitlimitlimitlimitlimit30.1839.7045.6937.5038.5132.2142.9738.5241.1832.95
存货周转天数limitlimitlimitlimitlimitlimit107.06114.48151.29219.93207.59150.87198.47183.99217.87219.26
现金循环周期limitlimitlimitlimitlimitlimit128.44119.84151.99234.63226.79160.91216.66200.41241.09243.07
存货周转率limitlimitlimitlimitlimitlimit3.413.192.411.661.760.600.460.500.420.42
营业成本/收入 %limitlimitlimitlimitlimitlimit0.250.270.280.280.280.290.290.260.280.31
存货/收入limitlimitlimitlimitlimitlimit0.080.080.120.170.160.480.620.520.660.75
资本开支/收入limitlimitlimitlimitlimitlimit0.020.010.020.030.030.020.030.020.030.04
资本开支/营业利润limitlimitlimitlimitlimitlimit0.060.050.070.190.190.070.250.070.210.70
资本开支/经营现金流limitlimitlimitlimitlimitlimit0.050.050.080.200.200.060.200.160.140.48
合并利润表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
营业收入limitlimitlimitlimitlimitlimit811.001,037.101,006.10837.50837.60239.40201.10242.50197.20196.70
营业成本limitlimitlimitlimitlimitlimit206.40277.30284.20236.30236.3069.9057.4062.8054.5061.60
毛利润limitlimitlimitlimitlimitlimit604.60759.80721.90601.20601.20169.60143.70179.70142.80135.00
毛利率 %limitlimitlimitlimitlimitlimit74.5573.2671.7571.7971.7970.8271.4774.0972.3968.67
销售及行政开支limitlimitlimitlimitlimitlimit267.60309.40312.10339.10339.1076.0083.0083.4082.3090.40
研发费用limitlimitlimitlimitlimitlimit131.00135.40141.10139.40139.4037.1038.5033.6032.6034.70
其他营业成本limitlimitlimitlimitlimitlimit--------------------
总营业成本limitlimitlimitlimitlimitlimit398.60444.70453.20478.50478.50113.10121.60117.00114.90125.10
营业利润limitlimitlimitlimitlimitlimit206.00315.10268.70122.70122.7056.5022.2062.7027.9010.00
营业利润率 %limitlimitlimitlimitlimitlimit25.4030.3826.7014.6514.6523.5911.0225.8414.145.07
利息收入limitlimitlimitlimitlimitlimit--------------------
利息支出limitlimitlimitlimitlimitlimit--------------------
净利息收入limitlimitlimitlimitlimitlimit--------------------
其他收入(支出)limitlimitlimitlimitlimitlimit-19.103.80-18.0012.6012.702.804.105.10-0.904.40
利润总额limitlimitlimitlimitlimitlimit186.90318.90250.70135.30135.4059.2026.2067.8027.0014.40
所得税费用limitlimitlimitlimitlimitlimit-10.70-39.00-35.20-22.10-22.10-3.90-0.60-10.30-8.10-3.10
税率 %limitlimitlimitlimitlimitlimit5.7412.2414.0316.3416.346.622.2915.2029.9521.77
持续经营净利润limitlimitlimitlimitlimitlimit176.20279.90215.50113.20113.2055.3025.6057.5018.9011.20
终止经营净利润limitlimitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimitlimit--------------------
归属于母公司股东的净利润limitlimitlimitlimitlimitlimit176.20279.90215.50113.20113.2055.3025.6057.5018.9011.20
净利率 %limitlimitlimitlimitlimitlimit21.7226.9921.4213.5213.5223.1012.7423.709.595.71
优先股股利limitlimitlimitlimitlimitlimit--------------------
基本每股收益limitlimitlimitlimitlimitlimit1.021.591.240.660.660.320.150.330.110.07
稀释每股收益limitlimitlimitlimitlimitlimit1.001.561.230.650.650.320.150.330.110.06
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimitlimit176.6179.9174.9173.4172.6173.8173.9173.6173.4172.6
息税前利润limitlimitlimitlimitlimitlimit206.00315.10268.70122.70122.7056.5022.2062.7027.9010.00
折旧、损耗和摊销limitlimitlimitlimitlimitlimit26.5020.3019.6021.9021.905.004.904.905.106.90
税息折旧及摊销前利润limitlimitlimitlimitlimitlimit232.50335.40288.30144.60144.6061.5027.1067.6033.0016.90
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit28.6732.3428.6517.2617.2625.6713.4727.8816.748.58
合并资产负债表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
货币资金和现金等价物limitlimitlimitlimitlimitlimit269.10186.20181.40202.70202.70181.40164.20177.50395.50202.70
短期证券limitlimitlimitlimitlimitlimit103.20137.50218.80129.40129.40218.80216.70191.50117.10129.40
货币资金、现金等价物、及短期证券limitlimitlimitlimitlimitlimit372.30323.60400.10332.00332.00400.10380.90369.00512.60332.00
应收账款limitlimitlimitlimitlimitlimit125.70130.30125.40114.20114.20125.40144.20147.90130.50114.20
应收票据limitlimitlimitlimitlimitlimit--------------------
应收贷款limitlimitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimitlimit5.604.002.202.402.402.202.402.201.602.40
应收账款总额limitlimitlimitlimitlimitlimit131.30134.30127.60116.60116.60127.60146.50150.10132.10116.60
原材料limitlimitlimitlimitlimitlimit26.8050.5071.7093.2093.2071.7077.5072.3080.1093.20
在产品limitlimitlimitlimitlimitlimit4.805.300.905.705.700.901.501.301.705.70
存货调整limitlimitlimitlimitlimitlimit--------------------
库存商品limitlimitlimitlimitlimitlimit29.3057.4049.9063.3063.3049.9048.1052.6052.1063.30
其他存货limitlimitlimitlimitlimitlimit--------------------
存货limitlimitlimitlimitlimitlimit60.80113.10122.50162.30162.30122.50127.10126.20133.90162.30
其他流动资产limitlimitlimitlimitlimitlimit37.2068.7067.5068.1068.1067.5067.6073.1068.3068.10
流动资产合计limitlimitlimitlimitlimitlimit601.70639.80717.70679.00679.00717.70722.20718.40847.00679.00
非流动投资limitlimitlimitlimitlimitlimit395.10583.70454.10244.20244.20454.10463.00463.50333.00244.20
土地limitlimitlimitlimitlimitlimit4.004.004.008.808.804.00------8.80
房屋及建筑物修缮limitlimitlimitlimitlimitlimit70.5072.40107.20154.20154.20107.20------154.20
机器、家具和设备limitlimitlimitlimitlimitlimit64.5057.2060.0062.5062.5060.00------62.50
在建工程limitlimitlimitlimitlimitlimit--------------------
其他固定资产、无形资产和其他长期资产limitlimitlimitlimitlimitlimit65.1064.2041.7055.8055.8041.70119.00150.20149.7055.80
固定资产、无形资产和其他长期资产总值limitlimitlimitlimitlimitlimit204.10197.70212.90281.30281.30212.90119.00150.20149.70281.30
累计折旧limitlimitlimitlimitlimitlimit-102.30-97.00-95.50-100.40-100.40-95.50-------100.40
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimitlimit101.80100.70117.40181.00181.00117.40119.00150.20149.70181.00
无形资产limitlimitlimitlimitlimitlimit259.60253.60255.00506.10506.10255.00253.50252.30251.00506.10
商誉limitlimitlimitlimitlimitlimit244.10241.70242.60393.20393.20242.60242.00241.60241.00393.20
其他非流动资产limitlimitlimitlimitlimitlimit442.50425.80413.90407.50407.50413.90416.30413.70409.20407.50
非流动资产合计limitlimitlimitlimitlimitlimit1,199.001,363.901,240.401,338.801,338.801,240.401,251.901,279.701,142.901,338.80
资产总计limitlimitlimitlimitlimitlimit1,800.702,003.701,958.102,017.802,017.801,958.101,974.101,998.101,989.902,017.80
应付票据及应付账款limitlimitlimitlimitlimitlimit16.3044.1027.1021.5021.5027.1026.9026.1023.1021.50
应交税费limitlimitlimitlimitlimitlimit9.408.6018.1016.9016.9018.1037.5019.1019.3016.90
其他应付账款limitlimitlimitlimitlimitlimit--------------------
应交税费和其他应付款limitlimitlimitlimitlimitlimit36.0041.5043.8044.6044.6043.8083.5083.6079.1044.60
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimitlimit61.7094.1089.1083.0083.0089.10148.00128.80121.5083.00
短期借款limitlimitlimitlimitlimitlimit--------------------
短期资本化租赁债务limitlimitlimitlimitlimitlimit8.107.808.509.609.608.508.208.208.009.60
短期借款和资本化租赁债务limitlimitlimitlimitlimitlimit8.107.808.509.609.608.508.208.208.009.60
流动递延收益负债limitlimitlimitlimitlimitlimit21.3035.7040.8031.5031.5040.8057.8043.4040.2031.50
流动递延所得税负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税和收益负债limitlimitlimitlimitlimitlimit21.3035.7060.1031.5031.5060.1057.8043.4040.2031.50
其他流动负债limitlimitlimitlimitlimitlimit41.2050.9030.1027.7027.7030.10------27.70
流动负债合计limitlimitlimitlimitlimitlimit132.30188.60187.70151.90151.90187.70214.00180.50169.70151.90
长期借款limitlimitlimitlimitlimitlimit--------------------
长期资本租赁负债limitlimitlimitlimitlimitlimit18.1017.8031.3069.0069.0031.3031.4061.9060.5069.00
长期借款和资本化租赁债务limitlimitlimitlimitlimitlimit18.1017.8031.3069.0069.0031.3031.4061.9060.5069.00
债务股本比率limitlimitlimitlimitlimitlimit0.020.020.030.050.050.030.030.050.050.05
养老金和退休福利limitlimitlimitlimitlimitlimit--------------------
非流动递延负债limitlimitlimitlimitlimitlimit329.20308.50265.80273.60273.60265.80263.60256.60252.80273.60
其他非流动负债limitlimitlimitlimitlimitlimit58.9058.6034.9018.6018.6034.9018.8018.7018.3018.60
非流动负债合计limitlimitlimitlimitlimitlimit406.20385.00332.00361.20361.20332.00313.80337.20331.60361.20
负债合计limitlimitlimitlimitlimitlimit538.50573.60519.70513.10513.10519.70527.70517.70501.30513.10
普通股limitlimitlimitlimitlimitlimit0.400.400.300.300.300.300.300.300.300.30
优先股limitlimitlimitlimitlimitlimit--------------------
留存收益limitlimitlimitlimitlimitlimit487.90562.90528.20512.50512.50528.20517.50537.90534.30512.50
累计其他综合收益(亏损)limitlimitlimitlimitlimitlimit-33.80-47.90-69.30-45.30-45.30-69.30-64.20-68.80-70.00-45.30
资本公积limitlimitlimitlimitlimitlimit807.70914.80979.201,037.201,037.20979.20992.701,011.001,024.001,037.20
库存股limitlimitlimitlimitlimitlimit--------------------
其他所有者权益limitlimitlimitlimitlimitlimit--------------------
归属于母公司所有者权益合计limitlimitlimitlimitlimitlimit1,262.201,430.101,438.401,504.801,504.801,438.401,446.301,480.501,488.601,504.80
少数股东权益limitlimitlimitlimitlimitlimit--------------------
所有者权益合计limitlimitlimitlimitlimitlimit1,262.201,430.101,438.401,504.801,504.801,438.401,446.301,480.501,488.601,504.80
股东权益比率limitlimitlimitlimitlimitlimit0.700.710.740.750.750.740.730.740.750.75
合并现金流量表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
来自持续经营收益的净利润limitlimitlimitlimitlimitlimit176.20279.90215.50113.20113.2055.3025.6057.5018.9011.20
折旧、损耗和摊销limitlimitlimitlimitlimitlimit26.5020.3019.6021.9021.905.004.904.905.106.90
经营性应收项目变动limitlimitlimitlimitlimitlimit-22.10-2.905.3023.1023.10-27.50-18.60-5.9018.6029.00
存货变动limitlimitlimitlimitlimitlimit-10.30-54.90-48.90-22.60-22.60-13.10-5.300.40-8.00-9.60
预付资产变动limitlimitlimitlimitlimitlimit-9.90-32.30-7.002.502.5039.800.20-5.503.304.50
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimitlimit-0.1038.30-15.70-65.80-65.8036.40-5.40-18.50-6.80-35.10
其他营运资金变动limitlimitlimitlimitlimitlimit11.1017.80-7.20-4.90-4.90-32.1018.70-13.20-2.90-7.50
营运资金变动limitlimitlimitlimitlimitlimit-31.40-34.00-73.50-67.70-67.703.40-10.40-42.804.10-18.70
递延所得税limitlimitlimitlimitlimitlimit-3.40-3.10-27.30-19.80-19.80-12.50-10.70-3.50-0.50-5.10
股权激励limitlimitlimitlimitlimitlimit42.7043.8054.5054.8054.8013.1016.6012.6012.4013.30
资产减值费用limitlimitlimitlimitlimitlimit23.00------------------
终止经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit8.807.3054.6010.5010.502.001.501.201.006.90
经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit242.40314.10243.40112.90112.9066.3027.6029.8041.0014.50
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimitlimit-13.30-15.50-19.70-23.10-23.10-4.10-5.50-4.70-5.90-7.00
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimitlimit--------------------
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimitlimit-----5.10-257.10------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimitlimit1.00------------------
投资支付的现金limitlimitlimitlimitlimitlimit-922.90-668.10-233.70-184.10-184.10-156.00-46.50-47.60-80.30-9.70
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimitlimit1,104.60431.00254.00496.50496.5038.1046.2069.60286.4094.30
取得无形资产支付的现金净额差limitlimitlimitlimitlimitlimit--------------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit---------257.10-5.10-------257.10
投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit169.40-252.50-4.5032.3032.30-127.00-5.8017.30200.30-179.50
发行股票产生的现金流入limitlimitlimitlimitlimitlimit--------------------
回购股票产生的现金流出limitlimitlimitlimitlimitlimit-51.00-161.70-204.30-79.80-79.80-25.90-24.20-25.00-10.50-20.20
发行优先股产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimitlimit--------------------
偿付债券现金流出limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimitlimit-390.50-43.30-45.90-49.10-49.10-12.10-12.10-12.10-12.00-12.90
融资租赁产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit124.7063.309.903.303.305.60-3.105.700.60--
筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-316.90-141.60-240.40-125.60-125.60-32.40-39.30-31.30-21.90-33.00
期初现金及现金等价物余额limitlimitlimitlimitlimitlimit171.40269.10186.20181.40181.40266.00181.40164.20177.50395.50
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimitlimit2.70-2.80-3.401.701.708.500.40-2.50-1.405.20
现金及现金等价物净额limitlimitlimitlimitlimitlimit97.60-82.90-4.8021.3021.30-84.60-17.2013.30218.00-192.80
期末现金及现金等价物余额limitlimitlimitlimitlimitlimit269.10186.20181.40202.70202.70181.40164.20177.50395.50202.70
资本开支limitlimitlimitlimitlimitlimit-13.30-15.50-19.70-23.10-23.10-4.10-5.50-4.70-5.90-7.00
自由现金流limitlimitlimitlimitlimitlimit229.10298.60223.7089.8089.8062.2022.0025.1035.207.50
估值比率年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
市盈率limitlimitlimitlimitlimitlimit80.2949.8538.3064.2265.3538.3049.5556.5946.6464.22
扣非市盈率limitlimitlimitlimitlimitlimit72.9950.5335.8070.5170.4535.8047.7460.5651.0170.51
股价/巴菲特所有者每股收益limitlimitlimitlimitlimitlimit96.6157.1869.59222.02225.9669.5989.7676.3282.89222.02
市净率limitlimitlimitlimitlimitlimit11.189.545.654.764.845.655.916.524.914.76
股价/每股有形账面价值limitlimitlimitlimitlimitlimit14.0811.606.877.177.306.877.177.865.907.17
股价/自由现金流limitlimitlimitlimitlimitlimit61.9046.8436.8380.5882.0136.8342.9751.6850.9580.58
股价/每股经营现金流limitlimitlimitlimitlimitlimit58.4744.5433.8464.1265.2533.8439.0247.0844.7764.12
市销率limitlimitlimitlimitlimitlimit17.4813.498.198.648.798.199.3410.918.378.64
市盈增长比limitlimitlimitlimitlimitlimit14.4010.335.4824.23--5.487.3310.019.3424.23
企业价值/收入limitlimitlimitlimitlimitlimit16.9812.877.738.258.417.738.8810.487.798.25
企业价值倍数limitlimitlimitlimitlimitlimit59.2139.8026.9647.7948.7326.9636.7145.8636.2747.79
企业价值/息税前利润limitlimitlimitlimitlimitlimit66.8242.3628.9356.3157.4228.9340.2350.7740.5556.31
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimitlimit1.502.363.461.781.743.462.491.972.471.78
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimitlimit6.486.569.375.845.799.379.108.318.515.84
席勒市盈率limitlimitlimitlimitlimitlimit92.0874.5739.7733.8034.4039.7741.0245.1234.0033.80
股息率 %limitlimitlimitlimitlimitlimit0.280.320.560.680.680.560.550.490.660.68
估值和质量年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
总市值limitlimitlimitlimitlimitlimit14,11313,6458,1337,1637,2998,1338,5529,6527,3067,163
企业价值limitlimitlimitlimitlimitlimit13,76713,3477,7726,9097,0467,7728,2119,3536,8626,909
月末股价limitlimitlimitlimitlimitlimit80.2877.7647.1141.7442.4847.1149.5556.0242.4441.74
每股现金净流量limitlimitlimitlimitlimitlimit-0.95-1.42-0.69-1.05-1.05-0.69-0.85-0.860.07-1.05
净流动资产价值 NCAVlimitlimitlimitlimitlimitlimit0.360.381.150.970.971.151.131.172.010.97
净净营运资本 NNWClimitlimitlimitlimitlimitlimit-0.24-0.550.21-0.08-0.080.210.140.151.02-0.08
内在价值:预期自由现金流模型limitlimitlimitlimitlimitlimit21.3524.0322.3218.7518.7522.3219.8419.1818.9018.75
内在价值:市销率模型limitlimitlimitlimitlimitlimit44.7159.4260.4650.9650.9660.4655.8154.1553.4750.96
彼得林奇公允价值limitlimitlimitlimitlimitlimit5.40--8.40----8.406.765.604.54--
格雷厄姆估值limitlimitlimitlimitlimitlimit11.8815.2314.258.808.8914.0812.7012.1711.608.89
盈利能力值(EPV)limitlimitlimitlimitlimitlimit15.6417.5619.9518.0618.0619.9519.8219.6419.6118.06
两年破产风险(Z分数)limitlimitlimitlimitlimitlimit17.2115.9811.039.689.8411.0311.1812.6510.279.68
基本面趋势(F分数)limitlimitlimitlimitlimitlimit4655554665
财务造假嫌疑(M分数)limitlimitlimitlimitlimitlimit-2.48-2.51-2.59-2.58-2.58-2.59-2.66-2.73-2.22-2.58
可供营运的资产净额/总资产limitlimitlimitlimitlimitlimit0.490.630.540.640.630.570.560.600.520.63
斯隆比率 %limitlimitlimitlimitlimitlimit-13.0910.90-1.20-1.58-1.58-1.201.611.69-4.63-1.58
流动比率limitlimitlimitlimitlimitlimit4.553.393.824.474.473.823.373.984.994.47
速动比率limitlimitlimitlimitlimitlimit4.092.793.173.403.403.172.783.284.203.40
现金比率limitlimitlimitlimitlimitlimit2.811.722.132.192.192.131.782.043.022.19
利息保障倍数limitlimitlimitlimitlimitlimit--------------------
最高股价limitlimitlimitlimitlimitlimit82.4193.9979.9658.9359.5151.5457.0456.8758.9342.62
最低股价limitlimitlimitlimitlimitlimit38.2273.1740.8834.6434.2840.8846.8246.4741.8634.64
股票回购率 %limitlimitlimitlimitlimitlimit-1.940.181.620.600.600.170.020.180.090.32
股票回购收益率 %limitlimitlimitlimitlimitlimit0.361.182.511.111.091.281.131.040.571.13
每股收入同比增长率 %limitlimitlimitlimitlimitlimit10.9325.51-0.19-16.05-16.001.24-27.65-11.00-5.38-17.31
每股收益同比增长率 %limitlimitlimitlimitlimitlimit-13.7956.00-21.15-47.15-47.156.67-60.53-2.94-42.11-81.25
税息折旧及摊销前利润同比增长率 %limitlimitlimitlimitlimitlimit37.7841.57-11.56-49.42-49.703.31-69.98-22.00-30.53-72.36
5年每股税息折旧及摊销前利润增长率 %limitlimitlimitlimitlimitlimit5.074.896.532.91-1.406.536.516.055.462.91
发行在外的普通股平均股数limitlimitlimitlimitlimitlimit173.49176.46173.41172.25171.77172.71172.62172.43172.17171.77
期末总股本limitlimitlimitlimitlimitlimit175.79175.48172.63171.60171.82172.63172.60172.29172.14171.60
β贝塔系数limitlimitlimitlimitlimitlimit1.661.511.391.471.491.391.611.441.461.47
重述日期limitlimitlimitlimitlimitlimit02/16/2302/15/2402/15/2402/15/2402/15/2402/15/2405/04/2308/03/2310/31/2302/15/24
报告日期limitlimitlimitlimitlimitlimit02/11/2102/17/2202/16/2302/15/2402/15/2402/16/2305/04/2308/03/2310/31/2302/15/24
收益发布日期limitlimitlimitlimitlimitlimit02/11/2102/17/2202/16/2302/15/2402/15/2402/16/2305/04/2308/03/2310/31/2302/15/24
股东人数limitlimitlimitlimitlimitlimit650650650625625650------625
在职员工人数limitlimitlimitlimitlimitlimit2,0552,2572,4412,9922,9922,4412,4412,4412,4412,992
外汇汇率limitlimitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00