*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
每股收入limitlimitlimitlimitlimit4.848.1212.928.018.011.962.002.091.921.99
每股税息折旧及摊销前利润limitlimitlimitlimitlimit0.951.611.200.710.700.280.220.260.31-0.09
每股息税前利润limitlimitlimitlimitlimit0.861.270.850.290.280.200.120.160.20-0.20
稀释每股收益limitlimitlimitlimitlimit0.68--0.620.190.180.200.100.120.17-0.21
扣非每股收益limitlimitlimitlimitlimit0.68--0.620.190.910.210.100.120.340.35
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimit0.790.161.250.410.411.252.082.661.490.41
每股自由现金流limitlimitlimitlimitlimit1.310.721.860.730.720.620.520.210.15-0.16
每股经营现金流limitlimitlimitlimitlimit1.380.842.001.091.080.650.570.260.230.02
每股现金limitlimitlimitlimitlimit2.562.733.992.882.883.994.004.003.962.88
每股股息limitlimitlimitlimitlimit--------------------
每股账面价值limitlimitlimitlimitlimit3.304.396.255.705.706.256.096.186.355.70
每股有形账面价值limitlimitlimitlimitlimit2.942.334.464.034.034.464.314.454.694.03
每股总债务limitlimitlimitlimitlimit0.620.600.561.801.800.561.841.821.821.80
月末股价limitlimitlimitlimitlimit31.7333.6414.0124.1623.0014.0118.6822.6317.5224.16
财务比率年度季度
趋势2015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
股本回报率 ROE %limitlimitlimitlimitlimit24.6024.5413.495.475.3330.389.029.4012.58-10.74
股本回报率 ROE %/市净率limitlimitlimitlimitlimit2.553.206.011.291.3213.542.942.574.56-2.53
资产收益率 ROA %limitlimitlimitlimitlimit17.3115.249.084.003.7020.886.526.288.54-7.28
有形股本回报率 %limitlimitlimitlimitlimit27.1535.9221.137.707.4345.0512.6913.1617.25-14.84
有形资产收益率 %limitlimitlimitlimitlimit18.5418.9712.005.084.6126.908.257.7610.46-8.96
乔尔·格林布拉特资本回报率 %limitlimitlimitlimitlimit110.93111.9978.2318.4415.2592.5433.0829.7338.76-36.24
已动用资本回报率 %limitlimitlimitlimitlimit25.8724.7813.654.003.6814.266.417.649.88-10.21
5年留存收益回报率 RORE %limitlimitlimitlimitlimit65.01-4.99-64.39-20.43-20.43-64.39-20.4414.1718.40-20.43
资本回报率 %limitlimitlimitlimitlimit37.9231.0316.862.832.6319.137.578.0211.57-21.39
加权平均资本成本 WACC %limitlimitlimitlimitlimit12.6712.2111.7410.7210.8411.7410.5110.5611.6810.72
实际借款利率 %limitlimitlimitlimitlimit--------------------
毛利率 %limitlimitlimitlimitlimit92.2669.1039.7371.2671.2647.7966.8168.4774.8875.31
营业利润率 %limitlimitlimitlimitlimit17.7315.586.553.573.5710.336.067.4010.53-9.98
净利率 %limitlimitlimitlimitlimit14.0611.485.104.044.0417.386.956.8510.16-8.02
税息折旧及摊销前利润率 %limitlimitlimitlimitlimit19.5819.849.298.878.8714.4211.0512.2716.21-4.26
自由现金流利润率 %limitlimitlimitlimitlimit27.068.8714.439.119.1131.5526.069.827.85-8.02
债务股本比率limitlimitlimitlimitlimit0.190.140.090.320.320.090.300.300.290.32
股东权益比率limitlimitlimitlimitlimit0.740.560.790.670.670.790.660.670.680.67
资产有息负债率limitlimitlimitlimitlimit0.140.080.070.210.210.070.200.200.200.21
资产负债率limitlimitlimitlimitlimit0.260.270.170.330.330.170.310.300.290.33
毛利润/总资产 %limitlimitlimitlimitlimit113.5791.6970.7570.5865.3257.4062.6662.7762.9268.32
资产周转率limitlimitlimitlimitlimit1.231.331.780.990.920.300.230.230.210.23
股息支付率limitlimitlimitlimitlimit--------------------
应收账款周转天数limitlimitlimitlimitlimit13.3639.8226.0417.3217.0226.5517.5515.2717.4517.60
应付账款周转天数limitlimitlimitlimitlimit249.1154.4518.0555.8255.5130.3844.5949.4763.5270.68
存货周转天数limitlimitlimitlimitlimit--24.404.563.902.2510.194.101.310.720.54
现金循环周期limitlimitlimitlimitlimit-235.769.7712.55-34.60-36.246.37-22.94-32.89-45.35-52.53
存货周转率limitlimitlimitlimitlimit--14.9680.0093.64162.028.9522.2569.42127.59168.46
营业成本/收入 %limitlimitlimitlimitlimit0.080.310.600.290.290.520.330.320.250.25
存货/收入limitlimitlimitlimitlimit--0.020.01----0.060.020.01----
资本开支/收入limitlimitlimitlimitlimit0.010.010.010.050.050.020.030.020.040.09
资本开支/营业利润limitlimitlimitlimitlimit0.080.090.161.261.260.160.420.330.40--
资本开支/经营现金流limitlimitlimitlimitlimit0.050.140.070.330.330.050.090.200.358.17
合并利润表年度季度
趋势2015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
营业收入limitlimitlimitlimitlimit551.50951.401,655.00914.20914.20286.70232.00239.70219.40223.10
营业成本limitlimitlimitlimitlimit42.70294.00997.50262.80262.80149.7077.0075.6055.1055.10
毛利润limitlimitlimitlimitlimit508.70657.40657.60651.50651.50137.00155.00164.10164.30168.00
毛利率 %limitlimitlimitlimitlimit92.2669.1039.7371.2671.2647.7966.8168.4774.8875.31
销售及行政开支limitlimitlimitlimitlimit319.10388.30409.80456.80456.8071.90100.50105.10101.70149.50
研发费用limitlimitlimitlimitlimit85.70106.40123.80146.20146.2031.6036.6037.4035.4036.70
其他营业成本limitlimitlimitlimitlimit6.1014.4015.5015.8015.803.903.803.904.004.10
总营业成本limitlimitlimitlimitlimit411.00509.10549.10618.80618.80107.40140.90146.40141.20190.30
营业利润limitlimitlimitlimitlimit97.80148.30108.5032.6032.6029.6014.1017.7023.10-22.30
营业利润率 %limitlimitlimitlimitlimit17.7315.586.553.573.5710.336.067.4010.53-9.98
利息收入limitlimitlimitlimitlimit1.100.103.8018.4018.402.303.704.305.305.10
利息支出limitlimitlimitlimitlimit--------------------
净利息收入limitlimitlimitlimitlimit1.100.103.8018.4018.402.303.704.305.305.10
其他收入(支出)limitlimitlimitlimitlimit0.301.00-1.000.600.600.600.600.30-1.100.80
利润总额limitlimitlimitlimitlimit99.10149.40111.4051.7051.7032.6018.4022.4027.30-16.40
所得税费用limitlimitlimitlimitlimit-21.60-39.00-32.40-29.60-29.60-9.30-6.50-8.60-8.30-6.20
税率 %limitlimitlimitlimitlimit21.7526.1029.1057.3357.3228.7035.5038.3730.40-37.91
持续经营净利润limitlimitlimitlimitlimit77.60110.4079.0022.1022.1023.2011.9013.8019.00-22.60
终止经营净利润limitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimit---1.105.4014.9014.9026.604.302.603.304.70
归属于母公司股东的净利润limitlimitlimitlimitlimit77.60109.2084.4036.9036.9049.8016.1016.4022.30-17.90
净利率 %limitlimitlimitlimitlimit14.0611.485.104.044.0417.386.956.8510.16-8.02
优先股股利limitlimitlimitlimitlimit------5.805.80--------5.80
基本每股收益limitlimitlimitlimitlimit0.69--1.640.270.271.340.140.140.20-0.21
稀释每股收益limitlimitlimitlimitlimit0.68--0.620.190.180.200.100.120.17-0.21
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimit113.9117.1128.2114.2112.1146.1115.9114.5114.3112.1
息税前利润limitlimitlimitlimitlimit97.80148.30108.5032.6032.6029.6014.1017.7023.10-22.30
折旧、损耗和摊销limitlimitlimitlimitlimit10.2040.5045.3048.5048.5011.7011.6011.7012.5012.80
税息折旧及摊销前利润limitlimitlimitlimitlimit107.90188.70153.8081.1081.1041.4025.6029.4035.60-9.50
税息折旧及摊销前利润率 %limitlimitlimitlimitlimit19.5819.849.298.878.8714.4211.0512.2716.21-4.26
合并资产负债表年度季度
趋势2015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
货币资金和现金等价物limitlimitlimitlimitlimit190.30231.90469.50291.40291.40469.50456.70363.10355.30291.40
短期证券limitlimitlimitlimitlimit100.0090.00--20.7020.70----90.5091.8020.70
货币资金、现金等价物、及短期证券limitlimitlimitlimitlimit290.30321.90469.50312.10312.10469.50456.70453.60447.20312.10
应收账款limitlimitlimitlimitlimit18.20189.3046.8040.0040.0046.8042.4037.8046.1040.00
应收票据limitlimitlimitlimitlimit--------------------
应收贷款limitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimit--------------------
应收账款总额limitlimitlimitlimitlimit18.20189.3046.8040.0040.0046.8042.4037.8046.1040.00
原材料limitlimitlimitlimitlimit--------------------
在产品limitlimitlimitlimitlimit--------------------
存货调整limitlimitlimitlimitlimit--------------------
库存商品limitlimitlimitlimitlimit--------------------
其他存货limitlimitlimitlimitlimit--19.705.300.300.305.301.600.500.300.30
存货limitlimitlimitlimitlimit--19.705.300.300.305.301.600.500.300.30
其他流动资产limitlimitlimitlimitlimit23.4032.2035.8038.8038.8035.8042.5043.4041.8038.80
流动资产合计limitlimitlimitlimitlimit332.00563.10557.40391.20391.20557.40543.20535.30535.40391.20
非流动投资limitlimitlimitlimitlimit--------------------
土地limitlimitlimitlimitlimit--------------------
房屋及建筑物修缮limitlimitlimitlimitlimit--------------------
机器、家具和设备limitlimitlimitlimitlimit7.5011.7016.0020.4020.4016.0017.1018.5019.0020.40
在建工程limitlimitlimitlimitlimit17.4022.9040.5097.0097.0040.5046.1054.3064.6097.00
其他固定资产、无形资产和其他长期资产limitlimitlimitlimitlimit89.5093.6089.40194.60194.6089.40222.40215.90208.70194.60
固定资产、无形资产和其他长期资产总值limitlimitlimitlimitlimit114.30128.10146.00312.00312.00146.00285.50288.60292.30312.00
累计折旧limitlimitlimitlimitlimit-26.00-35.30-49.00-59.00-59.00-49.00-46.30-50.50-53.80-59.00
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimit88.3092.8097.00253.10253.1097.00239.20238.10238.50253.10
无形资产limitlimitlimitlimitlimit40.00242.20210.50181.00181.00210.50203.20195.70187.70181.00
商誉limitlimitlimitlimitlimit29.10158.30157.50157.90157.90157.50157.70157.60157.30157.90
其他非流动资产limitlimitlimitlimitlimit42.0033.4062.2093.7093.7062.2066.0071.2087.1093.70
非流动资产合计limitlimitlimitlimitlimit170.30368.50369.70527.70527.70369.70508.40505.00513.40527.70
资产总计limitlimitlimitlimitlimit502.30931.60927.10918.90918.90927.101,051.601,040.301,048.70918.90
应付票据及应付账款limitlimitlimitlimitlimit21.6066.2032.5047.9047.9032.5042.7039.3037.5047.90
应交税费limitlimitlimitlimitlimit0.208.70--------16.50--6.60--
其他应付账款limitlimitlimitlimitlimit--------------------
应交税费和其他应付款limitlimitlimitlimitlimit13.7030.0028.2018.5018.5028.2022.8036.406.3018.50
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimit35.50104.9060.7066.3066.3060.7082.0075.6050.4066.30
短期借款limitlimitlimitlimitlimit--------------------
短期资本化租赁债务limitlimitlimitlimitlimit11.1013.2014.8012.3012.3014.8015.5013.9013.2012.30
短期借款和资本化租赁债务limitlimitlimitlimitlimit11.1013.2014.8012.3012.3014.8015.5013.9013.2012.30
流动递延收益负债limitlimitlimitlimitlimit9.1012.8012.2021.3021.3012.2020.8021.3021.0021.30
流动递延所得税负债limitlimitlimitlimitlimit--------------------
流动递延所得税和收益负债limitlimitlimitlimitlimit9.1012.8012.2021.3021.3012.2020.8021.3021.0021.30
其他流动负债limitlimitlimitlimitlimit10.8039.9011.0015.2015.2011.005.70--24.0015.20
流动负债合计limitlimitlimitlimitlimit66.50170.7098.70115.20115.2098.70124.00110.80108.60115.20
长期借款limitlimitlimitlimitlimit--------------------
长期资本租赁负债limitlimitlimitlimitlimit58.8057.5051.70182.10182.1051.70194.90193.20192.10182.10
长期借款和资本化租赁债务limitlimitlimitlimitlimit58.8057.5051.70182.10182.1051.70194.90193.20192.10182.10
债务股本比率limitlimitlimitlimitlimit0.190.140.090.320.320.090.300.300.290.32
养老金和退休福利limitlimitlimitlimitlimit--------------------
非流动递延负债limitlimitlimitlimitlimit0.300.100.100.100.100.10----0.100.10
其他非流动负债limitlimitlimitlimitlimit3.1023.605.304.704.705.304.305.604.404.70
非流动负债合计limitlimitlimitlimitlimit62.2081.2057.00186.90186.9057.00199.30198.80196.60186.90
负债合计limitlimitlimitlimitlimit128.70251.90155.70302.10302.10155.70323.30309.60305.20302.10
普通股limitlimitlimitlimitlimit0.100.100.100.100.100.100.100.100.100.10
优先股limitlimitlimitlimitlimit--------------------
留存收益limitlimitlimitlimitlimit129.40129.30323.00354.10354.10323.00339.20355.60377.90354.10
累计其他综合收益(亏损)limitlimitlimitlimitlimit1.90-0.40-1.60-0.90-0.90-1.60-1.20-1.30-2.10-0.90
资本公积limitlimitlimitlimitlimit242.20387.90413.10263.50263.50413.10357.70346.50341.10263.50
库存股limitlimitlimitlimitlimit--------------------
其他所有者权益limitlimitlimitlimitlimit--------------------
归属于母公司所有者权益合计limitlimitlimitlimitlimit373.60516.80734.60616.90616.90734.60695.80700.90717.00616.90
少数股东权益limitlimitlimitlimitlimit--162.8036.70----36.7032.5029.9026.50--
所有者权益合计limitlimitlimitlimitlimit373.60679.60771.40616.90616.90771.40728.30730.70743.50616.90
股东权益比率limitlimitlimitlimitlimit0.740.560.790.670.670.790.660.670.680.67
合并现金流量表年度季度
趋势2015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
来自持续经营收益的净利润limitlimitlimitlimitlimit77.60110.4079.0022.1022.1023.2011.9013.8019.00-22.60
折旧、损耗和摊销limitlimitlimitlimitlimit10.2040.5045.3048.5048.5011.7011.6011.7012.5012.80
经营性应收项目变动limitlimitlimitlimitlimit3.90-174.80153.0011.0011.0089.506.906.40-12.9010.60
存货变动limitlimitlimitlimitlimit---17.3014.402.002.0022.903.601.100.20-3.00
预付资产变动limitlimitlimitlimitlimit3.50-5.10-6.60-1.50-1.508.104.70-1.202.60-7.50
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimit-7.6071.20-60.10-1.30-1.30-80.4014.80-14.802.10-3.50
其他营运资金变动limitlimitlimitlimitlimit-12.80-3.00-14.805.805.80-4.707.90-1.000.20-1.30
营运资金变动limitlimitlimitlimitlimit-13.00-129.0085.9015.9015.9035.4037.80-9.50-7.70-4.70
递延所得税limitlimitlimitlimitlimit22.206.20-22.10-37.90-37.908.60-11.90-4.50-15.70-5.70
股权激励limitlimitlimitlimitlimit45.1053.5054.8063.7063.7013.2014.9014.6014.3020.00
资产减值费用limitlimitlimitlimitlimit1.203.100.200.200.200.200.20------
终止经营活动产生的现金流量净额limitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimit13.6013.6013.1012.1012.103.001.903.204.102.80
经营活动产生的现金流量净额limitlimitlimitlimitlimit156.7098.30256.10124.50124.5095.3066.3029.3026.402.50
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimit-3.00-7.70-5.90-24.60-24.60-1.80-2.40-1.90-4.80-15.50
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimit------0.50------------
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimit-21.10-64.30----------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimit--------------------
投资支付的现金limitlimitlimitlimitlimit-100.00-120.00---98.00------------
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimit111.70130.0090.0077.505.00----5.00----
取得无形资产支付的现金净额差limitlimitlimitlimitlimit--------------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimit-4.60-6.20-11.30-16.90-42.00-3.10-3.50-101.60-5.9069.00
投资活动产生的现金流量净额limitlimitlimitlimitlimit-16.90-68.1072.70-61.60-61.60-4.80-5.90-98.40-10.7053.50
发行股票产生的现金流入limitlimitlimitlimitlimit--------------------
回购股票产生的现金流出limitlimitlimitlimitlimit-----14.40-208.50-208.50---69.00-22.40-16.00-101.10
发行优先股产生的现金流量净额limitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimit--------------------
偿付债券现金流出limitlimitlimitlimitlimit---14.30-0.10-0.10-0.10----------
发行债券产生的现金流量净额limitlimitlimitlimitlimit---14.30-0.10-0.10-0.10----------
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimit--------------------
融资租赁产生的现金流量净额limitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimit-10.0032.10-78.10-45.00-45.00-34.90-4.20-5.40-6.60-28.80
筹资活动产生的现金流量净额limitlimitlimitlimitlimit-10.1017.80-92.60-253.60-253.60-34.90-73.20-27.80-22.60-130.00
期初现金及现金等价物余额limitlimitlimitlimitlimit70.70200.90248.30484.10484.10427.30484.10471.70374.60367.00
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimit0.40-0.60-0.400.500.501.300.30-0.10-0.701.00
现金及现金等价物净额limitlimitlimitlimitlimit130.2047.40235.90-190.20-190.2056.80-12.50-97.10-7.70-73.00
期末现金及现金等价物余额limitlimitlimitlimitlimit200.90248.30484.10293.90293.90484.10471.70374.60367.00293.90
资本开支limitlimitlimitlimitlimit-7.50-13.90-17.30-41.20-41.20-4.80-5.90-5.80-9.10-20.40
自由现金流limitlimitlimitlimitlimit149.2084.40238.8083.3083.3090.5060.5023.5017.20-17.90
估值比率年度季度
趋势2015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
市盈率limitlimitlimitlimitlimit46.660.0022.60127.16127.7822.6053.3740.4129.69127.16
扣非市盈率limitlimitlimitlimitlimit46.660.0022.60127.1625.2722.6051.8939.7022.75127.16
股价/巴菲特所有者每股收益limitlimitlimitlimitlimit40.32212.9111.1958.3653.9211.199.008.5011.7558.36
市净率limitlimitlimitlimitlimit9.637.672.244.244.042.243.073.662.764.24
股价/每股有形账面价值limitlimitlimitlimitlimit10.7814.433.146.005.713.144.335.083.746.00
股价/自由现金流limitlimitlimitlimitlimit24.2046.667.5233.1031.067.5211.8412.1111.7033.10
股价/每股经营现金流limitlimitlimitlimitlimit23.0440.107.0122.1420.697.0110.7911.1310.2522.14
市销率limitlimitlimitlimitlimit6.554.141.083.022.821.081.622.442.203.02
市盈增长比limitlimitlimitlimitlimit----0.323.210.830.320.790.670.453.21
企业价值/收入limitlimitlimitlimitlimit6.124.070.772.732.590.771.321.981.802.73
企业价值倍数limitlimitlimitlimitlimit31.2920.528.3330.7729.228.3313.5717.2513.3630.77
企业价值/息税前利润limitlimitlimitlimitlimit34.5526.1211.8276.4972.6211.8220.0326.0920.8576.49
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimit2.893.838.461.311.388.464.993.834.801.31
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimit--21.7426.4724.0624.2626.4725.3324.5425.8624.06
席勒市盈率limitlimitlimitlimitlimit--------------------
股息率 %limitlimitlimitlimitlimit--------------------
估值和质量年度季度
趋势2015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
总市值limitlimitlimitlimitlimit3,5983,9621,6482,6142,4711,6482,1352,5671,9782,614
企业价值limitlimitlimitlimitlimit3,3773,8731,2822,4962,3731,2821,9212,3501,7622,496
月末股价limitlimitlimitlimitlimit31.7333.6414.0124.1623.0014.0118.6822.6317.5224.16
每股现金净流量limitlimitlimitlimitlimit1.43-0.792.350.090.092.350.881.011.020.09
净流动资产价值 NCAVlimitlimitlimitlimitlimit1.791.263.100.820.823.101.641.731.800.82
净净营运资本 NNWClimitlimitlimitlimitlimit1.550.502.680.370.372.681.171.261.330.37
内在价值:预期自由现金流模型limitlimitlimitlimitlimit----13.6418.4418.4413.6418.1718.8219.2718.44
内在价值:市销率模型limitlimitlimitlimitlimit--------------------
彼得林奇公允价值limitlimitlimitlimitlimit--27.25--22.7522.75--9.0014.2519.2522.75
格雷厄姆估值limitlimitlimitlimitlimit6.71--7.884.159.08--5.917.569.019.08
盈利能力值(EPV)limitlimitlimitlimitlimit17.9423.5219.2815.8615.8619.2823.1418.3317.3515.86
两年破产风险(Z分数)limitlimitlimitlimitlimit19.5211.699.617.277.009.616.607.416.137.27
基本面趋势(F分数)limitlimitlimitlimitlimit6555556775
财务造假嫌疑(M分数)limitlimitlimitlimitlimit-3.383.32-2.91-3.44-3.44-2.91-3.16-3.76-3.99-3.44
可供营运的资产净额/总资产limitlimitlimitlimitlimit0.390.850.400.540.480.380.520.460.480.48
斯隆比率 %limitlimitlimitlimitlimit-12.408.49-26.37-2.83-2.83-26.37-10.210.830.69-2.83
流动比率limitlimitlimitlimitlimit4.993.305.653.403.405.654.384.834.933.40
速动比率limitlimitlimitlimitlimit4.993.185.593.393.395.594.374.834.933.39
现金比率limitlimitlimitlimitlimit4.361.894.762.712.714.763.684.094.122.71
利息保障倍数limitlimitlimitlimitlimit--------------------
最高股价limitlimitlimitlimitlimit38.0639.1448.4524.4924.6415.2318.6822.7723.7424.49
最低股价limitlimitlimitlimitlimit15.9323.2111.9314.3715.3411.9314.3715.5017.2517.00
股票回购率 %limitlimitlimitlimitlimit-1.12-3.870.128.048.041.072.850.750.484.17
股票回购收益率 %limitlimitlimitlimitlimit----0.887.988.44--12.933.503.2315.48
每股收入同比增长率 %limitlimitlimitlimitlimit-6.7167.6759.02-38.01-39.09-31.94-45.15-51.51-40.481.48
每股收益同比增长率 %limitlimitlimitlimitlimit83.78-100.194.72万-69.35164.29129.41118.87233.3321.43-205.00
税息折旧及摊销前利润同比增长率 %limitlimitlimitlimitlimit155.2369.94-25.51-40.83-41.67-39.34-31.03-12.563.27-129.97
5年每股税息折旧及摊销前利润增长率 %limitlimitlimitlimitlimit--68.7970.6939.6230.4070.6965.8159.3850.9139.62
发行在外的普通股平均股数limitlimitlimitlimitlimit112.86117.14118.47113.24110.96118.79115.36113.44113.22110.96
期末总股本limitlimitlimitlimitlimit113.39117.77117.64108.17107.44117.64114.28113.43112.88108.17
β贝塔系数limitlimitlimitlimitlimit2.001.821.391.261.231.391.251.211.331.26
重述日期limitlimitlimitlimitlimit03/01/2302/26/2402/26/2402/26/2402/26/2402/26/2405/09/2308/09/2311/07/2302/26/24
报告日期limitlimitlimitlimitlimit02/12/2102/25/2203/01/2302/26/2402/26/2403/01/2305/09/2308/09/2311/07/2302/26/24
收益发布日期limitlimitlimitlimitlimit02/11/2102/24/2202/28/2302/26/2402/26/2402/28/2305/09/2308/09/2311/07/2302/26/24
股东人数limitlimitlimitlimitlimit3476666------6
在职员工人数limitlimitlimitlimitlimit8271,2031,4031,3431,3431,4031,4031,4031,4031,343
外汇汇率limitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00