*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
每股收入limitlimitlimitlimitlimitlimit2.323.223.301.781.780.630.460.440.410.48
每股税息折旧及摊销前利润limitlimitlimitlimitlimitlimit0.280.580.71-0.21-0.210.09-0.02-0.07-0.09-0.02
每股息税前利润limitlimitlimitlimitlimitlimit0.180.420.52-0.41-0.410.04-0.07-0.12-0.14-0.07
稀释每股收益limitlimitlimitlimitlimitlimit0.070.340.37-0.42-0.430.03-0.08-0.12-0.14-0.09
扣非每股收益limitlimitlimitlimitlimitlimit0.080.350.34-0.42-0.390.05-0.08-0.10-0.12-0.09
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimitlimit-0.38-0.68-0.78-0.43-0.43-0.78-0.55-0.84-0.44-0.43
每股自由现金流limitlimitlimitlimitlimitlimit-0.34-0.77-0.87-0.17-0.170.02-0.120.03-0.120.05
每股经营现金流limitlimitlimitlimitlimitlimit0.14-0.08-0.210.080.080.01-0.040.10-0.020.03
每股现金limitlimitlimitlimitlimitlimit1.740.981.020.900.901.020.970.850.750.90
每股股息limitlimitlimitlimitlimitlimit--------------------
每股账面价值limitlimitlimitlimitlimitlimit4.514.855.014.534.535.014.974.724.604.53
每股有形账面价值limitlimitlimitlimitlimitlimit4.474.804.964.494.494.964.974.724.604.49
每股总债务limitlimitlimitlimitlimitlimit0.320.391.121.261.261.121.251.081.111.26
月末股价limitlimitlimitlimitlimitlimit9.578.814.382.404.704.383.983.442.402.40
财务比率年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
股本回报率 ROE %limitlimitlimitlimitlimitlimit1.707.217.30-8.40-8.442.44-6.07-9.47-11.25-7.10
股本回报率 ROE %/市净率limitlimitlimitlimitlimitlimit0.803.978.35-15.86-8.122.80-7.57-13.01-21.56-13.40
资产收益率 ROA %limitlimitlimitlimitlimitlimit1.244.624.50-4.91-5.011.47-3.64-5.71-6.77-4.13
有形股本回报率 %limitlimitlimitlimitlimitlimit1.717.287.37-8.48-8.472.46-6.09-9.47-11.25-7.13
有形资产收益率 %limitlimitlimitlimitlimitlimit1.254.654.53-4.93-5.021.47-3.65-5.71-6.77-4.14
乔尔·格林布拉特资本回报率 %limitlimitlimitlimitlimitlimit4.298.668.73-6.41-6.442.80-4.51-7.51-9.18-4.63
已动用资本回报率 %limitlimitlimitlimitlimitlimit3.186.557.59-6.12-6.172.60-4.24-7.16-8.87-4.53
5年留存收益回报率 RORE %limitlimitlimitlimitlimitlimit-13.439.4112.63-132.14-132.1412.638.75-20.69-79.41-132.14
资本回报率 %limitlimitlimitlimitlimitlimit2.975.644.51-6.41-6.430.95-6.04-8.89-9.08-1.47
加权平均资本成本 WACC %limitlimitlimitlimitlimitlimit15.0814.5813.839.1511.9913.8314.9712.0611.829.15
实际借款利率 %limitlimitlimitlimitlimitlimit1.631.433.272.923.003.423.072.873.182.94
毛利率 %limitlimitlimitlimitlimitlimit31.7534.5136.9317.5717.5732.0826.339.2210.7522.65
营业利润率 %limitlimitlimitlimitlimitlimit8.1210.2110.11-25.08-25.082.65-22.87-36.81-38.74-4.91
净利率 %limitlimitlimitlimitlimitlimit3.4010.6111.20-23.59-23.595.00-17.25-27.37-33.53-17.72
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit12.1518.1221.34-11.59-11.5814.79-5.17-16.14-22.77-4.04
自由现金流利润率 %limitlimitlimitlimitlimitlimit-14.67-23.98-26.38-9.33-9.333.12-26.546.04-29.8210.44
债务股本比率limitlimitlimitlimitlimitlimit0.070.080.220.270.270.220.250.230.240.27
股东权益比率limitlimitlimitlimitlimitlimit0.650.640.600.570.570.600.600.610.600.57
资产有息负债率limitlimitlimitlimitlimitlimit0.040.050.130.160.160.130.150.140.140.16
资产负债率limitlimitlimitlimitlimitlimit0.140.160.220.250.250.220.210.210.220.25
毛利润/总资产 %limitlimitlimitlimitlimitlimit11.6015.0214.843.653.739.405.551.932.175.28
资产周转率limitlimitlimitlimitlimitlimit0.370.440.400.210.210.070.050.050.050.06
应收账款周转天数limitlimitlimitlimitlimitlimit83.4278.9082.89116.80104.58114.74118.96101.09101.7885.18
应付账款周转天数limitlimitlimitlimitlimitlimit63.8459.4654.8257.5543.8558.7653.7830.9732.5646.16
存货周转天数limitlimitlimitlimitlimitlimit282.27238.17318.96514.49515.56446.56578.67483.12510.55499.17
现金循环周期limitlimitlimitlimitlimitlimit301.85257.60347.02573.74576.29502.54643.86553.24579.77538.19
存货周转率limitlimitlimitlimitlimitlimit1.291.531.140.710.710.200.160.190.180.18
营业成本/收入 %limitlimitlimitlimitlimitlimit0.680.650.630.820.820.680.740.910.890.77
存货/收入limitlimitlimitlimitlimitlimit0.530.430.551.161.163.324.674.814.994.23
资本开支/收入limitlimitlimitlimitlimitlimit0.210.220.200.140.14-0.010.190.170.25-0.03
资本开支/营业利润limitlimitlimitlimitlimitlimit2.572.112.00-----0.42--------
资本开支/经营现金流limitlimitlimitlimitlimitlimit3.39----3.083.08-0.56--0.74---0.49
合并利润表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
营业收入limitlimitlimitlimitlimitlimit95.36137.39141.1275.8075.8026.8019.4118.5917.3720.43
营业成本limitlimitlimitlimitlimitlimit65.0989.9889.0062.4862.4818.2014.3016.8815.5015.80
毛利润limitlimitlimitlimitlimitlimit30.2747.4152.1213.3213.328.605.111.721.874.63
毛利率 %limitlimitlimitlimitlimitlimit31.7534.5136.9317.5717.5732.0826.339.2210.7522.65
销售及行政开支limitlimitlimitlimitlimitlimit19.2024.1925.6522.8122.815.945.955.825.675.37
研发费用limitlimitlimitlimitlimitlimit7.1410.3313.9112.0812.083.663.602.742.932.82
其他营业成本limitlimitlimitlimitlimitlimit-3.80-1.12-1.71-2.56-2.56-1.71-------2.56
总营业成本limitlimitlimitlimitlimitlimit22.5433.3937.8632.3332.337.899.558.568.595.63
营业利润limitlimitlimitlimitlimitlimit7.7414.0214.26-19.01-19.010.71-4.44-6.85-6.73-1.00
营业利润率 %limitlimitlimitlimitlimitlimit8.1210.2110.11-25.08-25.082.65-22.87-36.81-38.74-4.91
利息收入limitlimitlimitlimitlimitlimit--------------------
利息支出limitlimitlimitlimitlimitlimit-0.18-0.21-1.07-1.53-1.53-0.40-0.40-0.37-0.38-0.38
净利息收入limitlimitlimitlimitlimitlimit-0.18-0.21-1.07-1.53-1.53-0.40-0.40-0.37-0.38-0.38
其他收入(支出)limitlimitlimitlimitlimitlimit-0.493.797.731.511.511.181.321.720.59-2.12
利润总额limitlimitlimitlimitlimitlimit7.0717.6020.93-19.03-19.031.49-3.52-5.49-6.52-3.51
所得税费用limitlimitlimitlimitlimitlimit-2.03-1.09-2.19-0.16-0.16---0.150.140.10-0.25
税率 %limitlimitlimitlimitlimitlimit28.726.2110.44-0.84-0.84-0.20-4.212.531.55-7.19
持续经营净利润limitlimitlimitlimitlimitlimit5.0416.5118.74-19.19-19.191.50-3.67-5.35-6.42-3.76
终止经营净利润limitlimitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimitlimit-1.80-1.93-2.931.311.31-0.150.320.260.590.14
归属于母公司股东的净利润limitlimitlimitlimitlimitlimit3.2414.5815.81-17.88-17.881.34-3.35-5.09-5.82-3.62
净利率 %limitlimitlimitlimitlimitlimit3.4010.6111.20-23.59-23.595.00-17.25-27.37-33.53-17.72
优先股股利limitlimitlimitlimitlimitlimit0.180.180.180.180.090.050.040.04----
基本每股收益limitlimitlimitlimitlimitlimit0.080.350.37-0.42-0.430.03-0.08-0.12-0.14-0.09
稀释每股收益limitlimitlimitlimitlimitlimit0.070.340.37-0.42-0.430.03-0.08-0.12-0.14-0.09
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimitlimit41.042.742.742.642.942.742.542.642.642.9
息税前利润limitlimitlimitlimitlimitlimit7.2517.8222.00-17.51-17.511.89-3.12-5.13-6.14-3.12
折旧、损耗和摊销limitlimitlimitlimitlimitlimit4.337.088.128.728.722.072.122.132.182.30
税息折旧及摊销前利润limitlimitlimitlimitlimitlimit11.5824.8930.12-8.78-8.783.96-1.00-3.00-3.95-0.83
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit12.1518.1221.34-11.59-11.5814.79-5.17-16.14-22.77-4.04
合并资产负债表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
货币资金和现金等价物limitlimitlimitlimitlimitlimit72.6036.7634.9537.7537.7534.9535.4430.0928.5237.75
短期证券limitlimitlimitlimitlimitlimit0.245.429.342.142.149.347.027.094.272.14
货币资金、现金等价物、及短期证券limitlimitlimitlimitlimitlimit72.8442.1844.2939.8939.8944.2942.4537.1832.7939.89
应收账款limitlimitlimitlimitlimitlimit24.5634.8429.2519.2619.2629.2521.3519.8618.8819.26
应收票据limitlimitlimitlimitlimitlimit--------------------
应收贷款limitlimitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimitlimit--------------------
应收账款总额limitlimitlimitlimitlimitlimit24.5634.8429.2519.2619.2629.2521.3519.8618.8819.26
原材料limitlimitlimitlimitlimitlimit24.7429.6646.4832.9132.9146.4841.5438.5434.9632.91
在产品limitlimitlimitlimitlimitlimit24.2232.6139.9650.0150.0139.9646.9445.4647.6550.01
存货调整limitlimitlimitlimitlimitlimit--------------------
库存商品limitlimitlimitlimitlimitlimit2.563.653.203.593.593.203.193.063.783.59
其他存货limitlimitlimitlimitlimitlimit--------------------
存货limitlimitlimitlimitlimitlimit51.5265.9189.6386.5086.5089.6391.6887.0686.3886.50
其他流动资产limitlimitlimitlimitlimitlimit15.6017.2520.3825.0125.0120.3821.5321.3722.2525.01
流动资产合计limitlimitlimitlimitlimitlimit164.52160.19183.55170.66170.66183.55177.00165.47160.31170.66
非流动投资limitlimitlimitlimitlimitlimit12.1019.7416.7312.4812.4816.731.641.64--12.48
土地limitlimitlimitlimitlimitlimit--------------------
房屋及建筑物修缮limitlimitlimitlimitlimitlimit94.57108.78118.55125.79125.79118.55119.07113.32113.10125.79
机器、家具和设备limitlimitlimitlimitlimitlimit48.2159.2862.8065.9265.9262.8064.2663.4464.0365.92
在建工程limitlimitlimitlimitlimitlimit24.5431.6636.6838.4838.4836.6838.3240.6842.1338.48
其他固定资产、无形资产和其他长期资产limitlimitlimitlimitlimitlimit8.979.369.1910.4010.409.199.218.8710.2510.40
固定资产、无形资产和其他长期资产总值limitlimitlimitlimitlimitlimit176.28209.09227.22240.58240.58227.22230.86226.31229.51240.58
累计折旧limitlimitlimitlimitlimitlimit-57.77-64.35-64.44-71.44-71.44-64.44-66.67-66.16-67.86-71.44
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimitlimit118.51144.74162.78169.15169.15162.78164.18160.15161.65169.15
无形资产limitlimitlimitlimitlimitlimit1.682.111.931.821.821.93------1.82
商誉limitlimitlimitlimitlimitlimit--------------------
其他非流动资产limitlimitlimitlimitlimitlimit2.055.675.104.604.605.1023.8018.9520.234.60
非流动资产合计limitlimitlimitlimitlimitlimit134.34172.26186.53188.05188.05186.53189.62180.73181.88188.05
资产总计limitlimitlimitlimitlimitlimit298.86332.44370.07358.70358.70370.07366.62346.20342.19358.70
应付票据及应付账款limitlimitlimitlimitlimitlimit12.6716.6510.089.629.6210.086.774.696.379.62
应交税费limitlimitlimitlimitlimitlimit1.050.931.600.490.491.601.221.180.650.49
其他应付账款limitlimitlimitlimitlimitlimit6.555.887.0410.1510.157.043.658.126.6810.15
应交税费和其他应付款limitlimitlimitlimitlimitlimit3.063.423.643.623.623.643.473.403.683.62
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimitlimit23.3326.8822.3623.8823.8822.3615.1117.3817.3823.88
短期借款limitlimitlimitlimitlimitlimit10.4114.1247.0852.9252.9247.0852.8245.6245.7852.92
短期资本化租赁债务limitlimitlimitlimitlimitlimit0.450.490.490.460.460.490.410.330.440.46
短期借款和资本化租赁债务limitlimitlimitlimitlimitlimit10.8614.6047.5653.3853.3847.5653.2345.9546.2253.38
流动递延收益负债limitlimitlimitlimitlimitlimit0.370.950.340.310.310.341.110.180.560.31
流动递延所得税负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税和收益负债limitlimitlimitlimitlimitlimit0.370.950.340.310.310.341.110.180.560.31
其他流动负债limitlimitlimitlimitlimitlimit4.525.395.073.993.995.073.333.753.513.99
流动负债合计limitlimitlimitlimitlimitlimit39.0847.8275.3381.5681.5675.3372.7967.2667.6781.56
长期借款limitlimitlimitlimitlimitlimit--------------------
长期资本租赁负债limitlimitlimitlimitlimitlimit2.371.941.322.352.351.321.271.162.442.35
长期借款和资本化租赁债务limitlimitlimitlimitlimitlimit2.371.941.322.352.351.321.271.162.442.35
债务股本比率limitlimitlimitlimitlimitlimit0.070.080.220.270.270.220.250.230.240.27
养老金和退休福利limitlimitlimitlimitlimitlimit--------------------
非流动递延负债limitlimitlimitlimitlimitlimit--------------------
其他非流动负债limitlimitlimitlimitlimitlimit1.882.453.685.655.653.684.223.404.015.65
非流动负债合计limitlimitlimitlimitlimitlimit4.264.395.008.008.005.005.504.556.448.00
负债合计limitlimitlimitlimitlimitlimit43.3352.2180.3389.5689.5680.3378.2871.8274.1189.56
普通股limitlimitlimitlimitlimitlimit0.040.040.040.040.040.040.040.040.040.04
优先股limitlimitlimitlimitlimitlimit3.533.533.533.533.533.533.533.533.533.53
留存收益limitlimitlimitlimitlimitlimit-44.55-29.97-14.16-32.04-32.04-14.16-17.51-22.60-28.42-32.04
累计其他综合收益(亏损)limitlimitlimitlimitlimitlimit3.216.30-3.12-6.00-6.00-3.12-2.26-8.18-8.58-6.00
资本公积limitlimitlimitlimitlimitlimit230.38231.62235.31238.45238.45235.31236.19236.99237.65238.45
库存股limitlimitlimitlimitlimitlimit--------------------
其他所有者权益limitlimitlimitlimitlimitlimit--------------------
归属于母公司所有者权益合计limitlimitlimitlimitlimitlimit192.62211.53221.61203.99203.99221.61220.00209.79204.23203.99
少数股东权益limitlimitlimitlimitlimitlimit62.9168.7068.1465.1665.1668.1468.3464.5963.8565.16
所有者权益合计limitlimitlimitlimitlimitlimit255.53280.23289.75269.15269.15289.75288.34274.38268.08269.15
股东权益比率limitlimitlimitlimitlimitlimit0.650.640.600.570.570.600.600.610.600.57
合并现金流量表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
来自持续经营收益的净利润limitlimitlimitlimitlimitlimit5.0416.5118.74-19.19-19.191.50-3.67-5.35-6.42-3.76
折旧、损耗和摊销limitlimitlimitlimitlimitlimit4.337.088.128.728.722.072.122.132.182.30
经营性应收项目变动limitlimitlimitlimitlimitlimit-5.33-9.754.549.319.319.947.980.760.85-0.29
存货变动limitlimitlimitlimitlimitlimit-0.92-12.40-31.411.071.071.25-1.470.240.212.09
预付资产变动limitlimitlimitlimitlimitlimit-6.72-0.80-3.49-0.65-0.65-9.931.970.98-1.03-2.56
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimitlimit4.910.12-7.65-2.06-2.06-3.08-4.92-1.881.683.06
其他营运资金变动limitlimitlimitlimitlimitlimit1.77-7.432.83-0.63-0.63-1.12-3.433.661.18-2.04
营运资金变动limitlimitlimitlimitlimitlimit-6.29-30.26-35.187.047.04-2.950.133.772.890.25
递延所得税limitlimitlimitlimitlimitlimit--2.340.100.550.55-0.06-0.010.120.010.43
股权激励limitlimitlimitlimitlimitlimit2.624.524.013.543.540.750.920.910.890.82
资产减值费用limitlimitlimitlimitlimitlimit--------------------
终止经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit0.16-3.49-4.562.742.74-0.77-1.032.73-0.351.39
经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit5.87-3.31-8.773.403.400.54-1.534.30-0.791.43
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimitlimit-19.86-29.65-28.47-10.48-10.480.30-3.62-3.18-4.390.70
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimitlimit--------------------
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimitlimit--------------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimitlimit--------------------
投资支付的现金limitlimitlimitlimitlimitlimit-5.97-9.65-2.16-2.54------------
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimitlimit9.400.485.4010.4110.41--2.900.834.522.16
取得无形资产支付的现金净额差limitlimitlimitlimitlimitlimit--------------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit---------2.54-------1.92-0.62
投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-16.42-38.81-25.22-2.60-2.600.30-0.71-2.35-1.782.24
发行股票产生的现金流入limitlimitlimitlimitlimitlimit47.56------------------
回购股票产生的现金流出limitlimitlimitlimitlimitlimit---1.08----------------
发行优先股产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimitlimit16.4041.4470.8857.1184.7621.4531.1825.2713.3914.91
偿付债券现金流出limitlimitlimitlimitlimitlimit-11.99-38.13-35.60-49.21-76.86-18.70-25.62-29.69-13.02-8.54
发行债券产生的现金流量净额limitlimitlimitlimitlimitlimit4.413.3135.287.907.902.755.56-4.410.376.37
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimitlimit--------------------
融资租赁产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit0.693.492.750.720.72--0.210.310.20--
筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit52.665.7338.038.618.612.765.77-4.100.576.37
期初现金及现金等价物余额limitlimitlimitlimitlimitlimit26.8972.6036.7641.3541.3436.8241.3544.8940.8939.30
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimitlimit3.610.550.54-0.65-0.650.940.02-1.850.420.77
现金及现金等价物净额limitlimitlimitlimitlimitlimit45.71-35.844.598.778.774.533.55-4.01-1.5910.81
期末现金及现金等价物余额limitlimitlimitlimitlimitlimit72.6036.7641.3550.1150.1141.3544.8940.8939.3050.11
资本开支limitlimitlimitlimitlimitlimit-19.86-29.65-28.47-10.48-10.480.30-3.62-3.18-4.390.70
自由现金流limitlimitlimitlimitlimitlimit-13.99-32.95-37.23-7.07-7.070.84-5.151.12-5.182.13
估值比率年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
市盈率limitlimitlimitlimitlimitlimit136.7125.9111.840.000.0011.8418.950.000.000.00
扣非市盈率limitlimitlimitlimitlimitlimit124.2925.1713.000.000.0013.0017.30--0.000.00
股价/巴菲特所有者每股收益limitlimitlimitlimitlimitlimit--------------------
市净率limitlimitlimitlimitlimitlimit2.121.820.870.531.040.870.800.730.520.53
股价/每股有形账面价值limitlimitlimitlimitlimitlimit2.141.840.880.531.050.880.800.730.520.53
股价/自由现金流limitlimitlimitlimitlimitlimit--------------------
股价/每股经营现金流limitlimitlimitlimitlimitlimit66.92----30.0059.47------40.6830.00
市销率limitlimitlimitlimitlimitlimit4.122.741.331.352.651.331.411.471.241.35
市盈增长比limitlimitlimitlimitlimitlimit16.80--1.29----1.291.25------
企业价值/收入limitlimitlimitlimitlimitlimit4.283.091.892.523.111.892.132.282.292.52
企业价值倍数limitlimitlimitlimitlimitlimit35.2617.058.87-21.71-26.848.8711.5323.92-47.03-21.71
企业价值/息税前利润limitlimitlimitlimitlimitlimit56.3323.8212.14-10.89-13.4712.1418.30194.24-15.05-10.89
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimitlimit1.784.208.24-9.18-7.428.245.460.51-6.64-9.18
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimitlimit4.30-13.35-4.00--1.61-4.00-1.78-3.29----
席勒市盈率limitlimitlimitlimitlimitlimit81.09105.3438.5622.5242.7338.5633.7229.9321.6422.52
股息率 %limitlimitlimitlimitlimitlimit--------------------
估值和质量年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
总市值limitlimitlimitlimitlimitlimit402378191106208191173150105106
企业价值limitlimitlimitlimitlimitlimit408424267191236267257228188191
月末股价limitlimitlimitlimitlimitlimit9.578.814.382.404.704.383.983.442.402.40
每股现金净流量limitlimitlimitlimitlimitlimit-0.80-1.84-2.39-2.60-2.60-2.39-2.39-2.27-2.41-2.60
净流动资产价值 NCAVlimitlimitlimitlimitlimitlimit1.300.830.720.280.280.720.620.580.430.28
净净营运资本 NNWClimitlimitlimitlimitlimitlimit0.17-0.54-0.94-1.37-1.37-0.94-1.05-1.02-1.18-1.37
内在价值:预期自由现金流模型limitlimitlimitlimitlimitlimit1.310.49-0.83-1.23-1.23-0.83-1.18-1.36-1.67-1.23
内在价值:市销率模型limitlimitlimitlimitlimitlimit3.655.335.813.133.135.814.984.123.393.13
彼得林奇公允价值limitlimitlimitlimitlimitlimit0.52--3.84----3.843.18------
格雷厄姆估值limitlimitlimitlimitlimitlimit2.786.146.13----6.515.07------
盈利能力值(EPV)limitlimitlimitlimitlimitlimit-0.62-1.66-2.65-3.30-3.30-2.65-2.88-3.23-3.67-3.30
两年破产风险(Z分数)limitlimitlimitlimitlimitlimit6.265.212.300.931.672.302.061.801.180.93
基本面趋势(F分数)limitlimitlimitlimitlimitlimit8542244132
财务造假嫌疑(M分数)limitlimitlimitlimitlimitlimit-2.15-1.75-2.67-2.63-2.63-2.67-3.20-3.05-3.04-2.63
可供营运的资产净额/总资产limitlimitlimitlimitlimitlimit0.880.850.890.770.830.810.810.780.820.83
斯隆比率 %limitlimitlimitlimitlimitlimit4.6217.0513.46-5.21-5.2113.468.275.81-3.18-5.21
流动比率limitlimitlimitlimitlimitlimit4.213.352.442.092.092.442.432.462.372.09
速动比率limitlimitlimitlimitlimitlimit2.891.971.251.031.031.251.171.171.091.03
现金比率limitlimitlimitlimitlimitlimit1.860.880.590.490.490.590.580.550.480.49
利息保障倍数limitlimitlimitlimitlimitlimit43.2465.8313.320.000.001.770.000.000.000.00
最高股价limitlimitlimitlimitlimitlimit10.8215.379.746.485.647.016.483.953.512.70
最低股价limitlimitlimitlimitlimitlimit1.897.504.251.931.894.253.512.602.251.93
股票回购率 %limitlimitlimitlimitlimitlimit-3.29-2.19-1.56-1.57-1.57-0.91-0.07-0.160.03-1.36
股票回购收益率 %limitlimitlimitlimitlimitlimit-11.840.29----------------
每股收入同比增长率 %limitlimitlimitlimitlimitlimit10.2538.362.72-46.20-46.06-28.91-50.87-52.99-50.24-24.01
每股收益同比增长率 %limitlimitlimitlimitlimitlimit200.00385.718.82-213.51-219.44-57.14-214.29-192.31-207.69-400.00
税息折旧及摊销前利润同比增长率 %limitlimitlimitlimitlimitlimit85.06106.3621.00-129.22-130.00-26.18-114.81-130.67-141.58-120.75
5年每股税息折旧及摊销前利润增长率 %limitlimitlimitlimitlimitlimit7.40-8.1710.11----10.1113.8413.23----
发行在外的普通股平均股数limitlimitlimitlimitlimitlimit40.1541.3742.1042.6442.8542.3842.5042.5942.6442.85
期末总股本limitlimitlimitlimitlimitlimit41.9742.8943.5544.2444.2543.5543.5943.6643.6444.24
β贝塔系数limitlimitlimitlimitlimitlimit2.412.261.981.371.651.982.401.831.881.37
重述日期limitlimitlimitlimitlimitlimit03/16/2303/15/2403/15/2403/15/2403/15/2403/15/2405/10/2308/09/2311/09/2303/15/24
报告日期limitlimitlimitlimitlimitlimit03/23/2103/15/2203/16/2303/15/2403/15/2403/16/2305/10/2308/09/2311/09/2303/15/24
收益发布日期limitlimitlimitlimitlimitlimit02/18/2102/16/2202/16/2302/22/2402/22/2402/16/2304/27/2308/03/2311/02/2302/22/24
股东人数limitlimitlimitlimitlimitlimit170169162206206162------206
在职员工人数limitlimitlimitlimitlimitlimit7841,0081,0769999991,0761,0761,0761,076999
外汇汇率limitlimitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00