苹果 (AAPL)
$168.00
▼-1.38(
-0.81%)
35
26.1
0.57
$2.59万亿
股价在合理范围内
价值大师评分 :
0
/100
每股指标
$ ¥ %YOY | 年度 | 季度 | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
趋势 | 2014-09 | 2015-09 | 2016-09 | 2017-09 | 2018-09 | 2019-09 | 2020-09 | 2021-09 | 2022-09 | 2023-09 | TTM | 2022-12 | 2023-03 | 2023-06 | 2023-09 | 2023-12 | |
7.46 | 10.09 | 9.80 | 10.91 | 13.28 | 13.99 | 15.66 | 21.69 | 24.15 | 24.24 | 24.56 | 7.34 | 5.98 | 5.19 | 5.71 | 7.68 | ||
2.52 | 3.65 | 3.33 | 3.65 | 4.35 | 4.40 | 4.62 | 7.30 | 8.16 | 8.17 | 8.46 | 2.44 | 2.03 | 1.70 | 1.96 | 2.78 | ||
2.20 | 3.16 | 2.86 | 3.16 | 3.81 | 3.73 | 3.99 | 6.63 | 7.48 | 7.44 | 7.73 | 2.26 | 1.85 | 1.50 | 1.79 | 2.59 | ||
1.61 | 2.31 | 2.08 | 2.30 | 2.98 | 2.97 | 3.28 | 5.61 | 6.11 | 6.13 | 6.42 | 1.88 | 1.52 | 1.26 | 1.46 | 2.18 | ||
1.61 | 2.31 | 2.08 | 2.30 | 2.98 | 2.97 | 3.28 | 5.61 | 6.11 | 6.13 | 6.42 | 1.88 | 1.52 | 1.26 | 1.46 | 2.18 | ||
2.12 | 3.04 | 2.44 | 2.42 | 3.21 | 2.98 | 3.76 | 5.23 | 6.40 | 5.99 | 6.42 | 5.71 | 5.87 | 6.20 | 5.99 | 6.42 | ||
2.04 | 3.01 | 2.43 | 2.46 | 3.21 | 3.17 | 4.19 | 5.51 | 6.83 | 6.30 | 6.81 | 1.89 | 1.62 | 1.54 | 1.24 | 2.41 | ||
2.44 | 3.51 | 3.01 | 3.06 | 3.87 | 3.73 | 4.60 | 6.17 | 7.48 | 6.99 | 7.41 | 2.13 | 1.80 | 1.67 | 1.38 | 2.56 | ||
1.07 | 1.86 | 3.15 | 3.62 | 3.49 | 5.66 | 5.36 | 3.81 | 3.03 | 3.96 | 4.73 | 3.24 | 3.55 | 3.99 | 3.96 | 4.73 | ||
0.45 | 0.50 | 0.55 | 0.60 | 0.68 | 0.75 | 0.80 | 0.85 | 0.90 | 0.94 | 0.95 | 0.23 | 0.23 | 0.24 | 0.24 | 0.24 | ||
4.75 | 5.35 | 6.01 | 6.54 | 5.63 | 5.09 | 3.85 | 3.84 | 3.18 | 4.00 | 4.79 | 3.58 | 3.95 | 3.85 | 4.00 | 4.79 | ||
4.38 | 4.95 | 5.61 | 6.54 | 5.63 | 5.09 | 3.85 | 3.84 | 3.18 | 4.00 | 4.79 | 3.58 | 3.95 | 3.85 | 4.00 | 4.79 | ||
1.50 | 2.88 | 4.08 | 5.64 | 6.02 | 6.08 | 6.62 | 7.59 | 7.53 | 7.14 | 6.99 | 7.01 | 6.97 | 6.98 | 7.14 | 6.99 | ||
25.19 | 27.58 | 28.26 | 38.53 | 56.44 | 55.99 | 115.81 | 141.50 | 138.20 | 171.21 | 168.00 | 129.93 | 164.90 | 193.97 | 171.21 | 192.53 | ||
财务比率
$ ¥ %YOY | 年度 | 季度 | |||||||||||||||
趋势 | 2014-09 | 2015-09 | 2016-09 | 2017-09 | 2018-09 | 2019-09 | 2020-09 | 2021-09 | 2022-09 | 2023-09 | TTM | 2022-12 | 2023-03 | 2023-06 | 2023-09 | 2023-12 | |
33.61 | 46.25 | 36.90 | 36.87 | 49.36 | 55.92 | 73.69 | 147.44 | 175.46 | 171.95 | 159.97 | 223.45 | 162.58 | 129.91 | 150.01 | 199.15 | ||
6.34 | 8.97 | 7.85 | 6.26 | 4.93 | 5.08 | 2.45 | 4.00 | 4.04 | 4.01 | 4.56 | 6.16 | 3.90 | 2.58 | 3.50 | 4.96 | ||
18.01 | 20.45 | 14.93 | 13.87 | 16.07 | 15.69 | 17.33 | 28.06 | 28.36 | 27.50 | 29.33 | 34.31 | 28.47 | 23.84 | 26.71 | 38.43 | ||
35.82 | 50.10 | 39.73 | 38.12 | 49.36 | 55.92 | 73.69 | 147.44 | 175.46 | 171.95 | 159.97 | 223.45 | 162.58 | 129.91 | 150.01 | 199.15 | ||
18.62 | 21.17 | 15.37 | 14.05 | 16.07 | 15.69 | 17.33 | 28.06 | 28.36 | 27.50 | 29.33 | 34.31 | 28.47 | 23.84 | 26.71 | 38.43 | ||
289.44 | 339.94 | 253.95 | 218.49 | 202.81 | 176.19 | 188.72 | 293.55 | 299.26 | 274.18 | 279.40 | 338.70 | 271.57 | 218.35 | 256.69 | 369.63 | ||
32.48 | 38.74 | 27.77 | 25.68 | 29.05 | 28.73 | 31.01 | 50.38 | 57.52 | 57.96 | 57.36 | 70.58 | 55.63 | 44.97 | 53.67 | 75.67 | ||
20.62 | 20.38 | 7.04 | 12.31 | 16.07 | 6.95 | 11.79 | 24.69 | 18.53 | 15.91 | 15.54 | 16.02 | 15.72 | 15.74 | 15.91 | 15.54 | ||
23.67 | 26.29 | 19.62 | 17.21 | 19.37 | 20.29 | 23.71 | 35.63 | 33.69 | 32.55 | 34.58 | 40.13 | 32.48 | 27.41 | 31.50 | 47.05 | ||
8.47 | 8.07 | 9.84 | 9.67 | 9.84 | 7.72 | 8.04 | 8.85 | 11.19 | 11.66 | 11.47 | 10.94 | 11.13 | 11.70 | 11.66 | 10.88 | ||
1.47 | 1.47 | 1.92 | 2.29 | 2.82 | 3.21 | 2.61 | 2.23 | 2.39 | 3.40 | 2.67 | 3.47 | 3.37 | 3.65 | 3.64 | -- | ||
38.59 | 40.06 | 39.08 | 38.47 | 38.34 | 37.82 | 38.23 | 41.78 | 43.31 | 44.13 | 45.03 | 42.96 | 44.26 | 44.52 | 45.17 | 45.87 | ||
28.72 | 30.48 | 27.84 | 26.76 | 26.69 | 24.57 | 24.15 | 29.78 | 30.29 | 29.82 | 30.76 | 30.74 | 29.86 | 28.12 | 30.13 | 33.76 | ||
21.61 | 22.85 | 21.19 | 21.09 | 22.41 | 21.24 | 20.91 | 25.88 | 25.31 | 25.31 | 26.16 | 25.61 | 25.48 | 24.31 | 25.65 | 28.36 | ||
33.82 | 36.16 | 34.01 | 33.40 | 32.77 | 31.46 | 29.51 | 33.66 | 33.76 | 33.71 | 34.45 | 33.23 | 33.96 | 32.74 | 34.25 | 36.15 | ||
27.30 | 29.86 | 24.81 | 22.59 | 24.14 | 22.64 | 26.73 | 25.41 | 28.26 | 25.98 | 27.71 | 25.79 | 27.04 | 29.69 | 21.72 | 31.36 | ||
0.32 | 0.54 | 0.68 | 0.86 | 1.07 | 1.19 | 1.72 | 1.98 | 2.37 | 1.79 | 1.46 | 1.96 | 1.76 | 1.81 | 1.79 | 1.46 | ||
0.48 | 0.41 | 0.40 | 0.36 | 0.29 | 0.27 | 0.20 | 0.18 | 0.14 | 0.18 | 0.21 | 0.16 | 0.19 | 0.18 | 0.18 | 0.21 | ||
0.15 | 0.22 | 0.27 | 0.31 | 0.31 | 0.32 | 0.35 | 0.36 | 0.34 | 0.32 | 0.31 | 0.32 | 0.33 | 0.33 | 0.32 | 0.31 | ||
0.52 | 0.59 | 0.60 | 0.64 | 0.71 | 0.73 | 0.80 | 0.82 | 0.86 | 0.82 | 0.79 | 0.84 | 0.81 | 0.82 | 0.82 | 0.79 | ||
32.15 | 35.86 | 27.54 | 25.30 | 27.49 | 27.94 | 31.69 | 45.29 | 48.53 | 47.96 | 50.48 | 57.56 | 49.46 | 43.66 | 47.03 | 62.15 | ||
0.83 | 0.90 | 0.71 | 0.66 | 0.72 | 0.74 | 0.83 | 1.08 | 1.12 | 1.09 | 1.12 | 0.34 | 0.28 | 0.25 | 0.26 | 0.34 | ||
0.28 | 0.22 | 0.26 | 0.26 | 0.23 | 0.25 | 0.24 | 0.15 | 0.15 | 0.15 | 0.15 | 0.12 | 0.15 | 0.19 | 0.16 | 0.11 | ||
30.51 | 26.79 | 27.59 | 26.77 | 28.21 | 32.35 | 25.96 | 21.15 | 25.21 | 27.47 | 21.56 | 20.23 | 20.06 | 20.91 | 25.01 | 20.11 | ||
85.45 | 85.57 | 101.11 | 105.50 | 111.59 | 115.20 | 95.29 | 83.17 | 97.05 | 108.00 | 92.38 | 83.32 | 87.06 | 90.12 | 101.63 | 85.13 | ||
6.30 | 5.81 | 6.22 | 9.04 | 9.82 | 9.09 | 8.79 | 9.12 | 9.41 | 9.61 | 11.88 | 8.03 | 12.34 | 14.91 | 12.72 | 9.05 | ||
-48.64 | -52.97 | -67.29 | -69.69 | -73.56 | -73.76 | -60.54 | -52.90 | -62.44 | -70.92 | -58.94 | -55.06 | -54.66 | -54.30 | -63.90 | -55.97 | ||
57.94 | 62.82 | 58.64 | 40.37 | 37.17 | 40.13 | 41.52 | 40.03 | 38.79 | 37.98 | 30.73 | 11.36 | 7.39 | 6.12 | 7.17 | 10.08 | ||
0.61 | 0.60 | 0.61 | 0.62 | 0.62 | 0.62 | 0.62 | 0.58 | 0.57 | 0.56 | 0.55 | 0.57 | 0.56 | 0.55 | 0.55 | 0.54 | ||
0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.05 | 0.08 | 0.09 | 0.08 | 0.05 | ||
0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | ||
0.19 | 0.16 | 0.21 | 0.20 | 0.19 | 0.16 | 0.11 | 0.10 | 0.09 | 0.10 | 0.08 | 0.11 | 0.10 | 0.09 | 0.08 | 0.06 | ||
0.16 | 0.14 | 0.19 | 0.19 | 0.17 | 0.15 | 0.09 | 0.11 | 0.09 | 0.10 | 0.08 | 0.11 | 0.10 | 0.08 | 0.10 | 0.06 | ||
合并利润表
$ ¥ % %YOY | 年度 | 季度 | |||||||||||||||
趋势 | 2014-09 | 2015-09 | 2016-09 | 2017-09 | 2018-09 | 2019-09 | 2020-09 | 2021-09 | 2022-09 | 2023-09 | TTM | 2022-12 | 2023-03 | 2023-06 | 2023-09 | 2023-12 | |
182,795.00 | 233,715.00 | 215,639.00 | 229,234.00 | 265,595.00 | 260,174.00 | 274,515.00 | 365,817.00 | 394,328.00 | 383,285.00 | 385,706.00 | 117,154.00 | 94,836.00 | 81,797.00 | 89,498.00 | 119,575.00 | ||
112,258.00 | 140,089.00 | 131,376.00 | 141,048.00 | 163,756.00 | 161,782.00 | 169,559.00 | 212,981.00 | 223,546.00 | 214,137.00 | 212,035.00 | 66,822.00 | 52,860.00 | 45,384.00 | 49,071.00 | 64,720.00 | ||
70,537.00 | 93,626.00 | 84,263.00 | 88,186.00 | 101,839.00 | 98,392.00 | 104,956.00 | 152,836.00 | 170,782.00 | 169,148.00 | 173,671.00 | 50,332.00 | 41,976.00 | 36,413.00 | 40,427.00 | 54,855.00 | ||
38.59 | 40.06 | 39.08 | 38.47 | 38.34 | 37.82 | 38.23 | 41.78 | 43.31 | 44.13 | 45.03 | 42.96 | 44.26 | 44.52 | 45.17 | 45.87 | ||
11,993.00 | 14,329.00 | 14,194.00 | 15,261.00 | 16,705.00 | 18,245.00 | 19,916.00 | 21,973.00 | 25,094.00 | 24,932.00 | 25,111.00 | 6,607.00 | 6,201.00 | 5,973.00 | 6,151.00 | 6,786.00 | ||
6,041.00 | 8,067.00 | 10,045.00 | 11,581.00 | 14,236.00 | 16,217.00 | 18,752.00 | 21,914.00 | 26,251.00 | 29,915.00 | 29,902.00 | 7,709.00 | 7,457.00 | 7,442.00 | 7,307.00 | 7,696.00 | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
18,034.00 | 22,396.00 | 24,239.00 | 26,842.00 | 30,941.00 | 34,462.00 | 38,668.00 | 43,887.00 | 51,345.00 | 54,847.00 | 55,013.00 | 14,316.00 | 13,658.00 | 13,415.00 | 13,458.00 | 14,482.00 | ||
52,503.00 | 71,230.00 | 60,024.00 | 61,344.00 | 70,898.00 | 63,930.00 | 66,288.00 | 108,949.00 | 119,437.00 | 114,301.00 | 118,658.00 | 36,016.00 | 28,318.00 | 22,998.00 | 26,969.00 | 40,373.00 | ||
28.72 | 30.48 | 27.84 | 26.76 | 26.69 | 24.57 | 24.15 | 29.78 | 30.29 | 29.82 | 30.76 | 30.74 | 29.86 | 28.12 | 30.13 | 33.76 | ||
1,795.00 | 2,921.00 | 3,999.00 | 5,201.00 | 5,686.00 | 4,961.00 | 3,763.00 | 2,843.00 | 2,825.00 | 3,750.00 | 2,882.00 | 868.00 | 918.00 | 980.00 | 984.00 | -- | ||
-384.00 | -733.00 | -1,456.00 | -2,323.00 | -3,240.00 | -3,576.00 | -2,873.00 | -2,645.00 | -2,931.00 | -3,933.00 | -2,930.00 | -1,003.00 | -930.00 | -998.00 | -1,002.00 | -- | ||
1,411.00 | 2,188.00 | 2,543.00 | 2,878.00 | 2,446.00 | 1,385.00 | 890.00 | 198.00 | -106.00 | -183.00 | -48.00 | -135.00 | -12.00 | -18.00 | -18.00 | -- | ||
-431.00 | -903.00 | -1,195.00 | -133.00 | -441.00 | 422.00 | -87.00 | 60.00 | -228.00 | -382.00 | -174.00 | -258.00 | 76.00 | -247.00 | 47.00 | -50.00 | ||
53,483.00 | 72,515.00 | 61,372.00 | 64,089.00 | 72,903.00 | 65,737.00 | 67,091.00 | 109,207.00 | 119,103.00 | 113,736.00 | 118,436.00 | 35,623.00 | 28,382.00 | 22,733.00 | 26,998.00 | 40,323.00 | ||
-13,973.00 | -19,121.00 | -15,685.00 | -15,738.00 | -13,372.00 | -10,481.00 | -9,680.00 | -14,527.00 | -19,300.00 | -16,741.00 | -17,523.00 | -5,625.00 | -4,222.00 | -2,852.00 | -4,042.00 | -6,407.00 | ||
26.13 | 26.37 | 25.56 | 24.56 | 18.34 | 15.94 | 14.43 | 13.30 | 16.20 | 14.72 | 14.80 | 15.79 | 14.88 | 12.55 | 14.97 | 15.89 | ||
39,510.00 | 53,394.00 | 45,687.00 | 48,351.00 | 59,531.00 | 55,256.00 | 57,411.00 | 94,680.00 | 99,803.00 | 96,995.00 | 100,913.00 | 29,998.00 | 24,160.00 | 19,881.00 | 22,956.00 | 33,916.00 | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
39,510.00 | 53,394.00 | 45,687.00 | 48,351.00 | 59,531.00 | 55,256.00 | 57,411.00 | 94,680.00 | 99,803.00 | 96,995.00 | 100,913.00 | 29,998.00 | 24,160.00 | 19,881.00 | 22,956.00 | 33,916.00 | ||
21.61 | 22.85 | 21.19 | 21.09 | 22.41 | 21.24 | 20.91 | 25.88 | 25.31 | 25.31 | 26.16 | 25.61 | 25.48 | 24.31 | 25.65 | 28.36 | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
1.62 | 2.32 | 2.09 | 2.32 | 3.00 | 2.99 | 3.31 | 5.67 | 6.15 | 6.16 | 6.46 | 1.89 | 1.53 | 1.27 | 1.47 | 2.19 | ||
1.61 | 2.31 | 2.08 | 2.30 | 2.98 | 2.97 | 3.28 | 5.61 | 6.11 | 6.13 | 6.42 | 1.88 | 1.52 | 1.26 | 1.46 | 2.18 | ||
24,490.7 | 23,172.3 | 22,001.1 | 21,006.8 | 20,000.4 | 18,595.7 | 17,528.2 | 16,864.9 | 16,325.8 | 15,812.5 | 15,576.6 | 15,955.7 | 15,847.1 | 15,775.0 | 15,672.4 | 15,576.6 | ||
53,867.00 | 73,248.00 | 62,828.00 | 66,412.00 | 76,143.00 | 69,313.00 | 69,964.00 | 111,852.00 | 122,034.00 | 117,669.00 | 121,416.00 | 36,016.00 | 29,312.00 | 23,731.00 | 28,000.00 | 40,373.00 | ||
7,946.00 | 11,257.00 | 10,505.00 | 10,157.00 | 10,903.00 | 12,547.00 | 11,056.00 | 11,284.00 | 11,104.00 | 11,519.00 | 11,451.00 | 2,916.00 | 2,898.00 | 3,052.00 | 2,653.00 | 2,848.00 | ||
61,813.00 | 84,505.00 | 73,333.00 | 76,569.00 | 87,046.00 | 81,860.00 | 81,020.00 | 123,136.00 | 133,138.00 | 129,188.00 | 132,867.00 | 38,932.00 | 32,210.00 | 26,783.00 | 30,653.00 | 43,221.00 | ||
33.82 | 36.16 | 34.01 | 33.40 | 32.77 | 31.46 | 29.51 | 33.66 | 33.76 | 33.71 | 34.45 | 33.23 | 33.96 | 32.74 | 34.25 | 36.15 | ||
合并资产负债表
$ ¥ %YOY | 年度 | 季度 | |||||||||||||||
趋势 | 2014-09 | 2015-09 | 2016-09 | 2017-09 | 2018-09 | 2019-09 | 2020-09 | 2021-09 | 2022-09 | 2023-09 | TTM | 2022-12 | 2023-03 | 2023-06 | 2023-09 | 2023-12 | |
13,844.00 | 21,120.00 | 20,484.00 | 20,289.00 | 25,913.00 | 48,844.00 | 38,016.00 | 34,940.00 | 23,646.00 | 29,965.00 | 40,760.00 | 20,535.00 | 24,687.00 | 28,408.00 | 29,965.00 | 40,760.00 | ||
11,233.00 | 20,481.00 | 46,671.00 | 53,892.00 | 40,388.00 | 51,713.00 | 52,927.00 | 27,699.00 | 24,658.00 | 31,590.00 | 32,340.00 | 30,820.00 | 31,185.00 | 34,074.00 | 31,590.00 | 32,340.00 | ||
25,077.00 | 41,601.00 | 67,155.00 | 74,181.00 | 66,301.00 | 100,557.00 | 90,943.00 | 62,639.00 | 48,304.00 | 61,555.00 | 73,100.00 | 51,355.00 | 55,872.00 | 62,482.00 | 61,555.00 | 73,100.00 | ||
17,460.00 | 16,849.00 | 15,754.00 | 17,874.00 | 23,186.00 | 22,926.00 | 16,120.00 | 26,278.00 | 28,184.00 | 29,508.00 | 23,194.00 | 23,752.00 | 17,936.00 | 19,549.00 | 29,508.00 | 23,194.00 | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
9,759.00 | 13,494.00 | 13,545.00 | 17,799.00 | 25,809.00 | 22,878.00 | 21,325.00 | 25,228.00 | 32,748.00 | 31,477.00 | 26,908.00 | 30,428.00 | 17,963.00 | 19,637.00 | 31,477.00 | 26,908.00 | ||
27,219.00 | 30,343.00 | 29,299.00 | 35,673.00 | 48,995.00 | 45,804.00 | 37,445.00 | 51,506.00 | 60,932.00 | 60,985.00 | 50,102.00 | 54,180.00 | 35,899.00 | 39,186.00 | 60,985.00 | 50,102.00 | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 2,513.00 | 3,379.00 | 3,788.00 | -- | -- | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 4,307.00 | 4,103.00 | 3,563.00 | -- | -- | ||
2,111.00 | 2,349.00 | 2,132.00 | 4,855.00 | 3,956.00 | 4,106.00 | 4,061.00 | 6,580.00 | 4,946.00 | 6,331.00 | 6,511.00 | -- | -- | -- | 6,331.00 | 6,511.00 | ||
2,111.00 | 2,349.00 | 2,132.00 | 4,855.00 | 3,956.00 | 4,106.00 | 4,061.00 | 6,580.00 | 4,946.00 | 6,331.00 | 6,511.00 | 6,820.00 | 7,482.00 | 7,351.00 | 6,331.00 | 6,511.00 | ||
14,124.00 | 15,085.00 | 8,283.00 | 13,936.00 | 12,087.00 | 12,352.00 | 11,264.00 | 14,111.00 | 21,223.00 | 14,695.00 | 13,979.00 | 16,422.00 | 13,660.00 | 13,640.00 | 14,695.00 | 13,979.00 | ||
68,531.00 | 89,378.00 | 106,869.00 | 128,645.00 | 131,339.00 | 162,819.00 | 143,713.00 | 134,836.00 | 135,405.00 | 143,566.00 | 143,692.00 | 128,777.00 | 112,913.00 | 122,659.00 | 143,566.00 | 143,692.00 | ||
130,162.00 | 164,065.00 | 170,430.00 | 194,714.00 | 170,799.00 | 105,341.00 | 100,887.00 | 127,877.00 | 120,805.00 | 100,544.00 | 99,475.00 | 114,095.00 | 110,461.00 | 104,061.00 | 100,544.00 | 99,475.00 | ||
4,863.00 | 6,956.00 | 10,185.00 | 13,587.00 | 16,216.00 | 17,085.00 | 17,952.00 | 20,041.00 | 22,126.00 | 23,446.00 | -- | -- | -- | -- | 23,446.00 | -- | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
29,639.00 | 37,038.00 | 44,543.00 | 54,210.00 | 65,982.00 | 69,797.00 | 75,291.00 | 78,659.00 | 81,060.00 | 78,314.00 | -- | -- | -- | -- | 78,314.00 | -- | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
4,513.00 | 5,263.00 | 6,517.00 | 7,279.00 | 8,205.00 | 9,075.00 | 10,283.00 | 11,023.00 | 11,271.00 | 12,839.00 | 116,176.00 | 110,995.00 | 113,066.00 | 114,337.00 | 12,839.00 | 116,176.00 | ||
39,015.00 | 49,257.00 | 61,245.00 | 75,076.00 | 90,403.00 | 95,957.00 | 103,526.00 | 109,723.00 | 114,457.00 | 114,599.00 | 116,176.00 | 110,995.00 | 113,066.00 | 114,337.00 | 114,599.00 | 116,176.00 | ||
-18,391.00 | -26,786.00 | -34,235.00 | -41,293.00 | -49,099.00 | -58,579.00 | -66,760.00 | -70,283.00 | -72,340.00 | -70,884.00 | -72,510.00 | -68,044.00 | -69,668.00 | -70,787.00 | -70,884.00 | -72,510.00 | ||
20,624.00 | 22,471.00 | 27,010.00 | 33,783.00 | 41,304.00 | 37,378.00 | 36,766.00 | 39,440.00 | 42,117.00 | 43,715.00 | 43,666.00 | 42,951.00 | 43,398.00 | 43,550.00 | 43,715.00 | 43,666.00 | ||
8,758.00 | 9,009.00 | 8,620.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
4,616.00 | 5,116.00 | 5,414.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
3,764.00 | 5,422.00 | 8,757.00 | 18,177.00 | 22,283.00 | 32,978.00 | 42,522.00 | 48,849.00 | 54,428.00 | 64,758.00 | 66,681.00 | 60,924.00 | 65,388.00 | 64,768.00 | 64,758.00 | 66,681.00 | ||
163,308.00 | 200,967.00 | 214,817.00 | 246,674.00 | 234,386.00 | 175,697.00 | 180,175.00 | 216,166.00 | 217,350.00 | 209,017.00 | 209,822.00 | 217,970.00 | 219,247.00 | 212,379.00 | 209,017.00 | 209,822.00 | ||
231,839.00 | 290,345.00 | 321,686.00 | 375,319.00 | 365,725.00 | 338,516.00 | 323,888.00 | 351,002.00 | 352,755.00 | 352,583.00 | 353,514.00 | 346,747.00 | 332,160.00 | 335,038.00 | 352,583.00 | 353,514.00 | ||
30,196.00 | 35,490.00 | 37,294.00 | 44,242.00 | 55,888.00 | 46,236.00 | 42,296.00 | 54,763.00 | 64,115.00 | 62,611.00 | 58,146.00 | 57,918.00 | 42,945.00 | 46,699.00 | 62,611.00 | 58,146.00 | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
18,453.00 | 25,181.00 | 22,027.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
48,649.00 | 60,671.00 | 59,321.00 | 44,242.00 | 55,888.00 | 46,236.00 | 42,296.00 | 54,763.00 | 64,115.00 | 62,611.00 | 58,146.00 | 57,918.00 | 42,945.00 | 46,699.00 | 62,611.00 | 58,146.00 | ||
6,308.00 | 10,999.00 | 11,605.00 | 18,473.00 | 20,748.00 | 16,240.00 | 13,769.00 | 15,613.00 | 21,110.00 | 15,807.00 | 12,952.00 | 11,483.00 | 12,574.00 | 11,209.00 | 15,807.00 | 12,952.00 | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
6,308.00 | 10,999.00 | 11,605.00 | 18,473.00 | 20,748.00 | 16,240.00 | 13,769.00 | 15,613.00 | 21,110.00 | 15,807.00 | 12,952.00 | 11,483.00 | 12,574.00 | 11,209.00 | 15,807.00 | 12,952.00 | ||
8,491.00 | 8,940.00 | 8,080.00 | 7,548.00 | 5,966.00 | 5,522.00 | 6,643.00 | 7,612.00 | 7,912.00 | 8,061.00 | 8,264.00 | 7,992.00 | 8,131.00 | 8,158.00 | 8,061.00 | 8,264.00 | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
8,491.00 | 8,940.00 | 8,080.00 | 7,548.00 | 5,966.00 | 5,522.00 | 6,643.00 | 7,612.00 | 7,912.00 | 8,061.00 | 8,264.00 | 7,992.00 | 8,131.00 | 8,158.00 | 8,061.00 | 8,264.00 | ||
-- | -- | -- | 30,551.00 | 33,327.00 | 37,720.00 | 42,684.00 | 47,493.00 | 60,845.00 | 58,829.00 | 54,611.00 | 59,893.00 | 56,425.00 | 58,897.00 | 58,829.00 | 54,611.00 | ||
63,448.00 | 80,610.00 | 79,006.00 | 100,814.00 | 115,929.00 | 105,718.00 | 105,392.00 | 125,481.00 | 153,982.00 | 145,308.00 | 133,973.00 | 137,286.00 | 120,075.00 | 124,963.00 | 145,308.00 | 133,973.00 | ||
28,987.00 | 53,329.00 | 75,427.00 | 97,207.00 | 93,735.00 | 91,807.00 | 98,667.00 | 109,106.00 | 98,959.00 | 95,281.00 | 95,088.00 | 99,627.00 | 97,041.00 | 98,071.00 | 95,281.00 | 95,088.00 | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
28,987.00 | 53,329.00 | 75,427.00 | 97,207.00 | 93,735.00 | 91,807.00 | 98,667.00 | 109,106.00 | 98,959.00 | 95,281.00 | 95,088.00 | 99,627.00 | 97,041.00 | 98,071.00 | 95,281.00 | 95,088.00 | ||
0.32 | 0.54 | 0.68 | 0.86 | 1.07 | 1.19 | 1.72 | 1.98 | 2.37 | 1.79 | 1.46 | 1.96 | 1.76 | 1.81 | 1.79 | 1.46 | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
23,290.00 | 27,686.00 | 28,949.00 | 34,340.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
4,567.00 | 9,365.00 | 10,055.00 | 8,911.00 | 48,914.00 | 50,503.00 | 54,490.00 | 53,325.00 | 49,142.00 | 49,848.00 | 50,353.00 | 53,107.00 | 52,886.00 | 51,730.00 | 49,848.00 | 50,353.00 | ||
56,844.00 | 90,380.00 | 114,431.00 | 140,458.00 | 142,649.00 | 142,310.00 | 153,157.00 | 162,431.00 | 148,101.00 | 145,129.00 | 145,441.00 | 152,734.00 | 149,927.00 | 149,801.00 | 145,129.00 | 145,441.00 | ||
120,292.00 | 170,990.00 | 193,437.00 | 241,272.00 | 258,578.00 | 248,028.00 | 258,549.00 | 287,912.00 | 302,083.00 | 290,437.00 | 279,414.00 | 290,020.00 | 270,002.00 | 274,764.00 | 290,437.00 | 279,414.00 | ||
23,313.00 | 27,416.00 | 31,251.00 | 35,867.00 | 40,201.00 | 45,174.00 | 50,779.00 | 57,365.00 | 64,849.00 | 73,812.00 | 75,236.00 | 66,399.00 | 69,568.00 | 70,667.00 | 73,812.00 | 75,236.00 | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
87,152.00 | 92,284.00 | 96,364.00 | 98,330.00 | 70,400.00 | 45,898.00 | 14,966.00 | 5,562.00 | -3,068.00 | -214.00 | 8,242.00 | 3,240.00 | 4,336.00 | 1,408.00 | -214.00 | 8,242.00 | ||
1,082.00 | -345.00 | 634.00 | -150.00 | -3,454.00 | -584.00 | -406.00 | 163.00 | -11,109.00 | -11,452.00 | -9,378.00 | -12,912.00 | -11,746.00 | -11,801.00 | -11,452.00 | -9,378.00 | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
111,547.00 | 119,355.00 | 128,249.00 | 134,047.00 | 107,147.00 | 90,488.00 | 65,339.00 | 63,090.00 | 50,672.00 | 62,146.00 | 74,100.00 | 56,727.00 | 62,158.00 | 60,274.00 | 62,146.00 | 74,100.00 | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
111,547.00 | 119,355.00 | 128,249.00 | 134,047.00 | 107,147.00 | 90,488.00 | 65,339.00 | 63,090.00 | 50,672.00 | 62,146.00 | 74,100.00 | 56,727.00 | 62,158.00 | 60,274.00 | 62,146.00 | 74,100.00 | ||
0.48 | 0.41 | 0.40 | 0.36 | 0.29 | 0.27 | 0.20 | 0.18 | 0.14 | 0.18 | 0.21 | 0.16 | 0.19 | 0.18 | 0.18 | 0.21 | ||
合并现金流量表
$ ¥ %YOY | 年度 | 季度 | |||||||||||||||
趋势 | 2014-09 | 2015-09 | 2016-09 | 2017-09 | 2018-09 | 2019-09 | 2020-09 | 2021-09 | 2022-09 | 2023-09 | TTM | 2022-12 | 2023-03 | 2023-06 | 2023-09 | 2023-12 | |
39,510.00 | 53,394.00 | 45,687.00 | 48,351.00 | 59,531.00 | 55,256.00 | 57,411.00 | 94,680.00 | 99,803.00 | 96,995.00 | 100,913.00 | 29,998.00 | 24,160.00 | 19,881.00 | 22,956.00 | 33,916.00 | ||
7,946.00 | 11,257.00 | 10,505.00 | 10,157.00 | 10,903.00 | 12,547.00 | 11,056.00 | 11,284.00 | 11,104.00 | 11,519.00 | 11,451.00 | 2,916.00 | 2,898.00 | 3,052.00 | 2,653.00 | 2,848.00 | ||
-6,452.00 | -3,318.00 | 476.00 | -6,347.00 | -13,332.00 | 3,176.00 | 8,470.00 | -14,028.00 | -9,343.00 | -417.00 | 4,112.00 | 6,595.00 | 17,786.00 | -3,661.00 | -21,137.00 | 11,124.00 | ||
-76.00 | -238.00 | 217.00 | -2,723.00 | 828.00 | -289.00 | -127.00 | -2,642.00 | 1,484.00 | -1,618.00 | 52.00 | -1,807.00 | -741.00 | -22.00 | 952.00 | -137.00 | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
5,938.00 | 5,001.00 | 2,117.00 | 8,966.00 | 9,175.00 | -1,923.00 | -4,062.00 | 12,326.00 | 9,448.00 | -1,889.00 | -356.00 | -6,075.00 | -14,689.00 | 3,974.00 | 14,901.00 | -4,542.00 | ||
7,637.00 | 9,817.00 | -2,405.00 | -4,819.00 | 38,023.00 | -4,452.00 | 1,409.00 | -567.00 | -389.00 | -2,653.00 | -7,765.00 | -210.00 | -2,125.00 | 458.00 | -776.00 | -5,322.00 | ||
7,047.00 | 11,262.00 | 405.00 | -4,923.00 | 34,694.00 | -3,488.00 | 5,690.00 | -4,911.00 | 1,200.00 | -6,577.00 | -3,957.00 | -1,497.00 | 231.00 | 749.00 | -6,060.00 | 1,123.00 | ||
2,347.00 | 1,382.00 | 4,938.00 | 5,966.00 | -32,590.00 | -340.00 | -215.00 | -4,774.00 | 895.00 | -- | -- | -- | -- | -- | -- | -- | ||
2,863.00 | 3,586.00 | 4,210.00 | 4,840.00 | 5,340.00 | 6,068.00 | 6,829.00 | 7,906.00 | 9,038.00 | 10,833.00 | 10,925.00 | 2,905.00 | 2,686.00 | 2,617.00 | 2,625.00 | 2,997.00 | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
-- | 385.00 | 486.00 | -166.00 | -444.00 | -652.00 | -97.00 | -147.00 | 111.00 | -2,227.00 | -2,899.00 | -317.00 | -1,415.00 | 81.00 | -576.00 | -989.00 | ||
59,713.00 | 81,266.00 | 66,231.00 | 64,225.00 | 77,434.00 | 69,391.00 | 80,674.00 | 104,038.00 | 122,151.00 | 110,543.00 | 116,433.00 | 34,005.00 | 28,560.00 | 26,380.00 | 21,598.00 | 39,895.00 | ||
-9,571.00 | -11,247.00 | -12,734.00 | -12,451.00 | -13,313.00 | -10,495.00 | -7,309.00 | -11,085.00 | -10,708.00 | -10,959.00 | -9,564.00 | -3,787.00 | -2,916.00 | -2,093.00 | -2,163.00 | -2,392.00 | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
-3,765.00 | -343.00 | -297.00 | -329.00 | -721.00 | -624.00 | -1,524.00 | -33.00 | -306.00 | -- | -- | -- | -- | -- | -- | -- | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
-217,138.00 | -166,402.00 | -143,816.00 | -160,007.00 | -73,227.00 | -40,631.00 | -114,938.00 | -109,558.00 | -76,923.00 | -29,513.00 | -34,140.00 | -5,153.00 | -6,044.00 | -9,759.00 | -8,557.00 | -9,780.00 | ||
208,111.00 | 121,985.00 | 111,794.00 | 126,465.00 | 104,072.00 | 98,724.00 | 120,391.00 | 106,483.00 | 67,363.00 | 45,514.00 | 52,261.00 | 7,636.00 | 11,385.00 | 12,795.00 | 13,698.00 | 14,383.00 | ||
-242.00 | -241.00 | -814.00 | -344.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
26.00 | -26.00 | -110.00 | 220.00 | -745.00 | -1,078.00 | -909.00 | -352.00 | -1,780.00 | -1,337.00 | -1,480.00 | -141.00 | -106.00 | -506.00 | -584.00 | -284.00 | ||
-22,579.00 | -56,274.00 | -45,977.00 | -46,446.00 | 16,066.00 | 45,896.00 | -4,289.00 | -14,545.00 | -22,354.00 | 3,705.00 | 7,077.00 | -1,445.00 | 2,319.00 | 437.00 | 2,394.00 | 1,927.00 | ||
730.00 | 543.00 | 495.00 | 555.00 | 669.00 | 781.00 | 880.00 | 1,105.00 | -- | -- | -- | -- | -- | -- | -- | -- | ||
-45,000.00 | -35,253.00 | -29,722.00 | -32,900.00 | -72,738.00 | -66,897.00 | -72,358.00 | -85,971.00 | -89,402.00 | -77,550.00 | -78,214.00 | -19,475.00 | -19,594.00 | -17,478.00 | -21,003.00 | -20,139.00 | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
18,266.00 | 29,305.00 | 24,954.00 | 32,514.00 | 6,969.00 | 6,963.00 | 16,091.00 | 21,415.00 | 9,420.00 | 5,228.00 | 9,464.00 | -- | 254.00 | 7,217.00 | 1,993.00 | -- | ||
-- | -- | -2,897.00 | -3,500.00 | -6,537.00 | -14,782.00 | -13,592.00 | -8,750.00 | -9,543.00 | -15,129.00 | -13,734.00 | -9,615.00 | -2,250.00 | -7,500.00 | -- | -3,984.00 | ||
18,266.00 | 29,305.00 | 22,057.00 | 29,014.00 | 432.00 | -7,819.00 | 2,499.00 | 12,665.00 | -123.00 | -9,901.00 | -4,270.00 | -9,615.00 | -1,996.00 | -283.00 | 1,993.00 | -3,984.00 | ||
-11,126.00 | -11,561.00 | -12,150.00 | -12,769.00 | -13,712.00 | -14,119.00 | -14,081.00 | -14,467.00 | -14,841.00 | -15,025.00 | -15,082.00 | -3,768.00 | -3,650.00 | -3,849.00 | -3,758.00 | -3,825.00 | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
-419.00 | -750.00 | -1,570.00 | -1,874.00 | -2,527.00 | -2,922.00 | -3,760.00 | -6,685.00 | -6,383.00 | -6,012.00 | -5,944.00 | -2,705.00 | -484.00 | -2,438.00 | -385.00 | -2,637.00 | ||
-37,549.00 | -17,716.00 | -20,890.00 | -17,974.00 | -87,876.00 | -90,976.00 | -86,820.00 | -93,353.00 | -110,749.00 | -108,488.00 | -103,510.00 | -35,563.00 | -25,724.00 | -24,048.00 | -23,153.00 | -30,585.00 | ||
14,259.00 | 13,844.00 | 21,120.00 | 20,484.00 | 20,289.00 | 25,913.00 | 50,224.00 | 39,789.00 | 35,929.00 | 24,977.00 | 21,974.00 | 24,977.00 | 21,974.00 | 27,129.00 | 29,898.00 | 30,737.00 | ||
-- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
-415.00 | 7,276.00 | -636.00 | -195.00 | 5,624.00 | 24,311.00 | -10,435.00 | -3,860.00 | -10,952.00 | 5,760.00 | 20,000.00 | -3,003.00 | 5,155.00 | 2,769.00 | 839.00 | 11,237.00 | ||
13,844.00 | 21,120.00 | 20,484.00 | 20,289.00 | 25,913.00 | 50,224.00 | 39,789.00 | 35,929.00 | 24,977.00 | 30,737.00 | 41,974.00 | 21,974.00 | 27,129.00 | 29,898.00 | 30,737.00 | 41,974.00 | ||
-9,813.00 | -11,488.00 | -12,734.00 | -12,451.00 | -13,313.00 | -10,495.00 | -7,309.00 | -11,085.00 | -10,708.00 | -10,959.00 | -9,564.00 | -3,787.00 | -2,916.00 | -2,093.00 | -2,163.00 | -2,392.00 | ||
49,900.00 | 69,778.00 | 53,497.00 | 51,774.00 | 64,121.00 | 58,896.00 | 73,365.00 | 92,953.00 | 111,443.00 | 99,584.00 | 106,869.00 | 30,218.00 | 25,644.00 | 24,287.00 | 19,435.00 | 37,503.00 | ||
估值比率
$ ¥ %YOY | 年度 | 季度 | |||||||||||||||
趋势 | 2014-09 | 2015-09 | 2016-09 | 2017-09 | 2018-09 | 2019-09 | 2020-09 | 2021-09 | 2022-09 | 2023-09 | TTM | 2022-12 | 2023-03 | 2023-06 | 2023-09 | 2023-12 | |
15.62 | 11.97 | 13.60 | 16.73 | 18.94 | 18.85 | 35.31 | 25.22 | 22.62 | 27.93 | 26.17 | 22.06 | 28.00 | 32.60 | 27.93 | 29.99 | ||
15.62 | 11.97 | 13.60 | 16.73 | 18.94 | 18.85 | 35.31 | 25.22 | 22.62 | 27.93 | 26.17 | 22.06 | 28.00 | 32.60 | 27.93 | 29.99 | ||
11.88 | 9.07 | 11.56 | 15.94 | 17.60 | 18.77 | 30.80 | 27.05 | 21.60 | 28.57 | 26.18 | 22.75 | 28.12 | 31.27 | 28.57 | 30.01 | ||
5.30 | 5.16 | 4.70 | 5.89 | 10.02 | 11.00 | 30.09 | 36.84 | 43.48 | 42.84 | 35.07 | 36.29 | 41.71 | 50.36 | 42.84 | 40.17 | ||
5.75 | 5.58 | 5.04 | 5.89 | 10.02 | 11.00 | 30.09 | 36.84 | 43.48 | 42.84 | 35.07 | 36.29 | 41.71 | 50.36 | 42.84 | 40.17 | ||
12.36 | 9.16 | 11.62 | 15.63 | 17.60 | 17.68 | 27.67 | 25.67 | 20.25 | 27.18 | 24.67 | 21.55 | 27.11 | 30.57 | 27.18 | 28.29 | ||
10.33 | 7.86 | 9.39 | 12.60 | 14.58 | 15.00 | 25.16 | 22.94 | 18.47 | 24.49 | 22.68 | 19.24 | 24.12 | 27.31 | 24.49 | 25.97 | ||
3.37 | 2.73 | 2.88 | 3.53 | 4.25 | 4.00 | 7.39 | 6.52 | 5.72 | 7.06 | 6.84 | 5.42 | 6.87 | 8.05 | 7.06 | 7.84 | ||
0.38 | 0.41 | 0.78 | 1.25 | 1.49 | 2.19 | 4.98 | 1.86 | 1.24 | 1.53 | 1.55 | 1.20 | 1.52 | 1.78 | 1.53 | 1.64 | ||
3.29 | 2.73 | 2.89 | 3.63 | 4.22 | 3.85 | 7.24 | 6.52 | 5.77 | 7.08 | 6.87 | 5.47 | 6.87 | 8.03 | 7.08 | 7.81 | ||
9.73 | 7.55 | 8.50 | 10.86 | 12.89 | 12.25 | 24.53 | 19.38 | 17.09 | 20.99 | 19.94 | 16.62 | 20.99 | 24.41 | 20.99 | 22.67 | ||
11.16 | 8.71 | 9.92 | 12.52 | 14.73 | 14.46 | 28.41 | 21.34 | 18.64 | 23.05 | 21.82 | 18.24 | 23.09 | 26.91 | 23.05 | 24.80 | ||
8.96 | 11.48 | 10.08 | 7.99 | 6.79 | 6.92 | 3.52 | 4.69 | 5.36 | 4.34 | 4.58 | 5.48 | 4.33 | 3.72 | 4.34 | 4.03 | ||
25.43 | 26.64 | 24.84 | 19.24 | 17.24 | 13.60 | 9.70 | 16.13 | 21.41 | 21.21 | 21.49 | 22.02 | 21.34 | 20.89 | 21.21 | 21.10 | ||
34.61 | 28.96 | 24.25 | 27.37 | 32.98 | 27.92 | 50.40 | 49.17 | 39.06 | 41.71 | 39.62 | 35.47 | 43.05 | 48.95 | 41.71 | 45.40 | ||
1.80 | 1.80 | 1.93 | 1.56 | 1.20 | 1.34 | 0.69 | 0.60 | 0.65 | 0.55 | 0.57 | 0.70 | 0.56 | 0.48 | 0.55 | 0.49 | ||
估值和质量
$ ¥ %YOY | 年度 | 季度 | |||||||||||||||
趋势 | 2014-09 | 2015-09 | 2016-09 | 2017-09 | 2018-09 | 2019-09 | 2020-09 | 2021-09 | 2022-09 | 2023-09 | TTM | 2022-12 | 2023-03 | 2023-06 | 2023-09 | 2023-12 | |
591,074 | 615,448 | 603,200 | 790,050 | 1,073,486 | 995,107 | 1,966,079 | 2,324,390 | 2,203,381 | 2,662,326 | 2,594,236 | 2,058,404 | 2,592,790 | 3,035,217 | 2,662,326 | 2,976,557 | ||
601,292 | 638,175 | 623,077 | 831,549 | 1,121,668 | 1,002,597 | 1,987,572 | 2,386,470 | 2,275,146 | 2,711,859 | 2,649,559 | 2,118,159 | 2,646,533 | 3,082,015 | 2,711,859 | 3,011,497 | ||
25.19 | 27.58 | 28.26 | 38.53 | 56.44 | 55.99 | 115.81 | 141.50 | 138.20 | 171.21 | 168.00 | 129.93 | 164.90 | 193.97 | 171.21 | 192.53 | ||
-4.06 | -5.80 | -5.92 | -8.15 | -10.11 | -8.30 | -9.87 | -13.71 | -15.92 | -14.72 | -13.34 | -15.06 | -13.62 | -13.57 | -14.72 | -13.34 | ||
-2.21 | -3.66 | -4.06 | -5.49 | -6.69 | -4.79 | -6.76 | -9.32 | -10.45 | -9.45 | -8.78 | -10.18 | -9.99 | -9.72 | -9.45 | -8.78 | ||
-3.45 | -5.18 | -5.31 | -7.38 | -9.09 | -7.21 | -9.04 | -12.31 | -14.44 | -13.09 | -12.01 | -13.73 | -12.53 | -12.39 | -13.09 | -12.01 | ||
23.18 | 30.87 | 37.18 | 41.51 | 46.03 | 48.58 | 47.25 | 60.85 | 71.25 | 80.90 | 85.92 | 74.80 | 75.86 | 78.31 | 80.90 | 85.92 | ||
27.59 | 37.99 | 35.93 | 38.70 | 47.27 | 50.73 | 56.81 | 79.74 | 89.67 | 94.53 | 97.79 | 90.45 | 91.50 | 93.02 | 94.53 | 97.79 | ||
40.20 | 57.53 | 36.13 | 30.83 | 37.77 | 25.54 | 23.18 | 76.21 | 111.08 | 111.57 | 117.49 | 108.32 | 108.61 | 109.06 | 111.57 | 117.49 | ||
12.61 | 16.01 | 16.19 | 18.40 | 19.44 | 18.45 | 16.85 | 22.02 | 20.90 | 23.48 | 26.31 | 21.78 | 22.89 | 22.71 | 23.46 | 26.31 | ||
12.14 | 15.39 | 18.10 | 17.99 | 21.07 | 27.09 | 28.75 | 33.57 | 41.69 | 50.69 | 53.50 | 44.51 | 46.88 | 49.15 | 50.69 | 53.50 | ||
5.06 | 4.28 | 3.71 | 3.62 | 4.22 | 4.24 | 6.33 | 6.99 | 6.56 | 7.68 | 7.90 | 6.47 | 8.06 | 8.91 | 7.68 | 8.68 | ||
5 | 8 | 5 | 4 | 6 | 6 | 7 | 7 | 6 | 7 | 9 | 6 | 6 | 6 | 7 | 9 | ||
-2.70 | -2.86 | -2.80 | -2.50 | -2.42 | -2.87 | -2.97 | -2.25 | -2.66 | -2.67 | -2.79 | -2.82 | -2.90 | -2.83 | -2.67 | -2.79 | ||
0.59 | 0.61 | 0.51 | 0.55 | 0.41 | 0.27 | 0.26 | 0.39 | 0.35 | 0.32 | 0.31 | 0.33 | 0.33 | 0.32 | 0.33 | 0.31 | ||
1.02 | 9.78 | 7.91 | 8.15 | -9.29 | -17.73 | -5.86 | 1.48 | -- | -4.89 | -6.39 | -1.82 | -5.77 | -5.49 | -4.89 | -6.39 | ||
1.08 | 1.11 | 1.35 | 1.28 | 1.13 | 1.54 | 1.36 | 1.07 | 0.88 | 0.99 | 1.07 | 0.94 | 0.94 | 0.98 | 0.99 | 1.07 | ||
1.05 | 1.08 | 1.33 | 1.23 | 1.10 | 1.50 | 1.33 | 1.02 | 0.85 | 0.94 | 1.02 | 0.89 | 0.88 | 0.92 | 0.94 | 1.02 | ||
0.40 | 0.52 | 0.85 | 0.74 | 0.57 | 0.95 | 0.86 | 0.50 | 0.31 | 0.42 | 0.55 | 0.37 | 0.47 | 0.50 | 0.42 | 0.55 | ||
136.73 | 97.18 | 41.23 | 26.41 | 21.88 | 17.88 | 23.07 | 41.19 | 40.75 | 29.06 | 40.50 | 35.91 | 30.45 | 23.04 | 26.92 | -- | ||
25.83 | 33.25 | 30.64 | 41.01 | 57.09 | 58.02 | 134.18 | 156.69 | 182.01 | 196.45 | 199.62 | 155.74 | 164.90 | 193.97 | 196.45 | 198.11 | ||
17.18 | 24.07 | 22.59 | 26.43 | 38.37 | 35.55 | 54.74 | 108.77 | 130.06 | 125.02 | 162.80 | 126.04 | 125.02 | 160.10 | 170.43 | 166.89 | ||
6.80 | 4.90 | 4.35 | 3.93 | 7.24 | 6.56 | 4.48 | 3.24 | 2.94 | 2.47 | 2.41 | 0.63 | 0.75 | 0.48 | 0.63 | 0.58 | ||
7.49 | 5.64 | 4.85 | 4.09 | 6.71 | 6.64 | 3.64 | 3.65 | 4.06 | 2.91 | 3.01 | 3.78 | 3.02 | 2.30 | 3.16 | 2.71 | ||
13.92 | 35.13 | -2.82 | 11.34 | 21.69 | 5.36 | 11.94 | 38.50 | 11.35 | 0.35 | 2.46 | -2.14 | 0.91 | 1.64 | 2.11 | 4.55 | ||
13.56 | 42.95 | -9.87 | 10.83 | 29.42 | -0.34 | 10.44 | 71.04 | 8.91 | 0.33 | 9.00 | -10.48 | -- | 5.00 | 13.18 | 15.96 | ||
15.41 | 44.49 | -8.60 | 9.36 | 19.40 | 1.15 | 5.00 | 57.96 | 11.69 | 0.18 | 7.36 | -9.69 | -0.67 | 3.84 | 11.20 | 13.72 | ||
40.60 | 28.90 | 17.47 | 13.40 | 12.72 | 8.62 | 7.09 | 13.56 | 18.18 | 18.23 | 16.90 | 18.39 | 18.44 | 18.33 | 18.23 | 18.30 | ||
2.43万 | 2.30万 | 2.19万 | 2.09万 | 1.98万 | 1.85万 | 1.74万 | 1.67万 | 1.62万 | 1.57万 | 1.55万 | 1.59万 | 1.58万 | 1.57万 | 1.56万 | 1.55万 | ||
2.35万 | 2.23万 | 2.13万 | 2.05万 | 1.90万 | 1.78万 | 1.70万 | 1.64万 | 1.59万 | 1.56万 | 1.54万 | 1.58万 | 1.57万 | 1.56万 | 1.56万 | 1.55万 | ||
1.04 | 1.09 | 1.55 | 1.39 | 1.27 | 1.10 | 1.28 | 1.28 | 1.31 | 1.24 | 1.20 | 1.26 | 1.34 | 1.37 | 1.24 | 1.22 | ||
10/26/16 | 11/03/17 | 11/05/18 | 10/31/19 | 10/30/20 | 10/29/21 | 10/28/22 | 11/03/23 | 11/03/23 | 11/03/23 | 02/02/24 | 02/02/24 | 05/05/23 | 08/04/23 | 11/03/23 | 02/02/24 | ||
10/27/14 | 10/28/15 | 10/26/16 | 11/03/17 | 11/05/18 | 10/31/19 | 10/30/20 | 10/29/21 | 10/28/22 | 11/03/23 | 02/02/24 | 02/03/23 | 05/05/23 | 08/04/23 | 11/03/23 | 02/02/24 | ||
10/20/14 | 10/27/15 | 10/25/16 | 11/02/17 | 11/01/18 | 10/30/19 | 10/29/20 | 10/28/21 | 10/27/22 | 11/02/23 | 02/01/24 | 02/02/23 | 05/04/23 | 08/03/23 | 11/02/23 | 02/01/24 | ||
26,112 | 25,924 | 25,641 | 25,333 | 23,712 | 23,233 | 22,797 | 23,502 | 23,838 | 23,763 | 23,763 | -- | -- | -- | 23,763 | -- | ||
97,000 | 110,000 | 116,000 | 123,000 | 132,000 | 137,000 | 147,000 | 154,000 | 164,000 | 161,000 | 161,000 | 164,000 | 164,000 | 164,000 | 161,000 | 161,000 | ||
1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | -- | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |