*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
每股收入limitlimitlimitlimitlimitlimit7.508.749.8210.4010.402.472.722.712.582.39
每股税息折旧及摊销前利润limitlimitlimitlimitlimitlimit1.692.162.832.332.330.460.600.620.700.40
每股息税前利润limitlimitlimitlimitlimitlimit1.562.042.692.162.160.430.560.580.660.36
稀释每股收益limitlimitlimitlimitlimitlimit1.551.901.961.941.950.440.560.500.480.41
扣非每股收益limitlimitlimitlimitlimitlimit1.411.692.161.741.950.440.560.500.480.41
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimitlimit1.381.761.161.811.811.161.151.331.191.81
每股自由现金流limitlimitlimitlimitlimitlimit1.842.211.562.152.150.73-0.240.680.371.35
每股经营现金流limitlimitlimitlimitlimitlimit1.942.341.792.472.470.79-0.130.780.431.39
每股现金limitlimitlimitlimitlimitlimit4.685.713.193.703.703.192.472.912.713.70
每股股息limitlimitlimitlimitlimitlimit0.760.800.961.041.040.240.260.260.260.26
每股账面价值limitlimitlimitlimitlimitlimit6.988.006.337.047.046.336.737.026.987.04
每股有形账面价值limitlimitlimitlimitlimitlimit6.817.846.166.876.876.166.566.856.816.87
每股总债务limitlimitlimitlimitlimitlimit0.390.290.370.560.560.370.320.570.550.56
月末股价limitlimitlimitlimitlimitlimit90.03116.7399.0988.0482.5599.0999.6993.3285.6088.04
财务比率年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
股本回报率 ROE %limitlimitlimitlimitlimitlimit23.2026.0027.7429.6529.0128.1335.1629.4727.6223.59
股本回报率 ROE %/市净率limitlimitlimitlimitlimitlimit1.801.781.772.372.471.802.372.222.251.89
资产收益率 ROA %limitlimitlimitlimitlimitlimit14.4416.0216.1116.2716.6915.7320.2117.5916.2713.40
有形股本回报率 %limitlimitlimitlimitlimitlimit23.7726.5828.4030.4229.7528.9136.1030.2228.3124.18
有形资产收益率 %limitlimitlimitlimitlimitlimit14.6616.2416.3316.5016.9315.9720.5117.8616.5013.59
乔尔·格林布拉特资本回报率 %limitlimitlimitlimitlimitlimit101.69141.94178.41121.3696.99106.24113.7293.98100.8762.34
已动用资本回报率 %limitlimitlimitlimitlimitlimit18.4521.9329.3924.4023.9720.7726.3325.5128.5015.37
5年留存收益回报率 RORE %limitlimitlimitlimitlimitlimit20.0928.7713.488.968.9613.4812.4711.5410.838.96
资本回报率 %limitlimitlimitlimitlimitlimit30.2034.3238.3925.7124.3021.8929.3024.2627.9514.82
加权平均资本成本 WACC %limitlimitlimitlimitlimitlimit3.083.918.299.539.258.298.679.7710.609.53
实际借款利率 %limitlimitlimitlimitlimitlimit--------------------
毛利率 %limitlimitlimitlimitlimitlimit--------------------
营业利润率 %limitlimitlimitlimitlimitlimit20.8223.3627.4420.7420.7417.3020.7521.3125.4514.97
净利率 %limitlimitlimitlimitlimitlimit20.6421.7019.9418.6918.6917.6920.7618.3618.4017.03
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit22.5424.7528.8222.4022.4018.7622.1722.8627.2216.90
自由现金流利润率 %limitlimitlimitlimitlimitlimit24.5925.2515.9320.6820.6829.55-8.8225.0314.1756.45
债务股本比率limitlimitlimitlimitlimitlimit0.060.040.060.080.080.060.050.080.080.08
股东权益比率limitlimitlimitlimitlimitlimit0.620.610.550.550.550.550.600.590.590.55
资产有息负债率limitlimitlimitlimitlimitlimit0.040.020.030.040.040.030.030.050.050.04
资产负债率limitlimitlimitlimitlimitlimit0.380.390.450.450.450.450.400.410.410.45
毛利润/总资产 %limitlimitlimitlimitlimitlimit69.9473.7980.8187.0489.2688.9397.3595.8288.3978.70
资产周转率limitlimitlimitlimitlimitlimit0.700.740.810.870.890.220.240.240.220.20
股息支付率limitlimitlimitlimitlimitlimit0.540.480.440.600.530.550.460.520.540.63
应收账款周转天数limitlimitlimitlimitlimitlimit75.7071.3679.0284.4185.9682.6378.0980.9290.2797.68
现金循环周期limitlimitlimitlimitlimitlimit75.7071.3679.0284.4185.9682.6378.0980.9290.2797.68
营业成本/收入 %limitlimitlimitlimitlimitlimit--------------------
存货/收入limitlimitlimitlimitlimitlimit--------------------
资本开支/收入limitlimitlimitlimitlimitlimit0.010.010.020.030.030.020.040.040.020.02
资本开支/营业利润limitlimitlimitlimitlimitlimit0.060.060.090.150.150.130.190.180.100.11
资本开支/经营现金流limitlimitlimitlimitlimitlimit0.050.050.130.130.130.07--0.130.150.03
合并利润表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
营业收入limitlimitlimitlimitlimitlimit399.90466.30513.30536.80536.80127.40140.30140.20133.30122.90
营业成本limitlimitlimitlimitlimitlimit--------------------
毛利润limitlimitlimitlimitlimitlimit399.90466.30513.30536.80536.80127.40140.30140.20133.30122.90
毛利率 %limitlimitlimitlimitlimitlimit--------------------
销售及行政开支limitlimitlimitlimitlimitlimit262.90293.30287.90344.30344.3081.2090.0089.5080.0084.80
研发费用limitlimitlimitlimitlimitlimit--------------------
其他营业成本limitlimitlimitlimitlimitlimit53.7064.0084.6081.1081.1024.1021.2020.9019.4019.70
总营业成本limitlimitlimitlimitlimitlimit316.70357.30372.50425.40425.40105.30111.20110.3099.40104.50
营业利润limitlimitlimitlimitlimitlimit83.20108.90140.80111.30111.3022.0029.1029.9033.9018.40
营业利润率 %limitlimitlimitlimitlimitlimit20.8223.3627.4420.7420.7417.3020.7521.3125.4514.97
利息收入limitlimitlimitlimitlimitlimit1.700.102.107.207.201.301.801.601.901.90
利息支出limitlimitlimitlimitlimitlimit--------------------
净利息收入limitlimitlimitlimitlimitlimit1.700.102.107.207.201.301.801.601.901.90
其他收入(支出)limitlimitlimitlimitlimitlimit12.0016.80-10.7017.4017.407.204.604.80-1.809.80
利润总额limitlimitlimitlimitlimitlimit96.90125.80132.20135.90135.9030.5035.5036.3034.0030.10
所得税费用limitlimitlimitlimitlimitlimit-14.40-24.60-29.90-35.60-35.60-8.00-6.40-10.50-9.50-9.20
税率 %limitlimitlimitlimitlimitlimit14.8419.5822.6126.1626.1726.2018.0528.9827.8730.44
持续经营净利润limitlimitlimitlimitlimitlimit82.60101.20102.30100.30100.3022.5029.1025.7024.5020.90
终止经营净利润limitlimitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimitlimit--------------------
归属于母公司股东的净利润limitlimitlimitlimitlimitlimit82.60101.20102.30100.30100.3022.5029.1025.7024.5020.90
净利率 %limitlimitlimitlimitlimitlimit20.6421.7019.9418.6918.6917.6920.7618.3618.4017.03
优先股股利limitlimitlimitlimitlimitlimit--------------------
基本每股收益limitlimitlimitlimitlimitlimit1.581.921.981.961.960.440.570.500.480.41
稀释每股收益limitlimitlimitlimitlimitlimit1.551.901.961.941.950.440.560.500.480.41
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimitlimit53.353.352.351.651.551.751.751.751.651.5
息税前利润limitlimitlimitlimitlimitlimit83.20108.90140.80111.30111.3022.0029.1029.9033.9018.40
折旧、损耗和摊销limitlimitlimitlimitlimitlimit6.906.507.108.908.901.902.002.202.402.40
税息折旧及摊销前利润limitlimitlimitlimitlimitlimit90.10115.40147.90120.20120.2023.9031.1032.1036.3020.80
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit22.5424.7528.8222.4022.4018.7622.1722.8627.2216.90
合并资产负债表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
货币资金和现金等价物limitlimitlimitlimitlimitlimit197.50297.70161.50187.20187.20161.50125.60148.20137.10187.20
短期证券limitlimitlimitlimitlimitlimit45.00------------------
货币资金、现金等价物、及短期证券limitlimitlimitlimitlimitlimit242.50297.70161.50187.20187.20161.50125.60148.20137.10187.20
应收账款limitlimitlimitlimitlimitlimit80.30102.00120.20128.10128.10120.20119.90128.70135.10128.10
应收票据limitlimitlimitlimitlimitlimit--------------------
应收贷款limitlimitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimitlimit31.3037.8049.9039.3039.3049.9053.1047.1046.7039.30
应收账款总额limitlimitlimitlimitlimitlimit111.60139.90170.10167.40167.40170.10173.10175.80181.80167.40
原材料limitlimitlimitlimitlimitlimit--------------------
在产品limitlimitlimitlimitlimitlimit--------------------
存货调整limitlimitlimitlimitlimitlimit--------------------
库存商品limitlimitlimitlimitlimitlimit--------------------
其他存货limitlimitlimitlimitlimitlimit--------------------
存货limitlimitlimitlimitlimitlimit--------------------
其他流动资产limitlimitlimitlimitlimitlimit12.7015.2017.6025.0025.0017.6019.6020.6024.5025.00
流动资产合计limitlimitlimitlimitlimitlimit366.80452.80349.20379.50379.50349.20318.30344.60343.30379.50
非流动投资limitlimitlimitlimitlimitlimit--------------------
土地limitlimitlimitlimitlimitlimit18.3018.3018.3018.3018.3018.30------18.30
房屋及建筑物修缮limitlimitlimitlimitlimitlimit62.3064.9069.6069.7069.7069.60------69.70
机器、家具和设备limitlimitlimitlimitlimitlimit59.2061.0065.1066.4066.4065.10------66.40
在建工程limitlimitlimitlimitlimitlimit0.700.501.401.101.101.40------1.10
其他固定资产、无形资产和其他长期资产limitlimitlimitlimitlimitlimit32.5028.1032.2048.4048.4032.2086.00102.40210.0048.40
固定资产、无形资产和其他长期资产总值limitlimitlimitlimitlimitlimit173.10172.70186.60203.90203.90186.6086.00102.40210.00203.90
累计折旧limitlimitlimitlimitlimitlimit-93.90-98.40-103.00-104.00-104.00-103.00-----109.40-104.00
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimitlimit79.1074.3083.5099.9099.9083.5086.00102.40100.5099.90
无形资产limitlimitlimitlimitlimitlimit8.608.608.608.608.608.608.608.608.608.60
商誉limitlimitlimitlimitlimitlimit8.608.608.608.608.608.608.608.608.608.60
其他非流动资产limitlimitlimitlimitlimitlimit125.50148.00145.40158.70158.70145.40153.50148.60150.00158.70
非流动资产合计limitlimitlimitlimitlimitlimit213.30231.00237.50267.20267.20237.50248.10259.70259.10267.20
资产总计limitlimitlimitlimitlimitlimit580.10683.70586.70646.80646.80586.70566.40604.30602.50646.80
应付票据及应付账款limitlimitlimitlimitlimitlimit3.303.208.604.504.508.6026.3019.8019.604.50
应交税费limitlimitlimitlimitlimitlimit--------------------
其他应付账款limitlimitlimitlimitlimitlimit--------------------
应交税费和其他应付款limitlimitlimitlimitlimitlimit91.20115.50116.10116.20116.20116.1063.4087.6093.80116.20
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimitlimit94.50118.70124.80120.70120.70124.8089.70107.40113.50120.70
短期借款limitlimitlimitlimitlimitlimit--------------------
短期资本化租赁债务limitlimitlimitlimitlimitlimit6.005.205.306.306.305.304.905.805.706.30
短期借款和资本化租赁债务limitlimitlimitlimitlimitlimit6.005.205.306.306.305.304.905.805.706.30
流动递延收益负债limitlimitlimitlimitlimitlimit11.8019.8018.8021.7021.7018.8014.6011.3010.5021.70
流动递延所得税负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税和收益负债limitlimitlimitlimitlimitlimit16.8029.1029.0034.9034.9029.0014.6011.3010.5034.90
其他流动负债limitlimitlimitlimitlimitlimit--------------------
流动负债合计limitlimitlimitlimitlimitlimit117.30153.00159.00161.90161.90159.00109.20124.50129.70161.90
长期借款limitlimitlimitlimitlimitlimit--------------------
长期资本租赁负债limitlimitlimitlimitlimitlimit14.309.8013.3022.0022.0013.3011.5023.0022.0022.00
长期借款和资本化租赁债务limitlimitlimitlimitlimitlimit14.309.8013.3022.0022.0013.3011.5023.0022.0022.00
债务股本比率limitlimitlimitlimitlimitlimit0.060.040.060.080.080.060.050.080.080.08
养老金和退休福利limitlimitlimitlimitlimitlimit--------------------
非流动递延负债limitlimitlimitlimitlimitlimit84.00101.0091.20103.40103.4091.20101.3096.4093.10103.40
其他非流动负债limitlimitlimitlimitlimitlimit3.002.902.403.403.402.402.503.204.103.40
非流动负债合计limitlimitlimitlimitlimitlimit101.30113.70106.90128.80128.80106.90115.40122.70119.20128.80
负债合计limitlimitlimitlimitlimitlimit218.60266.70265.90290.70290.70265.90224.60247.20248.80290.70
普通股limitlimitlimitlimitlimitlimit0.100.100.100.100.100.100.100.100.100.10
优先股limitlimitlimitlimitlimitlimit--------------------
留存收益limitlimitlimitlimitlimitlimit421.80478.40528.80574.10574.10528.80543.00555.40566.50574.10
累计其他综合收益(亏损)limitlimitlimitlimitlimitlimit-1.90-2.00-3.60-3.00-3.00-3.60-3.10-3.30-3.80-3.00
资本公积limitlimitlimitlimitlimitlimit265.30281.40301.00321.40321.40301.00314.50317.30320.20321.40
库存股limitlimitlimitlimitlimitlimit-323.80-340.80-505.50-536.50-536.50-505.50-512.60-512.40-529.30-536.50
其他所有者权益limitlimitlimitlimitlimitlimit--------------------
归属于母公司所有者权益合计limitlimitlimitlimitlimitlimit361.50417.10320.80356.10356.10320.80341.90357.10353.60356.10
少数股东权益limitlimitlimitlimitlimitlimit--------------------
所有者权益合计limitlimitlimitlimitlimitlimit361.50417.10320.80356.10356.10320.80341.90357.10353.60356.10
股东权益比率limitlimitlimitlimitlimitlimit0.620.610.550.550.550.550.600.590.590.55
合并现金流量表年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
来自持续经营收益的净利润limitlimitlimitlimitlimitlimit82.60101.20102.30100.30100.3022.5029.1025.7024.5020.90
折旧、损耗和摊销limitlimitlimitlimitlimitlimit6.906.507.108.908.901.902.002.202.402.40
经营性应收项目变动limitlimitlimitlimitlimitlimit6.70-30.30-33.30-0.50-0.50-5.10-3.80-3.20-6.5013.10
存货变动limitlimitlimitlimitlimitlimit--------------------
预付资产变动limitlimitlimitlimitlimitlimit-9.10-4.40-6.10-6.70-6.701.50-7.807.80-5.90-0.80
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimitlimit1.9028.808.70-1.20-1.2014.80-30.805.505.1019.10
其他营运资金变动limitlimitlimitlimitlimitlimit-1.007.60-0.902.702.703.20-5.00-3.10-0.6011.50
营运资金变动limitlimitlimitlimitlimitlimit-1.401.70-31.70-5.60-5.6014.30-47.507.00-8.0042.90
递延所得税limitlimitlimitlimitlimitlimit-3.60-6.00-7.400.100.10-3.401.70---2.200.60
股权激励limitlimitlimitlimitlimitlimit17.3019.3020.4020.4020.404.307.105.204.903.20
资产减值费用limitlimitlimitlimitlimitlimit--------------------
终止经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit1.702.003.103.203.201.000.900.400.601.30
经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit103.30124.6093.80127.40127.4040.60-6.7040.5022.2071.30
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimitlimit-5.00-6.80-12.00-16.40-16.40-2.90-5.70-5.40-3.30-1.90
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimitlimit--------------------
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimitlimit--------------------
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimitlimit--------------------
投资支付的现金limitlimitlimitlimitlimitlimit-40.00-35.00----------------
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimitlimit50.0080.00----------------
取得无形资产支付的现金净额差limitlimitlimitlimitlimitlimit--------------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit5.0038.20-12.00-16.40-16.40-2.90-5.70-5.40-3.30-1.90
发行股票产生的现金流入limitlimitlimitlimitlimitlimit--------------------
回购股票产生的现金流出limitlimitlimitlimitlimitlimit-40.00-7.00-155.90-24.20---13.70--------
发行优先股产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimitlimit--------------------
偿付债券现金流出limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimitlimit-39.80-43.20-49.20-54.00-54.00-12.20-14.50-13.20-13.20-13.10
融资租赁产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-8.50-12.60-10.90-7.80-32.000.40-9.200.60-16.40-6.90
筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-88.40-62.80-216.00-86.00-86.00-25.40-23.70-12.70-29.60-20.00
期初现金及现金等价物余额limitlimitlimitlimitlimitlimit176.40197.50297.70161.50161.50148.40161.50125.60148.20137.10
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimitlimit1.100.20-2.000.700.700.800.300.10-0.400.70
现金及现金等价物净额limitlimitlimitlimitlimitlimit21.10100.20-136.2025.7025.7013.00-35.8022.50-11.1050.10
期末现金及现金等价物余额limitlimitlimitlimitlimitlimit197.50297.70161.50187.20187.20161.50125.60148.20137.10187.20
资本开支limitlimitlimitlimitlimitlimit-5.00-6.80-12.00-16.40-16.40-2.90-5.70-5.40-3.30-1.90
自由现金流limitlimitlimitlimitlimitlimit98.30117.7081.80111.00111.0037.60-12.4035.1018.9069.40
估值比率年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
市盈率limitlimitlimitlimitlimitlimit58.0861.4450.5645.3842.3350.5650.8647.3743.2345.38
扣非市盈率limitlimitlimitlimitlimitlimit63.7669.2345.8350.6342.3345.8350.8647.3743.2350.63
股价/巴菲特所有者每股收益limitlimitlimitlimitlimitlimit65.2966.3285.6448.5345.5185.6486.6169.9671.9348.53
市净率limitlimitlimitlimitlimitlimit12.9014.5915.6512.5011.7215.6514.8213.2912.2612.50
股价/每股有形账面价值limitlimitlimitlimitlimitlimit13.2214.8916.0812.8112.0116.0815.2113.6212.5712.81
股价/自由现金流limitlimitlimitlimitlimitlimit48.8252.8763.3640.9538.3463.3666.1555.7855.7740.95
股价/每股经营现金流limitlimitlimitlimitlimitlimit46.4849.9755.2335.7033.4355.2355.4846.5445.8035.70
市销率limitlimitlimitlimitlimitlimit12.0013.3510.098.477.9410.099.869.038.178.47
市盈增长比limitlimitlimitlimitlimitlimit7.258.194.144.854.654.144.454.183.924.85
企业价值/收入limitlimitlimitlimitlimitlimit11.1112.449.508.007.489.509.448.657.818.00
企业价值倍数limitlimitlimitlimitlimitlimit49.2950.2632.9635.7133.3932.9635.2636.8334.2735.71
企业价值/息税前利润limitlimitlimitlimitlimitlimit53.3553.2534.6238.5736.0734.6237.2139.2536.7738.57
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimitlimit1.871.882.892.592.772.892.692.552.722.59
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimitlimit10.379.8712.8712.6312.7712.8713.0313.1813.0312.63
席勒市盈率limitlimitlimitlimitlimitlimit89.0496.6170.7956.7253.1870.7968.2162.1355.6856.72
股息率 %limitlimitlimitlimitlimitlimit0.840.690.951.181.280.950.981.071.191.18
估值和质量年度季度
趋势2014-122015-122016-122017-122018-122019-122020-122021-122022-122023-12TTM2022-122023-032023-062023-092023-12
总市值limitlimitlimitlimitlimitlimit4,6646,0845,0184,4524,1745,0185,0684,7454,3374,452
企业价值limitlimitlimitlimitlimitlimit4,4425,8014,8754,2944,0154,8754,9594,6264,2284,294
月末股价limitlimitlimitlimitlimitlimit90.03116.7399.0988.0482.5599.0999.6993.3285.6088.04
每股现金净流量limitlimitlimitlimitlimitlimit0.460.60-2.06-2.05-2.05-2.06-1.95-1.95-2.21-2.05
净流动资产价值 NCAVlimitlimitlimitlimitlimitlimit2.863.571.641.761.761.641.841.921.861.76
净净营运资本 NNWClimitlimitlimitlimitlimitlimit1.622.06-0.28-0.15-0.15-0.28-0.18-0.05-0.21-0.15
内在价值:预期自由现金流模型limitlimitlimitlimitlimitlimit20.4025.0026.8628.7128.7126.8625.4127.0127.3228.71
内在价值:市销率模型limitlimitlimitlimitlimitlimit32.6244.4360.1479.3779.3760.1469.5775.2978.4279.37
彼得林奇公允价值limitlimitlimitlimitlimitlimit13.6416.0621.7220.3620.3621.7222.4022.3021.8220.36
格雷厄姆估值limitlimitlimitlimitlimitlimit14.7117.2417.3216.4017.3616.4917.0017.4317.4217.36
盈利能力值(EPV)limitlimitlimitlimitlimitlimit23.0427.2329.6131.4331.4329.6129.4229.9430.3831.43
两年破产风险(Z分数)limitlimitlimitlimitlimitlimit15.5816.4814.5912.3611.7814.5917.0414.8713.8512.36
基本面趋势(F分数)limitlimitlimitlimitlimitlimit6637734767
财务造假嫌疑(M分数)limitlimitlimitlimitlimitlimit-2.73-2.55-2.14-2.84-2.84-2.14-2.23-2.51-2.46-2.84
可供营运的资产净额/总资产limitlimitlimitlimitlimitlimit0.250.230.260.340.330.320.400.420.400.33
斯隆比率 %limitlimitlimitlimitlimitlimit-4.44-9.003.51-1.65-1.653.514.152.523.76-1.65
流动比率limitlimitlimitlimitlimitlimit3.132.962.202.342.342.202.922.772.652.34
速动比率limitlimitlimitlimitlimitlimit3.132.962.202.342.342.202.922.772.652.34
现金比率limitlimitlimitlimitlimitlimit2.071.951.021.161.161.021.151.191.061.16
利息保障倍数limitlimitlimitlimitlimitlimit--------------------
最高股价limitlimitlimitlimitlimitlimit90.03125.30116.96111.26101.66104.71111.26101.0296.4890.39
最低股价limitlimitlimitlimitlimitlimit59.3482.5881.0070.7464.6187.5091.8686.1185.3470.74
股票回购率 %limitlimitlimitlimitlimitlimit-0.09-0.602.830.140.140.29-0.38-0.030.360.19
股票回购收益率 %limitlimitlimitlimitlimitlimit0.860.123.110.54--1.09--------
每股收入同比增长率 %limitlimitlimitlimitlimitlimit-3.1416.5812.305.885.9115.9412.089.095.58-3.21
每股收益同比增长率 %limitlimitlimitlimitlimitlimit1.3122.583.16-1.02-0.5115.79--2.042.13-6.82
税息折旧及摊销前利润同比增长率 %limitlimitlimitlimitlimitlimit-0.9228.0530.74-17.70-17.67-0.94-16.88-30.99-5.16-12.78
5年每股税息折旧及摊销前利润增长率 %limitlimitlimitlimitlimitlimit8.808.4511.0810.449.1011.0811.4311.3211.0210.44
发行在外的普通股平均股数limitlimitlimitlimitlimitlimit52.3952.6151.7351.1551.0251.1151.1351.2651.2051.02
期末总股本limitlimitlimitlimitlimitlimit51.8052.1250.6450.5750.5650.6450.8450.8550.6750.57
β贝塔系数limitlimitlimitlimitlimitlimit0.360.400.740.950.850.740.871.001.010.95
重述日期limitlimitlimitlimitlimitlimit02/24/2302/23/2402/23/2402/23/2402/23/2402/23/2405/05/2308/07/2311/03/2302/23/24
报告日期limitlimitlimitlimitlimitlimit02/26/2102/25/2202/24/2302/23/2402/23/2402/24/2305/05/2308/07/2311/03/2302/23/24
收益发布日期limitlimitlimitlimitlimitlimit02/04/2102/03/2202/02/2302/01/2402/01/2402/02/2304/27/2307/27/2310/26/2302/01/24
股东人数limitlimitlimitlimitlimitlimit170176172166166172------166
在职员工人数limitlimitlimitlimitlimitlimit1,1681,2151,3131,3201,3201,3131,3131,3131,3131,320
外汇汇率limitlimitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00