*监测到屏幕较小, 推荐使用横屏
*除每股数值,比率,百分比,人数,日期,其他数据单位均为百万;数据的货币单位均为当地股票的交易货币单位;每股数据和流通股数都已做过拆股调整;由于会计制度标准不统一,部分缺失的数据可能会显示为空,但不代表其数值本身为0,请注意分辨核对;如果某行所有历史数据都为空,该行自动隐藏
每股指标年度季度
趋势2014-092015-092016-092017-092018-092019-092020-092021-092022-092023-09TTM2022-122023-032023-062023-092023-12
每股收入limitlimitlimitlimitlimitlimit36.7561.9088.3989.4790.1920.5322.5423.7822.7221.16
每股税息折旧及摊销前利润limitlimitlimitlimitlimitlimit6.9019.1530.1025.9725.116.436.786.875.895.58
每股息税前利润limitlimitlimitlimitlimitlimit5.0417.1827.8822.5221.445.705.945.924.944.65
稀释每股收益limitlimitlimitlimitlimitlimit3.1012.1920.3017.2716.704.204.315.133.653.61
扣非每股收益limitlimitlimitlimitlimitlimit3.0912.0120.3217.4216.864.204.385.223.663.60
巴菲特所有者每股收益(TTM)limitlimitlimitlimitlimitlimit4.2111.0716.8217.8816.8619.6623.7222.6917.8816.86
每股自由现金流limitlimitlimitlimitlimitlimit4.4710.7514.7014.9713.924.034.202.863.853.01
每股经营现金流limitlimitlimitlimitlimitlimit5.1812.1117.7720.5419.854.905.154.156.374.19
每股现金limitlimitlimitlimitlimitlimit6.0012.539.4610.4010.327.729.168.4710.4010.32
每股股息limitlimitlimitlimitlimitlimit--------------------
每股账面价值limitlimitlimitlimitlimitlimit7.9818.8030.4239.3440.7131.9834.6237.3839.3440.71
每股有形账面价值limitlimitlimitlimitlimitlimit-1.389.2314.0620.4421.9013.1715.6018.1020.4421.90
每股总债务limitlimitlimitlimitlimitlimit17.8017.4020.2523.7024.6620.8622.1822.8723.7024.66
月末股价limitlimitlimitlimitlimitlimit22.7386.9277.81149.19190.36113.42140.48155.94149.19160.00
财务比率年度季度
趋势2014-092015-092016-092017-092018-092019-092020-092021-092022-092023-09TTM2022-122023-032023-062023-092023-12
股本回报率 ROE %limitlimitlimitlimitlimitlimit49.8394.5886.4050.7746.8654.9753.3158.7539.2837.27
股本回报率 ROE %/市净率limitlimitlimitlimitlimitlimit17.5020.4633.7713.3910.0115.5013.1414.0810.369.48
资产收益率 ROA %limitlimitlimitlimitlimitlimit10.1731.2037.9924.9323.5226.8426.5429.4019.6718.86
有形股本回报率 %limitlimitlimitlimitlimitlimit1.00万327.22182.28102.9496.93125.87123.53125.6178.2170.48
有形资产收益率 %limitlimitlimitlimitlimitlimit14.6440.7649.4233.2031.7637.0337.0140.0826.2024.76
乔尔·格林布拉特资本回报率 %limitlimitlimitlimitlimitlimit43.39133.79146.4276.3768.2087.8685.7577.3860.0853.10
已动用资本回报率 %limitlimitlimitlimitlimitlimit19.9154.7965.2739.6436.3443.8843.5540.8132.5629.24
5年留存收益回报率 RORE %limitlimitlimitlimitlimitlimit20.3749.8243.2725.9123.2739.0634.9930.8125.9123.27
资本回报率 %limitlimitlimitlimitlimitlimit15.7749.2057.1234.4531.7436.1535.8139.9426.6325.43
加权平均资本成本 WACC %limitlimitlimitlimitlimitlimit8.1414.2414.9517.6913.2515.7114.5316.3617.6913.21
实际借款利率 %limitlimitlimitlimitlimitlimit4.744.003.764.103.864.564.014.053.943.47
毛利率 %limitlimitlimitlimitlimitlimit27.8338.4441.9038.0737.2040.1039.3938.1734.6636.39
营业利润率 %limitlimitlimitlimitlimitlimit13.5727.2931.5225.3924.0327.7526.7825.3121.7821.94
净利率 %limitlimitlimitlimitlimitlimit8.6320.0823.3419.6118.8020.8119.4421.9016.2017.33
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit18.7730.9434.0529.0327.8731.3130.0628.8825.9226.38
自由现金流利润率 %limitlimitlimitlimitlimitlimit12.1817.3616.6316.7315.4619.6518.6212.0216.9614.25
债务股本比率limitlimitlimitlimitlimitlimit2.230.930.670.600.610.650.640.610.600.61
股东权益比率limitlimitlimitlimitlimitlimit0.240.390.480.500.510.500.500.500.500.51
资产有息负债率limitlimitlimitlimitlimitlimit0.540.360.320.300.310.320.320.310.300.31
资产负债率limitlimitlimitlimitlimitlimit0.760.610.520.500.490.500.500.500.500.49
毛利润/总资产 %limitlimitlimitlimitlimitlimit32.8059.7468.2048.4146.5551.7353.7651.2542.0839.59
资产周转率limitlimitlimitlimitlimitlimit1.181.551.631.271.250.320.340.340.300.27
股息支付率limitlimitlimitlimitlimitlimit--------------------
应收账款周转天数limitlimitlimitlimitlimitlimit63.4351.3149.1456.4756.2756.6752.9954.6459.1061.57
应付账款周转天数limitlimitlimitlimitlimitlimit42.0139.0639.1144.9643.0341.5639.4043.1645.9348.59
存货周转天数limitlimitlimitlimitlimitlimit60.9049.1259.4379.4277.3382.2472.4170.9877.2188.70
现金循环周期limitlimitlimitlimitlimitlimit82.3261.3669.4690.9390.5797.3686.0082.4590.37101.67
存货周转率limitlimitlimitlimitlimitlimit5.997.436.144.604.721.111.261.291.181.03
营业成本/收入 %limitlimitlimitlimitlimitlimit0.720.620.580.620.630.600.610.620.650.64
存货/收入limitlimitlimitlimitlimitlimit0.120.080.100.140.130.540.480.480.550.62
资本开支/收入limitlimitlimitlimitlimitlimit0.020.020.030.060.070.040.040.050.110.06
资本开支/营业利润limitlimitlimitlimitlimitlimit0.140.080.110.240.270.150.160.210.510.25
资本开支/经营现金流limitlimitlimitlimitlimitlimit0.140.110.170.270.300.180.180.310.400.28
合并利润表年度季度
趋势2014-092015-092016-092017-092018-092019-092020-092021-092022-092023-09TTM2022-122023-032023-062023-092023-12
营业收入limitlimitlimitlimitlimitlimit1,765.002,928.003,914.003,519.003,483.00834.00896.00919.00870.00798.00
营业成本limitlimitlimitlimitlimitlimit1,274.001,802.002,274.002,179.002,188.00499.00543.00568.00568.00508.00
毛利润limitlimitlimitlimitlimitlimit491.001,126.001,640.001,340.001,296.00334.00353.00351.00301.00291.00
毛利率 %limitlimitlimitlimitlimitlimit27.8338.4441.9038.0737.2040.1039.3938.1734.6636.39
销售及行政开支limitlimitlimitlimitlimitlimit219.00293.00370.00388.00399.0090.0098.00103.0097.00101.00
研发费用limitlimitlimitlimitlimitlimit--------------------
其他营业成本limitlimitlimitlimitlimitlimit32.0034.0036.0058.0059.0013.0015.0015.0015.0014.00
总营业成本limitlimitlimitlimitlimitlimit252.00327.00406.00446.00459.00103.00113.00118.00112.00115.00
营业利润limitlimitlimitlimitlimitlimit240.00799.001,234.00893.00837.00231.00240.00233.00189.00175.00
营业利润率 %limitlimitlimitlimitlimitlimit13.5727.2931.5225.3924.0327.7526.7825.3121.7821.94
利息收入limitlimitlimitlimitlimitlimit--------------------
利息支出limitlimitlimitlimitlimitlimit-40.00-33.00-31.00-35.00-34.00-9.00-8.00-9.00-9.00-8.00
净利息收入limitlimitlimitlimitlimitlimit-40.00-33.00-31.00-35.00-34.00-9.00-8.00-9.00-9.00-8.00
其他收入(支出)limitlimitlimitlimitlimitlimit3.0014.00---8.00-8.00---4.00-4.00----
利润总额limitlimitlimitlimitlimitlimit202.00780.001,204.00850.00796.00222.00228.00220.00180.00168.00
所得税费用limitlimitlimitlimitlimitlimit-50.00-192.00-290.00-160.00-141.00-49.00-53.00-19.00-40.00-29.00
税率 %limitlimitlimitlimitlimitlimit24.6024.6324.1118.8617.7321.8723.458.6021.9117.46
持续经营净利润limitlimitlimitlimitlimitlimit152.00588.00913.00690.00655.00173.00174.00201.00141.00138.00
终止经营净利润limitlimitlimitlimitlimitlimit--------------------
其他收入(少数股东权益)limitlimitlimitlimitlimitlimit--------------------
归属于母公司股东的净利润limitlimitlimitlimitlimitlimit152.00588.00913.00690.00655.00173.00174.00201.00141.00138.00
净利率 %limitlimitlimitlimitlimitlimit8.6320.0823.3419.6118.8020.8119.4421.9016.2017.33
优先股股利limitlimitlimitlimitlimitlimit--------------------
基本每股收益limitlimitlimitlimitlimitlimit3.1512.3820.5617.5116.934.264.375.203.703.66
稀释每股收益limitlimitlimitlimitlimitlimit3.1012.1920.3017.2716.704.204.315.133.653.61
发行在外的稀释性潜在普通股平均股数limitlimitlimitlimitlimitlimit48.047.344.339.337.740.639.738.738.337.7
息税前利润limitlimitlimitlimitlimitlimit242.00813.001,234.00886.00829.00232.00236.00229.00189.00175.00
折旧、损耗和摊销limitlimitlimitlimitlimitlimit89.0093.0098.00136.00142.0030.0033.0037.0036.0035.00
税息折旧及摊销前利润limitlimitlimitlimitlimitlimit331.00906.001,333.001,021.00971.00261.00269.00265.00226.00211.00
税息折旧及摊销前利润率 %limitlimitlimitlimitlimitlimit18.7730.9434.0529.0327.8731.3130.0628.8825.9226.38
合并资产负债表年度季度
趋势2014-092015-092016-092017-092018-092019-092020-092021-092022-092023-09TTM2022-122023-032023-062023-092023-12
货币资金和现金等价物limitlimitlimitlimitlimitlimit284.00576.00389.00388.00381.00308.00354.00318.00388.00381.00
短期证券limitlimitlimitlimitlimitlimit--------------------
货币资金、现金等价物、及短期证券limitlimitlimitlimitlimitlimit284.00576.00389.00388.00381.00308.00354.00318.00388.00381.00
应收账款limitlimitlimitlimitlimitlimit298.00525.00529.00560.00518.00507.00534.00567.00560.00518.00
应收票据limitlimitlimitlimitlimitlimit--------------------
应收贷款limitlimitlimitlimitlimitlimit--------------------
其他流动应收款项limitlimitlimitlimitlimitlimit--------------------
应收账款总额limitlimitlimitlimitlimitlimit298.00525.00529.00560.00518.00507.00534.00567.00560.00518.00
原材料limitlimitlimitlimitlimitlimit49.00105.00166.00232.00194.00153.00145.00206.00232.00194.00
在产品limitlimitlimitlimitlimitlimit24.0035.0061.0061.0062.0050.0049.0055.0061.0062.00
存货调整limitlimitlimitlimitlimitlimit--------------------
库存商品limitlimitlimitlimitlimitlimit126.00145.00227.00202.00237.00243.00222.00207.00202.00237.00
其他存货limitlimitlimitlimitlimitlimit--------------------
存货limitlimitlimitlimitlimitlimit199.00286.00455.00494.00494.00446.00416.00468.00494.00494.00
其他流动资产limitlimitlimitlimitlimitlimit47.0034.0081.0097.00106.0063.0095.00131.0097.00106.00
流动资产合计limitlimitlimitlimitlimitlimit829.001,421.001,453.001,538.001,498.001,324.001,399.001,483.001,538.001,498.00
非流动投资limitlimitlimitlimitlimitlimit--------------------
土地limitlimitlimitlimitlimitlimit20.0023.0022.0029.0029.0027.0027.0029.0029.0029.00
房屋及建筑物修缮limitlimitlimitlimitlimitlimit130.00137.00173.00183.00185.00172.00176.00181.00183.00185.00
机器、家具和设备limitlimitlimitlimitlimitlimit359.00401.00464.00561.00571.00478.00488.00546.00561.00571.00
在建工程limitlimitlimitlimitlimitlimit23.0043.0099.00206.00236.00124.00146.00132.00206.00236.00
其他固定资产、无形资产和其他长期资产limitlimitlimitlimitlimitlimit49.0053.0084.00141.00162.0082.00111.00111.00141.00162.00
固定资产、无形资产和其他长期资产总值limitlimitlimitlimitlimitlimit581.00657.00843.001,120.001,183.00882.00948.00999.001,120.001,183.00
累计折旧limitlimitlimitlimitlimitlimit-298.00-340.00-382.00-440.00-451.00-394.00-408.00-422.00-440.00-451.00
固定资产、无形资产和其他长期资产净额limitlimitlimitlimitlimitlimit283.00317.00461.00680.00732.00488.00539.00577.00680.00732.00
无形资产limitlimitlimitlimitlimitlimit444.00440.00672.00705.00694.00750.00736.00723.00705.00694.00
商誉limitlimitlimitlimitlimitlimit188.00199.00289.00311.00313.00323.00311.00313.00311.00313.00
其他非流动资产limitlimitlimitlimitlimitlimit4.0032.0013.0011.0011.009.005.0013.0011.0011.00
非流动资产合计limitlimitlimitlimitlimitlimit730.00789.001,146.001,397.001,437.001,248.001,280.001,313.001,397.001,437.00
资产总计limitlimitlimitlimitlimitlimit1,559.002,210.002,599.002,935.002,935.002,571.002,680.002,797.002,935.002,935.00
应付票据及应付账款limitlimitlimitlimitlimitlimit143.00243.00244.00293.00248.00211.00258.00280.00293.00248.00
应交税费limitlimitlimitlimitlimitlimit1.0073.006.006.005.0013.005.004.006.005.00
其他应付账款limitlimitlimitlimitlimitlimit--------------------
应交税费和其他应付款limitlimitlimitlimitlimitlimit--------------------
应付票据及应付账款、应交税费和其他应付款limitlimitlimitlimitlimitlimit144.00316.00250.00299.00253.00224.00263.00283.00299.00253.00
短期借款limitlimitlimitlimitlimitlimit--------------------
短期资本化租赁债务limitlimitlimitlimitlimitlimit16.0012.0014.0016.0018.0014.0015.0015.0016.0018.00
短期借款和资本化租赁债务limitlimitlimitlimitlimitlimit16.0012.0014.0016.0018.0014.0015.0015.0016.0018.00
流动递延收益负债limitlimitlimitlimitlimitlimit36.0080.0099.00122.00131.00111.0069.0096.00122.00131.00
流动递延所得税负债limitlimitlimitlimitlimitlimit--------------------
流动递延所得税和收益负债limitlimitlimitlimitlimitlimit36.0080.0099.00122.00131.00111.0069.0096.00122.00131.00
其他流动负债limitlimitlimitlimitlimitlimit81.00117.00139.00128.00103.0098.00121.00127.00128.00103.00
流动负债合计limitlimitlimitlimitlimitlimit276.00525.00502.00565.00505.00447.00468.00521.00565.00505.00
长期借款limitlimitlimitlimitlimitlimit804.00758.00761.00763.00763.00761.00762.00762.00763.00763.00
长期资本租赁负债limitlimitlimitlimitlimitlimit24.0030.0058.00106.00129.0057.0082.0081.00106.00129.00
长期借款和资本化租赁债务limitlimitlimitlimitlimitlimit828.00789.00819.00868.00892.00818.00843.00843.00868.00892.00
债务股本比率limitlimitlimitlimitlimitlimit2.230.930.670.600.610.650.640.610.600.61
养老金和退休福利limitlimitlimitlimitlimitlimit40.004.00----------------
非流动递延负债limitlimitlimitlimitlimitlimit23.0017.0016.0022.0021.0016.0016.0016.0022.0021.00
其他非流动负债limitlimitlimitlimitlimitlimit14.0011.0013.0012.0014.0015.0013.0014.0012.0014.00
非流动负债合计limitlimitlimitlimitlimitlimit904.00820.00847.00902.00928.00849.00873.00873.00902.00928.00
负债合计limitlimitlimitlimitlimitlimit1,180.001,345.001,349.001,467.001,433.001,296.001,341.001,395.001,467.001,433.00
普通股limitlimitlimitlimitlimitlimit--------------------
优先股limitlimitlimitlimitlimitlimit--------------------
留存收益limitlimitlimitlimitlimitlimit-64.00389.00802.00995.001,036.00825.00879.00932.00995.001,036.00
累计其他综合收益(亏损)limitlimitlimitlimitlimitlimit-43.00-29.00-50.00-34.00-24.00-39.00-36.00-32.00-34.00-24.00
资本公积limitlimitlimitlimitlimitlimit487.00507.00500.00507.00490.00491.00498.00504.00507.00490.00
库存股limitlimitlimitlimitlimitlimit-3.00-3.00-3.00-----3.00-3.00-3.00----
其他所有者权益limitlimitlimitlimitlimitlimit--------------------
归属于母公司所有者权益合计limitlimitlimitlimitlimitlimit378.00865.001,250.001,468.001,502.001,275.001,339.001,402.001,468.001,502.00
少数股东权益limitlimitlimitlimitlimitlimit--------------------
所有者权益合计limitlimitlimitlimitlimitlimit378.00865.001,250.001,468.001,502.001,275.001,339.001,402.001,468.001,502.00
股东权益比率limitlimitlimitlimitlimitlimit0.240.390.480.500.510.500.500.500.500.51
合并现金流量表年度季度
趋势2014-092015-092016-092017-092018-092019-092020-092021-092022-092023-09TTM2022-122023-032023-062023-092023-12
来自持续经营收益的净利润limitlimitlimitlimitlimitlimit152.00588.00913.00690.00655.00173.00174.00201.00141.00138.00
折旧、损耗和摊销limitlimitlimitlimitlimitlimit89.0093.0098.00136.00142.0030.0033.0037.0036.0035.00
经营性应收项目变动limitlimitlimitlimitlimitlimit17.00-220.0018.00-30.00-13.0027.00-27.00-33.003.0044.00
存货变动limitlimitlimitlimitlimitlimit25.00-82.00-161.00-42.00-52.0012.0036.00-61.00-29.002.00
预付资产变动limitlimitlimitlimitlimitlimit-11.00-6.00-22.00-11.00-13.00-7.00-2.002.00-4.00-9.00
应付票据及应付账款、应交税费和其他应付款变动limitlimitlimitlimitlimitlimit-39.00242.00-95.0019.0046.00-85.0021.0069.0015.00-58.00
其他营运资金变动limitlimitlimitlimitlimitlimit-11.00-23.00-3.00-2.00-41.0039.00-35.00-63.0056.001.00
营运资金变动limitlimitlimitlimitlimitlimit-20.00-89.00-262.00-67.00-73.00-14.00-7.00-87.0041.00-21.00
递延所得税limitlimitlimitlimitlimitlimit4.00-43.003.0013.008.003.004.00-8.0014.00-2.00
股权激励limitlimitlimitlimitlimitlimit13.0017.0017.0021.0021.005.007.006.003.005.00
资产减值费用limitlimitlimitlimitlimitlimit--------------------
终止经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit9.007.0017.0015.0016.001.00-6.0011.008.002.00
经营活动产生的现金流量净额limitlimitlimitlimitlimitlimit249.00573.00787.00808.00767.00199.00205.00160.00244.00158.00
购建固定资产、无形资产和其他长期资产支付的现金limitlimitlimitlimitlimitlimit-34.00-64.00-136.00-219.00-228.00-35.00-38.00-50.00-96.00-44.00
处置固定资产、无形资产和其他长期资产收回的现金净额limitlimitlimitlimitlimitlimit4.00--1.00--------------
取得子公司及其他营业单位支付的现金净额limitlimitlimitlimitlimitlimit---43.00-308.00-83.00-7.00-82.00-1.00-----6.00
处置子公司及其他营业单位收到的现金净额limitlimitlimitlimitlimitlimit--------------------
投资支付的现金limitlimitlimitlimitlimitlimit--------------------
收回投资及取得投资收益收到的现金limitlimitlimitlimitlimitlimit--------------------
取得无形资产支付的现金净额差limitlimitlimitlimitlimitlimit--------------------
终止投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit2.0010.00----------------
投资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-28.00-98.00-443.00-302.00-235.00-117.00-39.00-50.00-96.00-50.00
发行股票产生的现金流入limitlimitlimitlimitlimitlimit--3.00----------------
回购股票产生的现金流出limitlimitlimitlimitlimitlimit-18.00-135.00-524.00-505.00-458.00-165.00-119.00-147.00-75.00-118.00
发行优先股产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
发行债券产生的现金流入limitlimitlimitlimitlimitlimit--798.00----------------
偿付债券现金流出limitlimitlimitlimitlimitlimit-40.00-839.00---1.00-2.00---1.00------
发行债券产生的现金流量净额limitlimitlimitlimitlimitlimit-40.00-41.00---1.00-2.00---1.00------
分配股利、利润或偿付利息支付的现金limitlimitlimitlimitlimitlimit--------------------
融资租赁产生的现金流量净额limitlimitlimitlimitlimitlimit--------------------
其他筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-3.00-11.00----------------
筹资活动产生的现金流量净额limitlimitlimitlimitlimitlimit-61.00-184.00-524.00-507.00-460.00-165.00-119.00-147.00-75.00-118.00
期初现金及现金等价物余额limitlimitlimitlimitlimitlimit123.00284.00576.00389.00308.00389.00308.00354.00318.00388.00
汇率变动对现金及现金等价物的影响limitlimitlimitlimitlimitlimit1.001.00-7.001.002.002.00-----2.003.00
现金及现金等价物净额limitlimitlimitlimitlimitlimit161.00292.00-188.00-1.0073.00-81.0047.00-37.0070.00-7.00
期末现金及现金等价物余额limitlimitlimitlimitlimitlimit284.00576.00389.00388.00381.00308.00354.00318.00388.00381.00
资本开支limitlimitlimitlimitlimitlimit-34.00-64.00-136.00-219.00-228.00-35.00-38.00-50.00-96.00-44.00
自由现金流limitlimitlimitlimitlimitlimit215.00508.00651.00589.00539.00164.00167.00111.00148.00114.00
估值比率年度季度
趋势2014-092015-092016-092017-092018-092019-092020-092021-092022-092023-09TTM2022-122023-032023-062023-092023-12
市盈率limitlimitlimitlimitlimitlimit7.337.133.838.6411.405.617.238.298.649.58
扣非市盈率limitlimitlimitlimitlimitlimit7.367.243.838.5611.295.527.088.078.569.49
股价/巴菲特所有者每股收益limitlimitlimitlimitlimitlimit5.407.854.638.3411.215.775.926.878.349.49
市净率limitlimitlimitlimitlimitlimit2.854.622.563.794.683.554.064.173.793.93
股价/每股有形账面价值limitlimitlimitlimitlimitlimit--9.425.537.308.698.619.018.627.307.31
股价/自由现金流limitlimitlimitlimitlimitlimit5.088.095.299.9713.526.566.887.909.9711.49
股价/每股经营现金流limitlimitlimitlimitlimitlimit4.397.184.387.269.485.385.666.467.268.06
市销率limitlimitlimitlimitlimitlimit0.621.400.881.672.101.241.531.701.671.77
市盈增长比limitlimitlimitlimitlimitlimit0.210.190.070.160.230.100.130.150.160.18
企业价值/收入limitlimitlimitlimitlimitlimit0.931.440.931.722.121.291.551.741.721.85
企业价值倍数limitlimitlimitlimitlimitlimit4.944.662.735.947.593.884.835.705.946.63
企业价值/息税前利润limitlimitlimitlimitlimitlimit6.765.192.956.858.894.215.336.446.857.76
乔尔·格林布拉特收益率 %limitlimitlimitlimitlimitlimit14.7919.2733.9014.6011.2523.7518.7615.5314.6012.89
唐纳德·亚克曼收益率 %limitlimitlimitlimitlimitlimit32.9825.1429.0026.2925.3326.7425.9225.7026.2926.19
席勒市盈率limitlimitlimitlimitlimitlimit----18.7323.8230.41------23.82--
股息率 %limitlimitlimitlimitlimitlimit--------0.17----------
估值和质量年度季度
趋势2014-092015-092016-092017-092018-092019-092020-092021-092022-092023-09TTM2022-122023-032023-062023-092023-12
总市值limitlimitlimitlimitlimitlimit1,0783,9983,1975,5676,9994,5225,4335,8495,5675,905
企业价值limitlimitlimitlimitlimitlimit1,6374,2223,6416,0647,3705,0465,9376,3896,0646,434
月末股价limitlimitlimitlimitlimitlimit22.7386.9277.81149.19190.36113.42140.48155.94149.19160.00
每股现金净流量limitlimitlimitlimitlimitlimit-18.89-16.72-23.37-28.91-28.51-24.79-25.51-28.70-28.91-28.51
净流动资产价值 NCAVlimitlimitlimitlimitlimitlimit-7.411.652.521.921.760.691.512.371.921.76
净净营运资本 NNWClimitlimitlimitlimitlimitlimit-12.07-5.05-8.19-11.04-11.30-9.67-9.78-11.13-11.04-11.30
内在价值:预期自由现金流模型limitlimitlimitlimitlimitlimit33.2783.40127.76172.95180.47137.36149.92162.97172.95180.47
内在价值:市销率模型limitlimitlimitlimitlimitlimit--------------------
彼得林奇公允价值limitlimitlimitlimitlimitlimit79.03300.63516.65436.20421.38513.53496.18482.80436.20421.38
格雷厄姆估值limitlimitlimitlimitlimitlimit--49.9480.1789.5091.1378.0183.4588.6889.5791.13
盈利能力值(EPV)limitlimitlimitlimitlimitlimit25.4851.8587.22118.07125.1693.99104.73114.26118.07125.16
两年破产风险(Z分数)limitlimitlimitlimitlimitlimit2.565.055.375.345.886.016.105.885.345.49
基本面趋势(F分数)limitlimitlimitlimitlimitlimit7775675656
财务造假嫌疑(M分数)limitlimitlimitlimitlimitlimit-2.89-1.99-2.04-2.57-2.63-2.33-2.79-3.01-2.57-2.63
可供营运的资产净额/总资产limitlimitlimitlimitlimitlimit0.650.700.770.760.690.690.720.730.700.69
斯隆比率 %limitlimitlimitlimitlimitlimit-4.425.1121.916.284.2019.7812.383.686.284.20
流动比率limitlimitlimitlimitlimitlimit3.002.712.892.722.962.962.992.852.722.96
速动比率limitlimitlimitlimitlimitlimit2.282.161.991.851.991.962.101.951.851.99
现金比率limitlimitlimitlimitlimitlimit1.031.100.770.690.750.690.760.610.690.75
利息保障倍数limitlimitlimitlimitlimitlimit5.9824.2840.2225.3624.9624.3928.3126.7922.0622.48
最高股价limitlimitlimitlimitlimitlimit43.2299.91122.84163.43191.16125.38153.01155.94163.43163.39
最低股价limitlimitlimitlimitlimitlimit11.9620.6970.9082.18116.1482.18114.83116.77141.00123.22
股票回购率 %limitlimitlimitlimitlimitlimit-0.962.9710.679.187.432.982.993.010.511.10
股票回购收益率 %limitlimitlimitlimitlimitlimit1.673.3116.409.086.5514.588.7410.055.387.97
每股收入同比增长率 %limitlimitlimitlimitlimitlimit-8.4068.4442.811.22-1.1313.733.87-2.28-7.893.04
每股收益同比增长率 %limitlimitlimitlimitlimitlimit9.54293.2366.53-14.93-17.33-2.78-15.16-10.63-29.54-14.05
税息折旧及摊销前利润同比增长率 %limitlimitlimitlimitlimitlimit7.16177.7057.15-13.71-17.212.56-10.54-19.75-24.25-13.19
5年每股税息折旧及摊销前利润增长率 %limitlimitlimitlimitlimitlimit35.5638.2555.2854.0948.4056.6556.2755.5854.0951.92
发行在外的普通股平均股数limitlimitlimitlimitlimitlimit47.2746.5743.7238.8037.2440.0939.2138.1337.7637.24
期末总股本limitlimitlimitlimitlimitlimit47.4146.0041.0937.3236.7739.8738.6837.5137.3236.91
β贝塔系数limitlimitlimitlimitlimitlimit1.872.502.362.551.722.352.132.402.551.80
重述日期limitlimitlimitlimitlimitlimit11/18/2211/17/2311/17/2311/17/2302/01/2402/01/2405/09/2308/08/2311/17/2302/01/24
报告日期limitlimitlimitlimitlimitlimit11/19/2011/18/2111/18/2211/17/2302/01/2402/01/2305/09/2308/08/2311/17/2302/01/24
收益发布日期limitlimitlimitlimitlimitlimit11/19/2011/18/2111/18/2211/17/2302/01/2402/01/2305/09/2308/08/2311/17/2302/01/24
股东人数limitlimitlimitlimitlimitlimit11111------1--
在职员工人数limitlimitlimitlimitlimitlimit3,7004,0005,0005,6005,6005,0005,0005,0005,6005,600
外汇汇率limitlimitlimitlimitlimitlimit1.001.001.001.00--1.001.001.001.001.00