低估可预测公司榜
基于DCF现金流折现模型，为您寻找可预测性评级高且当前股价被低估的公司。
如何计算股票的内在价值
*点击使用价值大师DCF计算器
内在价值默认假设
3. 默认折现率为12％
4. 默认快速成长阶段为10年，该阶段假定增长率与过去10年的平均增长率相同；如果增长率高于20％，我们使用20％；如果增长率低于5％，我们使用5％
5. 在快速成长阶段结束后，默认永续增长阶段年数为10年，年增长率为4%
内在价值计算公式
内在价值 = 快速成长阶段价值 + 永续增长阶段价值
如何衡量公司是被高估还是低估（安全边际）
安全边际高于0的公司视为被低估。
*点击查看安全边际 ％：每股收益折现模型的详细解释。
如何按照低估可预测公司榜投资
1. 选择排名最前的25个股票
2. 把要投入的资金以同等的比重（4%）投入每个股票
3. 任何时候开始都可以，每年年初更新一次
| 贵州茅台 |
¥1670.00
|
-¥2.98
|
-0.18%
|
+0.10%
|
20,871.27亿
|
28.07
|
9.73
|
13.92
|
1.55%
| |||||
| 农业银行 |
¥4.43
|
+¥0.06
|
+1.37%
|
+45.66%
|
15,032.04亿
|
6.19
|
0.56
|
2.39
|
5.08%
| |||||
| 中国银行 |
¥4.64
|
+¥0.05
|
+1.09%
|
+39.97%
|
12,261.10亿
|
6.19
|
0.54
|
2.27
|
5.05%
| |||||
| 建设银行 |
¥7.17
|
+¥0.03
|
+0.42%
|
+23.14%
|
11,374.36亿
|
5.47
|
0.58
|
2.35
|
5.45%
| |||||
| 招商银行 |
¥32.75
|
-¥0.08
|
-0.24%
|
+0.49%
|
8,057.20亿
|
5.83
|
0.79
|
2.55
|
5.29%
| |||||
| 紫金矿业 |
¥17.94
|
-¥0.52
|
-2.82%
|
+31.15%
|
4,583.39亿
|
22.80
|
4.47
|
1.64
|
1.35%
| |||||
| 交通银行 |
¥6.70
|
+¥0.02
|
+0.30%
|
+34.77%
|
4,293.86亿
|
5.83
|
0.48
|
2.09
|
5.58%
| |||||
| 兴业银行 |
¥15.93
|
+¥0.16
|
+1.01%
|
+0.10%
|
3,292.43亿
|
4.92
|
0.45
|
1.77
|
7.53%
| |||||
| 平安银行 |
¥10.28
|
-¥0.01
|
-0.10%
|
-16.86%
|
1,984.73亿
|
4.59
|
0.44
|
1.31
|
2.77%
| |||||
| 江苏银行 |
¥7.97
|
-¥0.05
|
-0.62%
|
+20.02%
|
1,455.12亿
|
4.69
|
0.64
|
1.89
|
6.12%
| |||||
| 洋河股份 |
¥95.25
|
-¥0.95
|
-0.99%
|
-34.53%
|
1,427.55亿
|
13.65
|
2.75
|
4.24
|
3.89%
| |||||
| 宁波银行 |
¥21.18
|
-¥0.14
|
-0.66%
|
-24.48%
|
1,391.49亿
|
5.65
|
0.75
|
2.36
|
2.35%
| |||||
| 古井贡酒 |
¥253.76
|
-¥8.89
|
-3.38%
|
-7.29%
|
1,147.05亿
|
30.95
|
6.47
|
6.74
|
1.14%
| |||||
| 爱尔眼科 |
¥12.24
|
-¥0.16
|
-1.29%
|
-47.97%
|
1,135.96亿
|
33.44
|
6.09
|
5.87
|
0.81%
| |||||
| 中航光电 |
¥32.67
|
-¥0.20
|
-0.61%
|
-22.79%
|
688.95亿
|
21.20
|
3.42
|
3.53
|
1.67%
| |||||
| 赛轮轮胎 |
¥16.17
|
+¥0.02
|
+0.12%
|
+59.05%
|
528.97亿
|
22.77
|
3.67
|
2.18
|
0.93%
| |||||
| 长春高新 |
¥120.88
|
-¥0.04
|
-0.03%
|
-26.90%
|
486.51亿
|
10.93
|
2.22
|
3.40
|
0.83%
| |||||
| 晶盛机电 |
¥31.94
|
-¥0.38
|
-1.18%
|
-54.94%
|
416.13亿
|
9.29
|
2.84
|
2.35
|
1.39%
| |||||
| 鱼跃医疗 |
¥35.43
|
-¥0.03
|
-0.08%
|
+15.10%
|
353.36亿
|
13.21
|
3.08
|
4.01
|
1.69%
| |||||
| 长沙银行 |
¥7.91
|
-¥0.06
|
-0.75%
|
+6.70%
|
316.48亿
|
4.57
|
0.54
|
1.37
|
4.39%
| |||||
| 苏州银行 |
¥7.17
|
+¥0.01
|
+0.14%
|
+8.16%
|
261.56亿
|
6.76
|
0.60
|
2.62
|
4.61%
| |||||
| 恩华药业 |
¥23.10
|
-¥0.18
|
-0.77%
|
-16.79%
|
231.56亿
|
22.43
|
3.62
|
4.62
|
0.86%
| |||||
| 常熟银行 |
¥7.45
|
-¥0.05
|
-0.67%
|
+0.70%
|
203.15亿
|
7.60
|
0.81
|
2.55
|
3.33%
| |||||
| 华测检测 |
¥11.60
|
-¥0.44
|
-3.65%
|
-40.88%
|
194.21亿
|
19.80
|
3.21
|
3.47
|
0.50%
| |||||
| 航天电器 |
¥38.04
|
-¥0.64
|
-1.65%
|
-38.81%
|
172.91亿
|
23.20
|
2.77
|
2.81
|
0.96%
| |||||
| 国药一致 |
¥32.86
|
-¥0.04
|
-0.12%
|
-12.87%
|
168.19亿
|
11.45
|
1.05
|
0.25
|
2.43%
| |||||
| 中科软 |
¥27.65
|
-¥0.06
|
-0.22%
|
-33.45%
|
163.29亿
|
25.22
|
5.09
|
2.54
|
1.98%
| |||||
| 安科生物 |
¥9.53
|
-¥0.22
|
-2.26%
|
-17.98%
|
158.98亿
|
18.69
|
4.27
|
5.48
|
2.56%
| |||||
| 东方电子 |
¥9.31
|
-¥0.23
|
-2.41%
|
+7.57%
|
124.18亿
|
24.63
|
2.85
|
2.03
|
0.79%
| |||||
| 贵研铂业 |
¥14.82
|
-¥0.70
|
-4.51%
|
-13.80%
|
112.20亿
|
22.12
|
1.79
|
0.23
|
1.06%
| |||||
| 拓邦股份 |
¥8.80
|
-¥0.38
|
-4.14%
|
-27.41%
|
110.98亿
|
21.46
|
1.77
|
1.24
|
0.65%
| |||||
| 无锡银行 |
¥5.07
|
-¥0.05
|
-0.98%
|
-3.83%
|
110.70亿
|
6.18
|
0.52
|
3.22
|
3.91%
| |||||
| 汉钟精机 |
¥19.60
|
-¥0.50
|
-2.49%
|
-21.72%
|
104.27亿
|
12.32
|
2.99
|
2.71
|
2.19%
| |||||
| 润达医疗 |
¥17.17
|
-¥0.93
|
-5.14%
|
+30.01%
|
102.30亿
|
26.02
|
2.44
|
1.07
|
0.83%
| |||||
| 柳药集团 |
¥20.42
|
-¥0.18
|
-0.87%
|
-14.39%
|
73.58亿
|
9.24
|
1.15
|
0.36
|
2.47%
| |||||
| 红旗连锁 |
¥5.20
|
-¥0.16
|
-2.99%
|
-6.97%
|
70.36亿
|
12.21
|
1.67
|
0.69
|
8.25%
| |||||
| 永新股份 |
¥10.22
|
-¥0.27
|
-2.57%
|
+29.27%
|
62.28亿
|
15.25
|
2.55
|
1.85
|
5.24%
| |||||
| 一汽富维 |
¥7.92
|
-¥0.38
|
-4.58%
|
-2.92%
|
58.55亿
|
11.30
|
0.72
|
0.29
|
3.01%
| |||||
| 瑞达期货 |
¥10.83
|
-¥0.76
|
-6.56%
|
-29.76%
|
47.95亿
|
19.69
|
1.81
|
5.23
|
1.90%
| |||||
| 龙建股份 |
¥3.43
|
-¥0.25
|
-6.79%
|
-29.48%
|
34.63亿
|
9.80
|
1.33
|
0.22
|
0.95%
|